{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Introduction","Options","Results","Data and evidence","SHEETS TO BE HIDDEN ->","Results_Scotland_5yrs","Hospsavings_Scotland_5yrs","Calculations","Inequalities","Pop2016","RateRatios","Lists","Health outcome totals 2016","Demographic data","SIMD_mort_hosp_EASRs_2016","PolicyCosts","PolicyCostsByArea"],"not_rendered":{"charts":0,"images":4,"macros":1,"external_links":0,"defined_names":5,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":65,"n_cols":10,"rows_kept":65,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Informing Interventions to reduce health Inequalities ('Triple I')"]
[]
[]
[]
[]
[]
[null,"Informing Interventions to reduce health Inequalities ('Triple I') is a project led by NHS Health Scotland as part of the Scottish Public Health Observatory (ScotPHO) collaboration."]
[null,"Triple I aims to provide national and local decision makers with practical tools and interpreted research findings about investing in interventions to reduce health inequalities in Scotland. "]
[null,"It does this by modelling the potential impact of different interventions and policies on overall population health and health inequalities."]
[null,"This tool is part of a set of 10 spreadsheets and associated documentation that is being produced as an update and extension of our 2014 Triple I work.  "]
[null,"Data and evidence have been updated where applicable, new interventions have been included, and presentation of the results has been improved.  "]
[null,"The tool can be used to produce detailed results for different geographies (Scotland, Council Areas, Health Boards, City Regions, or Integrated Joint Boards)."]
[null,"Results are provided for three health outcomes: premature mortality, years of life lost, and hospital stays.  "]
[]
[null,"The interventions"]
[null,"The interventions were chosen based on the highest quality and most generalisable evidence linking them to changes in all-cause mortality and hospital admissions."]
[null,"We included 10 intervention types spanning the determinants of health (including ‘upstream’, ‘downstream’, individually-focused and population-wide):"]
[]
[null,null,"Discrete intervention types (applied in year 1 only):",null,null,null,"Permanent intervention types:"]
[null,null,"Mental health",null,null,null,"Physical environment"]
[null,null,"Weight management",null,null,null,"Tobacco taxation"]
[null,null,"Physical activity",null,null,null,"Income-based policies"]
[null,null,"Smoking cessation",null,null,null,"Employment"]
[null,null,"Alcohol Brief Interventions (ABIs)",null,null,null,"Active commuting"]
[]
[null,"Pages in this spreadsheet tool:"]
[null,null,"●  Introduction",null,">>","Information about the project and the tool"]
[null,null,"●  Options",null,">>","Where users can change the model options, and see high-level results"]
[null,null,"●  Results",null,">>","Full results for the chosen model options"]
[null,null,"●  Data and Evidence",null,">>","Summary of the data and evidence underpinning the model, and definitions of the interventions/policies"]
[]
[null,"The available geographies:"]
[null,"1. Health Boards:",null,null,"The 14 regional NHS health boards responsible for delivery of frontline healthcare services in Scotland (boundaries as of 2014). "]
[null,"2. Local Authorities:",null,null,"The 32 elected councils that provide a range of services to local people, including education and care.  "]
[null,null,null,null,"The Gaelic name of Eilean Siar is used for the local authority covering the Western Isles.  "]
[null,"3. Integrated Joint Boards:",null,null,"31 integration authorities were created by The Public Bodies (Joint Working) Act 2014, in order to integrate the health and social care functions of health boards and local authorities.  "]
[null,null,null,null,"These Integrated Joint Boards (IJBs) or Partnerships correspond to local authority areas, with the exception of Clackmannanshire and Stirling IJB which combines two local authorities.  "]
[null,null,null,null,"The Gaelic name of Eilean Siar is used for the IJB covering the Western Isles.  "]
[null,"4. City Region Deals: ",null,null,"City Region Deals are agreements between the Scottish Government, the UK Government and local government."]
[null,null,null,null,"They have been designed to bring about long-term strategic approaches to improving regional economies.  The following 6 city regions are included:"]
[]
[null,null,null,null,null,"City Region:",null,null,null,"Local Authorities (LAs) included: "]
[null,null,null,null,null,"Aberdeen City Region Deal",null,null,null,"Aberdeen and Aberdeenshire LAs"]
[null,null,null,null,null,"Edinburgh & Southeast Scotland City Region Deal",null,null,null,"Edinburgh, Fife, East Lothian, Midlothian, West Lothian and Borders LAs "]
[null,null,null,null,null,"Glasgow City Region Deal",null,null,null,"East Dunbartonshire, East Renfrewshire, Glasgow City, Inverclyde, North Lanarkshire, Renfrewshire, South Lanarkshire, and West Dunbartonshire LAs "]
[null,null,null,null,null,"Inverness & Highland City Region Deal",null,null,null,"Highland LA"]
[null,null,null,null,null,"Stirling and Clackmannanshire City Region Deal",null,null,null,"Stirling and Clackmannanshire LAs "]
[null,null,null,null,null,"Tay Cities Region Deal ",null,null,null,"Dundee, Perth & Kinross, Angus, Fife LAs "]
[]
[null,"Further information/formats:"]
[null,"This spreadsheet is the most involved and detailed way of exploring the Triple I findings."]
[null,"A summary report of the findings is available here:"]
[null,"https://www.scotpho.org.uk/publications/reports-and-papers/income-based-policies-in-scotland-how-would-they-affect-health-and-health-inequalities/"]
[null,"A simpler online interactive version will also be available on our website in early 2019."]
[null,"Further information about the project is available at the link below or by emailing scotpho@nhs.net "]
[null,"https://www.scotpho.org.uk/comparative-health/health-inequalities-tools/informing-interventions-to-reduce-health-inequalities-triple-i/"]
[]
[null,"Abbreviations used"]
[null,"IJB","Integrated Joint Board"]
[null,"LA","Local Authority"]
[null,"RII","Relative Index of Inequality"]
[null,"SII","Slope Index of Inequality"]
[null,"SIMD","Scottish Index of Multiple Deprivation"]
[null,"Q1 - Q5","Quintiles of the SIMD: Q1 contains the 20% most deprived areas, and Q5 contains the 20% least deprived areas."]

{"sheet":"Options","index":1,"n_rows":31,"n_cols":8,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Options for changing the model:",null,null,"Results summary:"]
[]
[null,"Change the BLUE cells to recalculate the model",null,null,"Check the Results tab for a detailed breakdown of the results"]
[null,"N.B. Results may take a few seconds to change.",null,null,"Results shown as difference from baseline, with % difference given in brackets.  "]
[]
[null,"Intervention: (defined on Data and Evidence tab)",null,null,"POLICY IMPACT ON HEALTH*","Whole population","SIMD Q1 & Q2","SIMD Q1"]
[null,"Attendance Allowance +10%",null,null,"Hospital stays prevented",{"$f":"CONCATENATE(FIXED(Results!E16,0),\" (\",FIXED(Results!F16,2),\"%)\")","v":"1,574 (0.03%)"},{"$f":"CONCATENATE(FIXED(Results!E17,0),\" (\",FIXED(Results!F17,2),\"%)\")","v":"981 (0.04%)"},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", CONCATENATE(FIXED(Results!E18,0),\" (\",FIXED(Results!F18,2),\"%)\"))","v":"335 (0.03%)"}]
[null,null,null,null,"Premature deaths prevented",{"$f":"CONCATENATE(FIXED(Results!E20,0),\" (\",FIXED(Results!F20,2),\"%)\")","v":"35 (0.04%)"},{"$f":"CONCATENATE(FIXED(Results!E21,0),\" (\",FIXED(Results!F21,2),\"%)\")","v":"23 (0.05%)"},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", CONCATENATE(FIXED(Results!E22,0),\" (\",FIXED(Results!F22,2),\"%)\"))","v":"9 (0.03%)"}]
[null,"Choose the area to run the model for:",null,null,"Years of life saved",{"$f":"CONCATENATE(FIXED(Results!E24,0),\" (\",FIXED(Results!F24,2),\"%)\")","v":"900 (0.04%)"},{"$f":"CONCATENATE(FIXED(Results!E25,0),\" (\",FIXED(Results!F25,2),\"%)\")","v":"607 (0.05%)"},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", CONCATENATE(FIXED(Results!E26,0),\" (\",FIXED(Results!F26,2),\"%)\"))","v":"226 (0.03%)"}]
[null,"Scotland",null,null,"*N.B. a positive figure indicates an improvement in health outcomes."]
[]
[null,"Calculate health impact after this many years:",null,null,"POLICY IMPACT ON HEALTH INEQUALITIES**"]
[null,5,null,null,"Gap between most and least deprived","Absolute","Relative"]
[null,null,null,null,"Hospital stays",{"$f":"CONCATENATE(FIXED(Results!E29,0),\" (\",FIXED(Results!F29,3),\"%)\")","v":"-16 (-0.032%)"},{"$f":"CONCATENATE(FIXED(Results!E33,4),\" (\",FIXED(Results!F33,3),\"%)\")","v":"0.0000 (-0.002%)"}]
[null,null,null,null,"Premature deaths",{"$f":"CONCATENATE(FIXED(Results!E30,0),\" (\",FIXED(Results!F30,3),\"%)\")","v":"-1 (-0.036%)"},{"$f":"CONCATENATE(FIXED(Results!E34,4),\" (\",FIXED(Results!F34,3),\"%)\")","v":"-0.0001 (-0.003%)"}]
[null,null,null,null,"Years of life lost",{"$f":"CONCATENATE(FIXED(Results!E31,0),\" (\",FIXED(Results!F31,3),\"%)\")","v":"-16 (-0.035%)"},{"$f":"CONCATENATE(FIXED(Results!E35,4),\" (\",FIXED(Results!F35,3),\"%)\")","v":"-0.0001 (-0.003%)"}]
[null,null,null,null,"Population-wide inequalities slope","Absolute (SII)","Relative (RII)"]
[null,null,null,null,"Hospital stays",{"$f":"CONCATENATE(FIXED(Results!E37,0),\" (\",FIXED(Results!F37,3),\"%)\")","v":"-38 (-0.062%)"},{"$f":"CONCATENATE(FIXED(Results!E41,4),\" (\",FIXED(Results!F41,3),\"%)\")","v":"-0.0002 (-0.028%)"}]
[null,null,null,null,"Premature deaths",{"$f":"CONCATENATE(FIXED(Results!E38,0),\" (\",FIXED(Results!F38,3),\"%)\")","v":"-1 (-0.056%)"},{"$f":"CONCATENATE(FIXED(Results!E42,4),\" (\",FIXED(Results!F42,3),\"%)\")","v":"-0.0002 (-0.015%)"}]
[null,null,null,null,"Years of life lost",{"$f":"CONCATENATE(FIXED(Results!E39,0),\" (\",FIXED(Results!F39,3),\"%)\")","v":"-30 (-0.055%)"},{"$f":"CONCATENATE(FIXED(Results!E43,4),\" (\",FIXED(Results!F43,3),\"%)\")","v":"-0.0002 (-0.015%)"}]
[null,null,null,null,"**N.B. Rates per 100,000 were used in these calculations.  A negative figure indicates reduced inequalities / narrowing of the gap."]
[]
[null,null,null,null,"SELECTED COSTS AND SAVINGS***",null,"£"]
[null,null,null,null,"Direct financial cost of the intervention (£)****:",null,{"$f":"Results!D50","v":20272548}]
[null,null,null,null,"Direct financial savings from reduced hospitalisations (£):"]
[null,null,null,null,null,"Whole population",{"$f":"CONCATENATE(FIXED(Results!E54,0),\" (\",FIXED(Results!F54,3),\"%)\")","v":"3,954,032 (0.034%)"}]
[null,null,null,null,null,"SIMD Q1 & Q2",{"$f":"CONCATENATE(FIXED(Results!E55,0),\" (\",FIXED(Results!F55,3),\"%)\")","v":"2,463,081 (0.045%)"}]
[null,null,null,null,null,"SIMD Q1",{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", CONCATENATE(FIXED(Results!E56,0),\" (\",FIXED(Results!F56,3),\"%)\"))","v":"840,638 (0.029%)"}]
[null,null,null,null,"***Costs/savings from changes to other health outcomes and to health inequalities have not been estimated."]
[null,null,null,null,"****Relative to baseline fiscal costs."]

{"sheet":"Results","index":2,"n_rows":59,"n_cols":7,"rows_kept":59,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Detailed results for intervention:",null,{"$f":"Options!B8","v":"Attendance Allowance +10%"}]
[]
[null,"Area of interest:",{"$f":"Options!B11","v":"Scotland"}]
[null,"Age group:","16+ years"]
[null,"Baseline year (data):",2016,"Health impact calculated after:",{"$f":"CONCATENATE(Options!B14,\" years\")","v":"5 years"}]
[]
[null,"Baseline situation (2016):","Population (16+)","No. all-cause hospital stays","No. all-cause deaths","No. premature deaths","Years of life lost"]
[null,"Whole population",{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$17,'Pop2016'!$BD5,FALSE)","v":4488783},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD6,FALSE)","v":1125093},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD9,FALSE)","v":56725},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD12,FALSE)","v":21313},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD15,FALSE)","v":708624.04837918223}]
[null,"Most deprived 40% (Q1 & Q2)",{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$17,'Pop2016'!$BD6,FALSE)","v":1769266},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD8,FALSE)","v":534382},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD11,FALSE)","v":26567},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD14,FALSE)","v":11618},{"$f":"HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD17,FALSE)","v":372328.97050476068}]
[null,"Most deprived 20% (Q1)",{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$17,'Pop2016'!$BD7,FALSE)","v":872234},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD7,FALSE))","v":283718},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD10,FALSE))","v":13665},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD13,FALSE))","v":6443},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", HLOOKUP(Calculations!$E$2,'Health outcome totals 2016'!$C$3:$BC$17,'Health outcome totals 2016'!$BD16,FALSE))","v":203545.71069335938}]
[]
[null,"Health impact","Without intervention","With intervention","Difference",null,"Interpretation"]
[null,"HEALTH OUTCOMES","n","n","n","%"]
[null,"Hospital stays",null,null,null,"% prevented"]
[null,"Whole population",{"$f":"Calculations!O5","v":4649395.0352289341},{"$f":"Calculations!P5","v":4647820.9779460523},{"$f":"C16-D16","v":1574.0572828818113},{"$f":"E16*100/C16","v":3.3855098802210194E-2},"Hospital stays prevented"]
[null,"Q1 & Q2",{"$f":"Calculations!O6","v":2184366.4549895502},{"$f":"Calculations!P6","v":2183385.9292521323},{"$f":"C17-D17","v":980.52573741786182},{"$f":"E17*100/C17","v":4.4888335250623163E-2},"(N.B. positive difference = "]
[null,"Q1",{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", Calculations!O7)","v":1157518.549513075},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", Calculations!P7)","v":1157183.9006036595},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", C18-D18)","v":334.64890941558406},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", E18*100/C18)","v":2.8910889553895997E-2},"fewer stays)"]
[null,"Premature deaths (<75 years)",null,null,null,"% prevented"]
[null,"Whole population",{"$f":"Calculations!Q5","v":86044.11220154434},{"$f":"Calculations!R5","v":86009.327694288586},{"$f":"C20-D20","v":34.784507255753851},{"$f":"E20*100/C20","v":4.0426365460401056E-2},"Premature deaths prevented"]
[null,"Q1 & Q2",{"$f":"Calculations!Q6","v":45223.336497722426},{"$f":"Calculations!R6","v":45200.007890583467},{"$f":"C21-D21","v":23.328607138959342},{"$f":"E21*100/C21","v":5.1585329490525841E-2},"(N.B. positive difference = "]
[null,"Q1",{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", Calculations!Q7)","v":25449.845538489462},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", Calculations!R7)","v":25441.174139562732},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", C22-D22)","v":8.6713989267300349},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", E22*100/C22)","v":3.4072501200904E-2},"fewer premature deaths)"]
[null,"Years of life lost",null,null,null,"% saved"]
[null,"Whole population",{"$f":"Calculations!M5","v":2240908.6201672717},{"$f":"Calculations!N5","v":2240008.6995559437},{"$f":"C24-D24","v":899.92061132797971},{"$f":"E24*100/C24","v":4.0158737541953204E-2},"Years of life saved"]
[null,"Q1 & Q2",{"$f":"Calculations!M6","v":1190748.0997788026},{"$f":"Calculations!N6","v":1190140.9555900358},{"$f":"C25-D25","v":607.14418876683339},{"$f":"E25*100/C25","v":5.0988465896323373E-2},"(N.B. positive difference ="]
[null,"Q1",{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", Calculations!M7)","v":671655.39238796814},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", Calculations!N7)","v":671429.1669040604},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", C26-D26)","v":226.22548390773591},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", E26*100/C26)","v":3.3681778851417501E-2},"years of life saved)"]
[null,"HEALTH INEQUALITIES ","rate*","rate*","rate*","%"]
[null,"Absolute gap (Q1 minus Q5**)",null,null,null,"% narrower"]
[null,"Hospital stays",{"$f":"Inequalities!H17","v":50759.808267417218},{"$f":"Inequalities!J17","v":50743.619890946633},{"$f":"D29-C29","v":-16.188376470585354},{"$f":"E29*100/C29","v":-3.1892115087000225E-2},"Change in the absolute gap"]
[null,"Premature deaths",{"$f":"Inequalities!N17","v":1752.4166148587308},{"$f":"Inequalities!P17","v":1751.7918484108136},{"$f":"D30-C30","v":-0.62476644791718172},{"$f":"E30*100/C30","v":-3.5651707625903022E-2},"(N.B. negative = narrower gap)"]
[null,"YLL",{"$f":"Inequalities!T17","v":45496.976185995511},{"$f":"Inequalities!V17","v":45481.043416525572},{"$f":"D31-C31","v":-15.932769469938648},{"$f":"E31*100/C31","v":-3.50194030583574E-2}]
[null,"Relative gap Q1 to Q5**",null,null,null,"% narrower"]
[null,"Hospital stays",{"$f":"Inequalities!H18","v":1.7509995774905571},{"$f":"Inequalities!J18","v":1.7509568381972194},{"$f":"D33-C33","v":-4.2739293337756834E-5},{"$f":"E33*100/C33","v":-2.4408511508043078E-3},"Change in the relative gap"]
[null,"Premature deaths",{"$f":"Inequalities!N18","v":2.9469708410754412},{"$f":"Inequalities!P18","v":2.9468757540367481},{"$f":"D34-C34","v":-9.5087038693097981E-5},{"$f":"E34*100/C34","v":-3.2266026310052583E-3},"(N.B. negative = narrower gap)"]
[null,"YLL",{"$f":"Inequalities!T18","v":2.9170061166325896},{"$f":"Inequalities!V18","v":2.9169213316745566},{"$f":"D35-C35","v":-8.4784958032990687E-5},{"$f":"E35*100/C35","v":-2.9065745714262326E-3}]
[null,"Slope Index of Inequality (SII)",null,null,null,"% shallower"]
[null,"Hospital stays",{"$f":"Inequalities!H15","v":61378.585277294384},{"$f":"Inequalities!J15","v":61340.608216405657},{"$f":"D37-C37","v":-37.977060888726555},{"$f":"E37*100/C37","v":-6.1873470555169847E-2},"Change in absolute inequalities"]
[null,"Premature deaths",{"$f":"Inequalities!N15","v":2066.2054619406831},{"$f":"Inequalities!P15","v":2065.0537682855484},{"$f":"D38-C38","v":-1.1516936551347499},{"$f":"E38*100/C38","v":-5.5739551382901764E-2},"(N.B. negative = decreased inequalities)"]
[null,"YLL",{"$f":"Inequalities!T15","v":53666.66399693783},{"$f":"Inequalities!V15","v":53637.097158476026},{"$f":"D39-C39","v":-29.566838461803854},{"$f":"E39*100/C39","v":-5.5093490557734145E-2}]
[null,"Relative Index of Inequality (RII)",null,null,null,"% shallower"]
[null,"Hospital stays",{"$f":"Inequalities!H16","v":0.69091834784536788},{"$f":"Inequalities!J16","v":0.69072406361296457},{"$f":"D41-C41","v":-1.9428423240330783E-4},{"$f":"E41*100/C41","v":-2.8119709515485314E-2},"Change in relative inequalities"]
[null,"Premature deaths",{"$f":"Inequalities!N16","v":1.2633795722432066},{"$f":"Inequalities!P16","v":1.26318787250985},{"$f":"D42-C42","v":-1.9169973335664281E-4},{"$f":"E42*100/C42","v":-1.5173566010432508E-2},"(N.B. negative = decreased inequalities)"]
[null,"YLL",{"$f":"Inequalities!T16","v":1.2515355900381129},{"$f":"Inequalities!V16","v":1.2513481697549458},{"$f":"D43-C43","v":-1.8742028316709458E-4},{"$f":"E43*100/C43","v":-1.4975226007067613E-2}]
[]
[null,"* European age-standardised rate per 100,000"]
[null,"** or the most and least deprived quintiles in the area"]
[]
[null,"Economic impact","Without intervention","With intervention","Difference",null,"Interpretation"]
[null,null,"£","£","£"]
[null,"Direct financial cost:",0,{"$f":"VLOOKUP(D2,PolicyCostsByArea!B6:BF34,57)","v":20272548},{"$f":"D50-C50","v":20272548},null,"Positive difference = net cost incurred"]
[]
[null,"Direct financial savings:","£","£","£","% saved"]
[null,"Hospital stays"]
[null,"Whole population",{"$f":"'Data and evidence'!$D$213*C16","v":11679280328.495083},{"$f":"'Data and evidence'!$D$213*D16","v":11675326296.600483},{"$f":"C54-D54","v":3954031.8945999146},{"$f":"E54*100/C54","v":3.3855098802217085E-2},"Reduction in hospital stay costs"]
[null,"Q1 & Q2",{"$f":"'Data and evidence'!$D$213*C17","v":5487128534.9337502},{"$f":"'Data and evidence'!$D$213*D17","v":5484665454.2813568},{"$f":"C55-D55","v":2463080.6523933411},{"$f":"E55*100/C55","v":4.4888335250617188E-2},"(N.B. positive difference = "]
[null,"Q1",{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", 'Data and evidence'!$D$213*C18)","v":2907686596.3768444},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", 'Data and evidence'!$D$213*D18)","v":2906845958.3163924},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", C56-D56)","v":840638.06045198441},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\",Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),\"N/A\", E56*100/C56)","v":2.8910889553897277E-2},"money saved)"]
[null,"Premature deaths (<75 years)",null,null,"Savings not estimated"]
[null,"Years of life lost",null,null,"Savings not estimated"]
[null,"Inequalities",null,null,"Savings not estimated"]

{"sheet":"Data and evidence","index":3,"n_rows":223,"n_cols":13,"rows_kept":223,"cut":false,"hidden":false,"merged":[]}
[]
[null,"The income-based policies"]
[]
[null,"In our research we considered three types of policies that can change household incomes:   "]
[null,"● taxation-based"]
[null,"● benefits-based"]
[null,"● novel"]
[null,"These were selected to represent a range of existing and future options, with varying levels of practical feasibility.  "]
[null,"The policies modelled in this workbook are summarised below.  Further details are available from our website."]
[null,"Benefit rates were obtained from Department for Work and Pensions (DWP, 2016a)."]
[]
[null,"Policy short name","Description"]
[null,"Taxation-based"]
[null,"Income Tax +1p","All income Tax rates increased by 1p (to 21p basic rate, 41p higher rate, and 46p additional rate)."]
[null,"Income Tax -1p","All income Tax rates decreased by 1p (to 19p basic rate, 39p higher rate, and 44p additional rate)."]
[null,"Income Tax basic rate -1p","Income Tax basic rate decreased by 1p (to 19p)"]
[null,"Income Tax basic rate +5p","Income Tax basic rate increased by 5p (to 25p)"]
[null,"Income Tax additional rate +5p","Income Tax additional rate increased by 5p (to 50p)"]
[null,"Personal Allowance +£1K","Income Tax Personal Allowance (PA) increased from £11,000 to £12,000."]
[null,"Personal Allowance -£1K","PA decreased from £11,000 to £10,000."]
[null,"Council Tax increase","Council Tax increased for bands E (+7.5%, representing an increase from the Scottish average of £1,390 to £1,494 pa), F (+12.5%, from £1,643 to "]
[null,null,"£1,848 pa), G (+17.5%, from £1,895 to £2,227 pa), and H (+22.5%, from £2,275 to £2,786 pa)."]
[]
[null,"Benefits-based"]
[null,"Means-tested benefits +50%","50% increase in these benefits paid to those who pass an income test: Child Tax Credit, Working Tax Credit, Housing Benefit, income-based     "]
[null,null,"Job-Seeker’s Allowance, income-based Employment and Support Allowance, and Income Support."]
[null,"Means-tested benefits +10%","10% increase in the above benefits.  "]
[null,"Devolved benefits +50%","50% increase in these benefits devolved to the Scottish Government: Attendance Allowance, Carer's Allowance, Disability Living Allowance/Personal     "]
[null,null,"Independence Payment, Industrial Injuries Disability Benefit, Severe Disability Allowance, and Winter Fuel Allowance. "]
[null,"Devolved benefits + 10%","10% increase in the above benefits.  "]
[null,"Attendance Allowance +10%","10% increase in the devolved benefit Attendance Allowance. "]
[null,"Attendance Allowance +50%","50% increase in the devolved benefit Attendance Allowance.  "]
[null,"Carer’s Allowance +10%","10% increase in the devolved benefit Carer’s Allowance. "]
[null,"Carer’s Allowance +50%","50% increase in the devolved benefit Carer’s Allowance.  "]
[null,"DLA/PIP +10%","10% increase in the devolved benefits Disability Living Allowance/Personal Independence Payment (DLA/PIP).  "]
[null,"DLA/PIP +50%","50% increase in the devolved benefits Disability Living Allowance/Personal Independence Payment (DLA/PIP).  "]
[null,"Industrial Injuries Disability Benefit +10%","10% increase in the devolved benefit Industrial Injuries Disability Benefit.  "]
[null,"Industrial Injuries Disability Benefit +50%","50% increase in the devolved benefit Industrial Injuries Disability Benefit.  "]
[null,"Severe Disability Allowance +10%","10% increase in the devolved benefit Severe Disability Allowance.  "]
[null,"Severe Disability Allowance +50%","50% increase in the devolved benefit Severe Disability Allowance.  "]
[null,"Winter Fuel Allowance +10%","10% increase in the devolved benefit Winter Fuel Allowance.  "]
[null,"Winter Fuel Allowance +50%","50% increase in the devolved benefit Winter Fuel Allowance.  "]
[]
[null,"Novel"]
[null,"Citizen’s Basic Income","Introduction of Citizen’s Basic Income (CBI): an income from the state received by every citizen, not dependent on need.  Rates = £67.01/week for "]
[null,null,"<18 y, £73.10/week for 18-62 y women and 18-64 y men; £155.60/week for >62 y women and >64 y men.  Most other benefits withdrawn.  National "]
[null,null,"Insurance set to 12% flat rate for all earnings, and income tax rates increased by 6p.    "]
[null,"Citizen’s Basic Income Plus","Introduction of CBI with additional payments for disabled adults (£35.75/week, or £112.40/week for severely disabled) and children (£24.07/week, "]
[null,null,"or £83.52/week if severely disabled).  Income Tax rates increased by 7p."]
[null,"Local Income Tax","Council Tax removed, and all Income Tax rates increased by 3p."]
[null,"Living Wage","Mandatory payment of the real Living Wage to all employees (Living Wage Foundation calculation of £8.25 per hour for 2016/17)."]
[null,"Benefit uptake +1%","A 1% increase in the number of claimants of means-tested benefits, e.g., from wider availability of income-maximisation advice services."]
[]
[]
[]
[null,"Prevalence of exposure"]
[]
[null,"The entire Scottish population is affected by household income (i.e., 'exposed') at baseline, and would be affected by changes to household income."]
[]
[]
[null,"Exposure Rate Ratios (ERR)"]
[]
[null,"Because everyone is affected by household income the ERR = 1.0 for mortality and for hospitalisation at baseline."]
[]
[]
[null,"Intervention Rate Ratios: how the policies affect mortality and hospital admissions"]
[]
[null,"(a) How do the policies affect household incomes"]
[null,"We modelled the effect of each policy on the incomes (before housing costs) of a representative sample of Scottish households (n = 2,871) in the 2014/15 Family Resources Survey (FRS) (Source: DWP et al 2016).   "]
[null,"We used EUROMOD H1.0+, a detailed tax-benefit microsimulation model. "]
[null,"We modelled the year 2016, with monetary values uprated accordingly, and benefit uptake rates from DWP and Her Majesty’s Revenue and Customs (HMRC) (DWP 2016, HMRC 2016). "]
[null,"How EUROMOD models the UK economy is described fully by de Agostini (2017).  "]
[null,"We used FRS weights that account for differential non-response when scaling up to the overall population.  "]
[null,"For each policy we estimated average household income change from baseline (no policy) for each quintile of the 2016 Scottish Index of Multiple Deprivation (SIMD), using FRS data linked to SIMD quintiles for us by the DWP.  "]
[null,"We equivalised the household incomes using the Organisation for Economic Cooperation and Development (OECD) modified equivalence scale (Hagenaars et al 1994), so that they could be compared between households of differing sizes and compositions.  "]
[null,"Percentage change in equivalised household income (before housing costs) under each policy, by SIMD 2016 quintile, is shown below."]
[]
[]
[null,null,"Change from baseline (%)"]
[null,"Policy","Q1 (most deprived)","Q2","Q3","Q4","Q5 (least deprived)"]
[null,"Attendance Allowance +10%",3.1E-2,6.7000000000000004E-2,2.4E-2,2.5000000000000001E-2,2.7E-2]
[null,"Attendance Allowance +50%",0.156,0.33500000000000002,0.11799999999999999,0.127,0.13700000000000001]
[null,"Benefit uptake +1%",0.23599999999999999,5.0999999999999997E-2,0,1.7999999999999999E-2,0]
[null,"Carer's Allowance +10%",1.2E-2,0.01,5.0000000000000001E-3,0,1E-3]
[null,"Carer's Allowance +50%",6.6000000000000003E-2,0.06,2.5999999999999999E-2,3.0000000000000001E-3,4.0000000000000001E-3]
[null,"Citizen’s Basic Income",1.7769999999999999,1.1100000000000001,0.99099999999999999,-0.28199999999999997,-2.5489999999999999]
[null,"Citizen’s Basic Income Plus",3.33,2.2639999999999998,1.1659999999999999,-0.57899999999999996,-3.0270000000000001]
[null,"Council Tax increase ",-1.7000000000000001E-2,-7.1999999999999995E-2,-0.14399999999999999,-0.222,-0.40100000000000002]
[null,"Devolved benefits +10%",0.501,0.38600000000000001,0.26800000000000002,0.13600000000000001,9.1999999999999998E-2]
[null,"Devolved benefits +50%",2.5110000000000001,1.9410000000000001,1.3440000000000001,0.68200000000000005,0.46100000000000002]
[null,"DLA/PIP +10%",0.41499999999999998,0.248,0.192,7.4999999999999997E-2,3.3000000000000002E-2]
[null,"DLA/PIP +50%",2.0739999999999998,1.242,0.96,0.376,0.16500000000000001]
[null,"Income Tax additional rate +5p",-7.9000000000000001E-2,-8.9999999999999993E-3,-4.5999999999999999E-2,-4.2999999999999997E-2,-0.13700000000000001]
[null,"Income Tax basic rate +5p",-1.5389999999999999,-2.1269999999999998,-2.411,-2.8109999999999999,-2.9489999999999998]
[null,"Income Tax basic rate -1p",0.308,0.42599999999999999,0.48199999999999998,0.56200000000000006,0.59]
[null,"Income Tax rates +1p",-0.35799999999999998,-0.48199999999999998,-0.59799999999999998,-0.69399999999999995,-0.80600000000000005]
[null,"Income Tax rates -1p",0.35799999999999998,0.48299999999999998,0.59799999999999998,0.69399999999999995,0.80600000000000005]
[null,"Industrial Injuries Disability Benefit +10%",6.0000000000000001E-3,1.4E-2,1.0999999999999999E-2,6.0000000000000001E-3,0]
[null,"Industrial Injuries Disability Benefit +50%",2.8000000000000001E-2,7.0999999999999994E-2,5.2999999999999999E-2,3.1E-2,0]
[null,"Living Wage",3.089,2.113,2.1110000000000002,1.829,0.94299999999999995]
[null,"Local Income Tax",2.12,1.9970000000000001,2.0649999999999999,2.1219999999999999,1.9670000000000001]
[null,"Means-tested benefits +10%",1.7649999999999999,1.0189999999999999,0.50800000000000001,0.32300000000000001,0.17]
[null,"Means-tested benefits +50%",8.6370000000000005,5.0590000000000002,2.4830000000000001,1.591,0.85]
[null,"Personal Allowance -£1K",-0.66900000000000004,-0.76100000000000001,-0.79800000000000004,-0.86,-0.81599999999999995]
[null,"Personal Allowance +£1K",0.63800000000000001,0.69499999999999995,0.75900000000000001,0.81699999999999995,0.79300000000000004]
[null,"Severe Disability Allowance +10%",4.0000000000000001E-3,0.01,0,2E-3,0]
[null,"Severe Disability Allowance +50%",0.02,4.8000000000000001E-2,0,8.0000000000000002E-3,0]
[null,"Winter Fuel Allowance +10%",3.4000000000000002E-2,3.6999999999999998E-2,3.6999999999999998E-2,2.8000000000000001E-2,3.1E-2]
[null,"Winter Fuel Allowance +50%",0.16800000000000001,0.186,0.187,0.13800000000000001,0.156]
[]
[]
[null,"(b) How does income change relate to all-cause mortality and hospitalisation risk?"]
[null,"We identified no evidence that had quantified the effect of income change on health, hence we estimated the relationship using income, hospital admissions, and mortality data."]
[null,"Using the FRS data linked to SIMD quintiles, and relevant survey weights, we estimated mean equivalised income (before housing costs) for each SIMD quintile in 2016.  "]
[null,"We calculated European age-standardised all-cause mortality rates, using 2016 mortality data from National Records of Scotland (NRS), 2016 population data from NRS, and the European Standard Population 2013."]
[null,"We calculated European age-standardised all-cause hospitalisation rates, using 2016 data on continuous inpatient stays from NHS Information Services Division (Scottish Morbidity Records SMR01 and SMR04), 2016 population data from NRS, and the European Standard Population 2013"]
[null,"The resulting income, hospital admissions and mortality data are shown below:"]
[]
[null,"SIMD 2016 quintile","Mean equivalised household income (£/month)","Mortality rate per 100,000","Hospitalisation rate per 100,000"]
[null,"Q1 (most deprived)",1124.58,1572,30737]
[null,"Q2",1343.07,1300,25562]
[null,"Q3",1513.08,1148,21952]
[null,"Q4",1656.56,985,19534]
[null,"Q5 (least deprived)",1967.32,843,18266]
[]
[null,"We then regressed log-transformed all-cause mortality or hospitalisation rates (base e) on log-transformed mean equivalised household income (base 2), for SIMD quintiles.  "]
[null,"By taking the exponent of the coefficients we calculated the mortality RR of 0.4543 and the hospitalisation RR of 0.5080 per doubling of income."]
[null,"The coefficient was used to estimate the effect on mortality rates of the change in household income resulting from each policy, by SIMD. "]
[null,"The mortality or hospitalisation RR was raised to the power of the difference in log(2)-transformed household income between the policy and baseline, which produced the Intervention Rate Ratios below."]
[]
[null,null,"All-cause hospitalisation RR, by SIMD quintile",null,null,null,null,null,"All-cause mortality RR, by SIMD quintile"]
[null,"Policy","1 (most deprived)",2,3,4,"5 (least deprived)",null,"1 (most deprived)",2,3,4,"5 (least deprived)"]
[null,"Attendance Allowance +10%",0.99969602000000002,0.99934548000000001,0.99976927000000004,0.99975186999999999,0.99973226000000004,null,0.99964589000000004,0.99923759999999995,0.99973124000000002,0.99971091999999995,0.99968809000000003]
[null,"Attendance Allowance +50%",0.99848241000000004,0.9967376,0.99884719,0.99876063999999998,0.99866182000000003,null,0.99823231000000001,0.99620043999999996,0.99865716999999998,0.99855632000000005,0.99844122000000002]
[null,"Benefit uptake +1%",0.99769472999999997,0.99950337,1,0.99982517999999998,1.0000001999999999,null,0.99731499000000001,0.99942147999999997,1,0.99979633000000001,1.0000001999999999]
[null,"Carer's Allowance +10%",0.99988449000000001,0.99990504999999996,0.99995374999999997,1,0.99999309000000003,null,0.99986540999999995,0.99988937,0.99994612000000005,1,0.99999194999999996]
[null,"Carer's Allowance +50%",0.99935478,0.99941599000000003,0.99974244999999995,0.99997389000000003,0.99996476999999995,null,0.99924838999999999,0.99931972999999996,0.99969995,0.99996960000000001,0.99995898999999999]
[null,"Citizen’s Basic Income",0.98293560999999996,0.98927546,0.99040746999999996,1.0027623000000001,1.0255502000000001,null,0.98014884999999996,0.98751747999999995,0.98883401999999998,1.0032186999999999,1.0298271999999999]
[null,"Citizen’s Basic Income Plus",0.968503,0.97836833999999995,0.98874079999999998,1.0056906000000001,1.030486,null,0.96340358000000004,0.97484535000000005,0.98689574000000002,1.0066324,1.0356033]
[null,"Council Tax increase ",1.0001624,1.0007010999999999,1.0014080999999999,1.0021747000000001,1.0039332000000001,null,1.0001891999999999,1.0008166999999999,1.0016406,1.0025339,1.0045835000000001]
[null,"Devolved benefits +10%",0.99513065999999994,0.99624436999999999,0.99738603999999997,0.99867468999999998,0.99910003000000003,null,0.99432969000000004,0.99562620999999996,0.99695551000000004,0.99845623999999999,0.99895166999999996]
[null,"Devolved benefits +50%",0.97605902,0.98139739000000004,0.98704152999999994,0.99338322999999995,0.99551588000000002,null,0.97216528999999996,0.97836226000000004,0.98492014000000006,0.99229597999999997,0.99477815999999997]
[null,"DLA/PIP +10%",0.99596428999999997,0.99757974999999999,0.99812835,0.99926651,0.99967843000000001,null,0.99530010999999996,0.99718112000000003,0.99781995999999995,0.99914557000000004,0.99962543999999998]
[null,"DLA/PIP +50%",0.98014581000000001,0.98801731999999998,0.99071229000000005,0.99634325999999995,0.99839389000000001,null,0.97690885999999999,0.98605454000000003,0.98918855000000006,0.99574130999999999,0.99812924999999997]
[null,"Income Tax additional rate +5p",1.0007747,1.0000859,1.0004483,1.0004173999999999,1.0013447,null,1.0009025,1.0001001,1.0005223999999999,1.0004862999999999,1.0015666000000001]
[null,"Income Tax basic rate +5p",1.0152695,1.021228,1.0241292,1.0282528,1.0296787000000001,null,1.0178106,1.0247725999999999,1.0281648999999999,1.0329893999999999,1.0346582]
[null,"Income Tax basic rate -1p",0.99700016000000002,0.99585444000000001,0.99530929000000001,0.99453645999999996,0.99427080000000001,null,0.99650620999999995,0.99517219999999995,0.99453765000000005,0.99363809999999997,0.99332887000000003]
[null,"Income Tax rates +1p",1.0035092000000001,1.0047356999999999,1.0058779,1.0068244,1.0079397999999999,null,1.0040891000000001,1.0055190000000001,1.0068507,1.0079545999999999,1.0092555000000001]
[null,"Income Tax rates -1p",0.99651593000000005,0.99530410999999996,0.99419057,0.99326921000000001,0.99218600999999995,null,0.99594240999999994,0.99453163,0.99323558999999995,0.99216324,0.99090296]
[null,"Industrial Injuries Disability Benefit +10%",0.99994503999999995,0.99986160000000002,0.99989711999999997,0.99994039999999995,1.0000001999999999,null,0.99993597999999995,0.99983876999999999,0.99988014000000003,0.99993056000000002,1.0000001999999999]
[null,"Industrial Injuries Disability Benefit +50%",0.99972570000000005,0.99930978000000004,0.99948537000000004,0.99970203999999996,1.0000001999999999,null,0.99968045999999999,0.99919592999999995,0.99940050000000002,0.99965291999999994,1.0000001999999999]
[null,"Living Wage",0.97071313999999997,0.97978293999999999,0.97979729999999998,0.98244803999999997,0.99087440999999998,null,0.96596521000000002,0.97648752000000005,0.97650420999999998,0.97958248999999997,0.98937713999999999]
[null,"Local Income Tax",0.97970950999999995,0.98086476,0.98022788999999999,0.97969424999999999,0.98114681000000004,null,0.97640221999999999,0.97774369000000005,0.97700416999999995,0.97638451999999998,0.97807120999999997]
[null,"Means-tested benefits +10%",0.98305308999999996,0.99013936999999996,0.99506176000000002,0.99685811999999996,0.99834263000000001,null,0.98028535000000006,0.98852216999999998,0.99424952,0.99634080999999997,0.99806947000000001]
[null,"Means-tested benefits +50%",0.92225212000000001,0.95292657999999997,0.97631860000000004,0.98469680999999998,0.99176752999999995,null,0.91002106999999999,0.94537735000000001,0.97246646999999997,0.98219508,0.99041604999999999]
[null,"Personal Allowance -£1K",1.0065835000000001,1.0074951999999999,1.0078616,1.0084785999999999,1.0080401999999999,null,1.0076735999999999,1.008737,1.0091642999999999,1.0098841000000001,1.0093726999999999]
[null,"Personal Allowance +£1K",0.99380254999999995,0.99326026000000001,0.99264348000000002,0.99208003,0.99231625000000001,null,0.99278390000000005,0.99215286999999996,0.99143517000000003,0.99077963999999996,0.99105447999999996]
[null,"Severe Disability Allowance +10%",0.99996096000000001,0.99990599999999996,1,0.99998425999999996,1.0000001999999999,null,0.99995451999999996,0.99989050999999995,1,0.99998164,1.0000001999999999]
[null,"Severe Disability Allowance +50%",0.99980539000000002,0.99953157000000004,1,0.99992119999999995,1.0000001999999999,null,0.99977331999999997,0.99945432000000001,1,0.99990820999999996,1.0000001999999999]
[null,"Winter Fuel Allowance +10%",0.99967205999999997,0.99963701000000005,0.99963449999999998,0.99973053000000001,0.99969620000000003,null,0.99961798999999996,0.99957711000000005,0.99957423999999995,0.99968612000000001,0.99964607000000005]
[null,"Winter Fuel Allowance +50%",0.99836259999999999,0.99818896999999995,0.99817549999999999,0.99865472,0.99848234999999996,null,0.99809276999999996,0.99789053000000005,0.99787486000000003,0.99843298999999996,0.99823218999999996]
[]
[]
[null,"Change in intervention effect over time"]
[]
[null,"The intervention effect was assumed constant over time. "]
[]
[]
[null,"Implications for government spending"]
[]
[null,"The implications for government expenditure on benefits and revenue from taxes and National Insurance contributions were also estimated from the EUROMOD output."]
[null,"The annual fiscal implications in 2016 £ millions are summarised below for each policy, relative to spending under the baseline scenario.  "]
[null,"Positive policy costs represent policies that would cost the government money, while negative policy costs represent cost-saving policies.   "]
[null,"An indication of the costs pertaining to the policy for each local area has been calculated on a % share of adult population basis."]
[]
[null,"Policy","Additional revenue (£m)","Additional costs (£m)","Net policy cost (£m)"]
[null,"Attendance Allowance +10%",0,20,20]
[null,"Attendance Allowance +50%",0,101,101]
[null,"Benefit uptake +1% ",0,36,36]
[null,"Carer's Allowance +10%",0,4,4]
[null,"Carer's Allowance +50%",2,25,23]
[null,"Citizen’s Basic Income",13374,13816,442]
[null,"Citizen’s Basic Income Plus",14074,14609,535]
[null,"Council Tax increase ",146,10,-135]
[null,"Devolved benefits +10%",0,155,154]
[null,"Devolved benefits +50%",2,776,773]
[null,"DLA/PIP +10%",0,106,106]
[null,"DLA/PIP +50%",0,529,529]
[null,"Income Tax additional rate +5p",51,0,-51]
[null,"Income Tax basic rate +5p",1704,7,-1697]
[null,"Income Tax basic rate -1p",-341,-1,340]
[null,"Income Tax rates +1p",430,1,-429]
[null,"Income Tax rates -1p",-430,-1,429]
[null,"Industrial Injuries Disability Benefit +10%",0,4,4]
[null,"Industrial Injuries Disability Benefit +50%",0,22,22]
[null,"Living Wage*",740,-144,1264,"*"]
[null,"Local Income Tax",-1712,-424,1288]
[null,"Means-tested benefits +10%",0,442,442]
[null,"Means-tested benefits +50%",0,2173,2173]
[null,"Personal Allowance -£1K",547,6,-541]
[null,"Personal Allowance +£1K",-518,-5,513]
[null,"Severe Disability Allowance +10%",0,2,2]
[null,"Severe Disability Allowance +50%",0,9,9]
[null,"Winter Fuel Allowance +10%",0,18,18]
[null,"Winter Fuel Allowance +50%",0,89,89]
[null,"* Costs for Living Wage include the £2,148 m increased wage bill that is likely to be borne between the government and employers."]
[]
[]
[null,"Hospitalisation costs"]
[]
[null,"The cost of a continuous inpatient stay was estimated to be £2,113 in 2006/07 (Geue et al 2012; based on healthcare resource groups and the English tariff)."]
[null,"This was inflated to £2,512 for 2015/16 using the Hospital and Community Health Service (HCHS) inflation index."]
[null,"Cost of continuous Inpatient stay ",null,2512]
[]
[null,"References"]
[]
[null,"De Agostini (2017) ","EUROMOD Country Report, United Kingdom.  Available from https://www.euromod.ac.uk/sites/default/files/country-reports/year8/Y8_CR_UK_Final.pdf"]
[null,"DWP (2016a)","Department for Work and Pensions (2016) Benefit and Pension rates 2016/17.  https://assets.publishing.service.gov.uk/government/uploads/system/uploads/attachment_data/file/524117/benefit-and-pension-rates-from-6-april-2016.pdf"]
[null,"DWP (2016b)","Income-related benefits: estimates of take-up: financial year 2014/15. https://www.gov.uk/government/statistics/income-related-benefits-estimates-of-take-up-financial-year-201415"]
[null,"DWP et al (2016)","Department for Work and Pensions, National Centre for Social Research, Office for National Statistics. Social and Vital Statistics Division. (2016). Family Resources Survey, 2014-2015. UK Data Service. SN: 8013, http://doi.org/10.5255/UKDA-SN-8013-1"]
[null,"Geue et al (2012)","Spoilt for choice: implications of using alternative methods of costing hospital episode statistics. Health Economics 21: 1201-1216. https://onlinelibrary.wiley.com/doi/abs/10.1002/hec.1785"]
[null,"Hagenaars et al (1994)","Hagenaars, A., K. de Vos and M.A. Zaidi (1994), Poverty Statistics in the Late 1980s: Research Based on Micro-data, Office for Official Publications of the European Communities. Luxembourg."]
[null,"HMRC (2016)","Child Benefit, Child Tax Credit (CTC) and Working Tax Credit (WTC) take-up rates 2014 to 2015. https://www.gov.uk/government/statistics/child-benefit-child-tax-credit-ctc-and-working-tax-credit-wtc-take-up-rates-2014-to-2015"]

{"sheet":"SHEETS TO BE HIDDEN ->","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"Results_Scotland_5yrs","index":5,"n_rows":73,"n_cols":16,"rows_kept":73,"cut":false,"hidden":true,"merged":[]}
["policy","govcost","type","outcome","difference","diff","diffQ1Q2","diffQ1 ","absgap","relgap","sii","rii","costperoutcome","costperrii","costperoutcomepc","costperriipc"]
["Benefit uptake +1%",35696856,"benefits","hosp","absolute",3167.7571037188172,3028.1729867081158,2538.1052196288947,-257.11801443288277,-3.8042493326402305E-3,-269.03477596763696,-2.5381341836964166E-3,11268.810969784694,-14064211509.894569,523931537.75850308,-97172217.801641628]
["Citizen's Basic Income",442120692,"novel","hosp","absolute",17793.395194393583,29389.047704575118,18801.818051888142,-3593.9203939141007,-7.0186376801917527E-2,-4184.1823249547742,-4.4473977851663626E-2,24847.460935353429,-9941109686.0871811,1155256615.1087713,-68684950.80060938]
["Citizen's Basic Income Plus",535237536,"novel","hosp","absolute",40179.834877999499,56093.226913547143,34729.045211676043,-5534.0479302268068,-0.10124920352460243,-6725.0102103632962,-7.0059574141137504E-2,13321.048670935921,-7639748636.235569,619348175.54692459,-52784425.057017826]
["Devolved benefits +50%",773385492,"benefits","hosp","absolute",64817.586175274104,44757.981885557529,26387.659404305508,-2376.8844820156519,-3.2010858282462529E-2,-2982.8716358813108,-2.4178961414528244E-2,11931.723126940857,-31985885528.37101,554752942.68125069,-220996351.83633161]
["Income Tax rates +1p",-428502000,"taxation","hosp","absolute",-24842.135484874249,-8534.6425766968168,-3862.5139681692235,-133.85402317180706,-7.7546025794070772E-3,-161.36861231844523,-5.430730720438981E-3,17249.000202132545,78903194074.288956,801974159.02457941,545156644.89530146]
["Income Tax rates -1p",428554980,"taxation","hosp","absolute",24559.517090428621,8470.8225487382151,3836.1924054014962,128.36038452880166,7.7020776085932052E-3,154.33718330135162,5.3671340198956363E-3,17449.650105987515,79848011697.001236,811303165.69260395,551684563.20429695]
["Living Wage",1263991452,"novel","hosp","absolute",90825.401563141495,52254.452776327264,32288.52986519644,-2667.7858002058929,-3.3057200707342638E-2,-2942.1466376031894,-1.9953606480244468E-2,13916.717462804474,-63346515992.056076,647043170.78246927,-437672701.70991564]
["Local Income Tax",1288077228,"novel","hosp","absolute",88498.899099701084,41256.713782627601,22360.00356007088,-1017.7684927705996,-1.2181116684792936E-3,-1158.1174749191487,5.9508612942904549E-5,14554.726003414777,21645223511356.984,676706708.19394135,149550820672.10477]
["Means-tested benefits +50%",2172658980,"benefits","hosp","absolute",171728.44375305995,132464.99981875578,85925.486880335491,-8165.2457917492284,-0.11568662751038339,-9704.2374092697573,-8.6463763102135327E-2,12651.712974958386,-25127971557.674934,588228114.92913008,-173613765.93334159]
["Personal Allowance -£1K",-540830316,"taxation","hosp","absolute",-34114.66670669429,-14638.966586594936,-7245.214169861516,202.13026164316398,-2.894894028259376E-3,240.91190670114884,-2.3005899710830668E-3,15853.307923242099,235083314627.06891,737082911.5027734,1624233753.4814727]
["Personal Allowance +£1K",512898480,"taxation","hosp","absolute",31811.246400642209,13477.097163960803,6824.727530204691,-183.00957291485975,2.9629272429774201E-3,-206.58302990651282,2.3809363250665294E-3,16123.180888305136,215418814270.75473,749630371.74183929,1488368112.50758]
["Council Tax increase (bands E-H)",-135493524,"taxation","hosp","absolute",-6639.3374162977561,-870.58527252776548,-178.78001922927797,-242.03611323087534,-6.4466720202271954E-3,-288.04805393853894,-4.1992793732733569E-3,20407.687620665351,32265898968.846695,948834015.0402447,222931016.07301116]
["Benefit uptake +1%",35696856,"benefits","premmort","absolute",79.637376934508211,76.878035127869225,65.755993324964948,-6.837986119423249,-7.5975256113012257E-3,-7.1118655782006499,-3.0943802742595672E-3,448242.48831495544,-11536027519.611065,385686269.58071452,-145743815.13112086]
["Citizen's Basic Income",442120692,"novel","premmort","absolute",581.63356265876791,726.52857291735563,486.47265553394391,-77.06205832277351,-0.13879949830886007,-89.892087753662963,-4.6070607399101737E-2,760136.14135156584,-9596589169.5324211,654052394.34903097,-121241347.19997661]
["Citizen's Basic Income Plus",535237536,"novel","premmort","absolute",1166.8275984747306,1381.3328886021045,897.40376952661609,-124.92305505125591,-0.200115400892384,-150.83725351126532,-7.4884521843564977E-2,458711.75544669922,-7147505556.8642101,394694457.53823155,-90300125.130370483]
["Devolved benefits +50%",773385492,"benefits","premmort","absolute",1507.0115113726642,1098.5544589332567,682.32499841176468,-66.320550770284399,-6.3983105463209622E-2,-80.752436341712155,-2.7174235376688616E-2,513191.4959929937,-28460248514.055626,441571066.6209954,-359560965.93622953]
["Income Tax rates +1p",-428502000,"taxation","premmort","absolute",-518.75281535225804,-206.201150471039,-100.11644050094401,2.1937561132979226,-1.5198240246501626E-2,2.4791299986168269,-5.9323654144263216E-3,826023.46882498672,72231221454.762238,710744560.32686019,912554496.64121842]
["Income Tax rates -1p",428554980,"taxation","premmort","absolute",512.57705819680996,204.51939303492691,99.375710278683982,-2.255595783600711,1.5103869176743334E-2,-2.56488530147044,5.861534776858468E-3,836079.12829265045,73113100291.061844,719396863.241822,923695973.71096385]
["Living Wage",1263991452,"novel","premmort","absolute",2061.5683567921369,1286.8232250942892,834.50712860601197,-77.351108057265947,-6.6227115992827379E-2,-85.711140909947972,-2.2251113025886893E-2,613121.29080541828,-56805762953.496994,527554771.39217103,-717672405.0113802]
["Local Income Tax",1288077228,"novel","premmort","absolute",1925.8228152704833,1006.5058343872806,578.37001395315747,-40.669744861136905,-3.1226067593337348E-3,-46.467328370195219,-1.6167557394464183E-4,668845.13870456384,-7967049051213.1494,575501861.60152984,-100654070223.62314]
["Means-tested benefits +50%",2172658980,"benefits","premmort","absolute",4059.7574921445485,3262.6203703325809,2210.9177420333435,-221.44256924778097,-0.22979030195941252,-257.63508175351035,-0.100537544451899,535169.64602048253,-21610424163.875248,460481970.69047171,-273021684.36150968]
["Personal Allowance -£1K",-540830316,"taxation","premmort","absolute",-734.46499955344188,-355.77798808432999,-187.85280948961736,11.21291873692212,-5.4907947843223504E-3,13.205263986999853,-2.6096597495863794E-3,736359.54923492251,207241697346.06952,633594036.7504828,2618249269.4403338]
["Personal Allowance +£1K",512898480,"taxation","premmort","absolute",683.25184365961468,327.64453045022674,176.75298201844998,-10.436596631014481,5.6377194693246757E-3,-12.008670548347254,2.6383701012027139E-3,750672.66156623489,194399746937.01718,645909627.1843704,2456006691.2947636]
["Council Tax increase (bands E-H)",-135493524,"taxation","premmort","absolute",-126.64859274656919,-20.333449072117219,-4.6330089886650967,-3.5876769998783402,-1.2731148265521242E-2,-4.3326666707530421,-4.4228357193953904E-3,1069838.3697885219,30634989087.616894,920532927.27600861,387036194.0918873]
["Benefit uptake +1%",35696856,"benefits","yll","absolute",2074.7447053208016,2004.5717628384009,1715.5271787268575,-175.89814801609464,-7.4118084234653381E-3,-183.00657225242321,-3.047045363976153E-3,17205.420940925102,-11715236150.41242,385557761.00125557,-146620349.8794224]
["Citizen's Basic Income",442120692,"novel","yll","absolute",15167.32852636138,18933.222734204959,12693.864088749979,-1995.6625071167,-0.13616483120795753,-2329.0023137569078,-4.5694839449644364E-2,29149.542797307899,-9675505972.3366852,653214617.28422081,-121092400.76005678]
["Citizen's Basic Income Plus",535237536,"novel","yll","absolute",30448.026747443248,35999.833392127883,23420.440417252597,-3230.0697252257451,-0.1961605627283296,-3903.3593511084327,-7.4181399242007506E-2,17578.726544075453,-7215252630.2969122,393923198.44181919,-90301454.579326928]
["Devolved benefits +50%",773385492,"benefits","yll","absolute",39053.345651891548,28625.013722997857,17805.773940118379,-1704.2734223019288,-6.2307540941096029E-2,-2078.0295690173298,-2.675498340039284E-2,19803.30952676115,-28906222083.047321,443774070.26359713,-361771657.10479361]
["Income Tax rates +1p",-428502000,"taxation","yll","absolute",-13357.80298420554,-5368.6174388662912,-2611.7939305469627,52.330227260194079,-1.5060725785794205E-2,58.866528773432947,-5.9412520959660764E-3,32078.778262163843,72123180952.200195,718856107.3211745,902647278.28437459]
["Income Tax rates -1p",428554980,"taxation","yll","absolute",13200.329115964938,5325.3194431287702,2592.676550040138,-53.996217645129946,1.4968841043035752E-2,-61.166159579093801,5.8709298311947489E-3,32465.476901003225,72996099821.003647,727521670.45299566,913572168.59960794]
["Living Wage",1263991452,"novel","yll","absolute",53311.793574689422,33535.870287925005,21778.412334072636,-1985.9254478080329,-6.4366664157836428E-2,-2200.8352856040583,-2.1806500017220509E-2,23709.415257792021,-57963976383.272453,531306330.30311573,-725439793.83794129]
["Local Income Tax",1288077228,"novel","yll","absolute",49711.2344238027,26221.15175425401,15092.361520756152,-1036.8284953687325,-2.4848252692435402E-3,-1184.781620705915,7.0314991364117674E-5,25911.189752778373,18318671495383.508,580646084.75790942,229264693386.89157]
["Means-tested benefits +50%",2172658980,"benefits","yll","absolute",105425.34762006858,85076.949391315691,57731.27837061137,-5698.6192931748737,-0.22419202633033475,-6636.6305660505313,-9.9061589498097735E-2,20608.506673649481,-21932405799.340836,461817802.53755873,-274491864.33033359]
["Personal Allowance -£1K",-540830316,"taxation","yll","absolute",-18938.92816539621,-9264.1945338884834,-4900.4505863887025,284.2422825899921,-5.594767714427018E-3,334.85532816844352,-2.6681290096415289E-3,28556.542972065581,202700212038.34598,639926033.08278883,2536865294.7426195]
["Personal Allowance +£1K",512898480,"taxation","yll","absolute",17619.835201872047,8533.2615076750517,4611.5643984422786,-264.53111011932924,5.729640233955724E-3,-304.32863090885803,2.6936429953248187E-3,29109.153072300374,190410711772.20016,652309520.45486534,2383057825.073976]
["Council Tax increase (bands E-H)",-135493524,"taxation","yll","absolute",-3250.2622079891153,-528.89336596033536,-120.8685175855644,-94.311212150270876,-1.2536167182408242E-2,-113.9174134473069,-4.4052695324132696E-3,41686.951799445022,30757147321.647472,934166496.35873914,384936645.21087229]
["Benefit uptake +1%",35696856,"benefits","hosp","percent",6.8132672739494124E-2,0.13862934855967665,0.21927123506544072,-0.50653858477619018,-0.21726157913140595,-0.43832026227421095,-0.36735660467139136,11268.810969784694,-14064211509.894569,523931537.75850308,-97172217.801641628]
["Citizen's Basic Income",442120692,"novel","hosp","percent",0.38270344979446219,1.345426617289621,1.624321101359228,-7.0802481659904979,-4.0083605789617067,-6.817006788363722,-6.436936866759428,24847.460935353429,-9941109686.0871811,1155256615.1087713,-68684950.80060938]
["Citizen's Basic Income Plus",535237536,"novel","hosp","percent",0.86419490220884321,2.5679403190530818,3.0003013970087355,-10.902420870212621,-5.7823659597741086,-10.95660673829682,-10.140065661828002,13321.048670935921,-7639748636.235569,619348175.54692459,-52784425.057017826]
["Devolved benefits +50%",773385492,"benefits","hosp","percent",1.3941079577911692,2.049014339298286,2.2796748626970871,-4.6826112295254214,-1.8281476874105733,-4.8597920959001915,-3.4995396330015622,11931.723126940857,-31985885528.37101,554752942.68125069,-220996351.83633161]
["Income Tax rates +1p",-428502000,"taxation","hosp","percent",-0.53430898636581503,-0.3907147794364772,-0.33368916375413937,-0.26370080530372714,-0.44286718735367009,-0.26290702463965049,-0.78601628359917497,17249.000202132545,78903194074.288956,801974159.02457941,545156644.89530146]
["Income Tax rates -1p",428554980,"taxation","hosp","percent",0.52823038060519034,0.38779310721372245,0.33141519909251038,0.25287799325908084,0.4398674738477909,0.25145119035261498,0.77681162132009796,17449.650105987515,79848011697.001236,811303165.69260395,551684563.20429695]
["Living Wage",1263991452,"novel","hosp","percent",1.9534885909876079,2.3922017597810639,2.7894611173858963,-5.2557050376377168,-1.8879045507662842,-4.793441595812685,-2.8879832967918544,13916.717462804474,-63346515992.056076,647043170.78246927,-437672701.70991564]
["Local Income Tax",1288077228,"novel","hosp","percent",1.9034497698977182,1.8887267604933518,1.9317188108542105,-2.0050676460570998,-6.9566645482863496E-2,-1.8868428942880311,8.6129733171050448E-3,14554.726003414777,21645223511356.984,676706708.19394135,149550820672.10477]
["Means-tested benefits +50%",2172658980,"benefits","hosp","percent",3.6935653445632441,6.0642297228186228,7.4232492357449598,-16.086045378131399,-6.6068906582021869,-15.810461198198421,-12.514324358554521,12651.712974958386,-25127971557.674934,588228114.92913008,-173613765.93334159]
["Personal Allowance -£1K",-540830316,"taxation","hosp","percent",-0.73374420646565897,-0.67016990455774816,-0.62592639857990251,0.39820926938550244,-0.16532808262627852,0.39250156322887542,-0.33297566611995,15853.307923242099,235083314627.06891,737082911.5027734,1624233753.4814727]
["Personal Allowance +£1K",512898480,"taxation","hosp","percent",0.68420184044601917,0.61697967999720438,0.58959984123585751,-0.36054031557943023,0.1692134756093851,-0.33657183360160231,0.34460458786360076,16123.180888305136,215418814270.75473,749630371.74183929,1488368112.50758]
["Council Tax increase (bands E-H)",-135493524,"taxation","hosp","percent",-0.14280002808947892,-3.985527568138425E-2,-1.5445110517190767E-2,-0.47682629523689241,-0.36817096377979919,-0.46929731703199712,-0.60778229241831971,20407.687620665351,32265898968.846695,948834015.0402447,222931016.07301116]
["Benefit uptake +1%",35696856,"benefits","premmort","percent",9.2554127059816263E-2,0.16999638036822209,0.25837482284722657,-0.3902032234483514,-0.2578079669267665,-0.34419934073356051,-0.24492878800987009,448242.48831495544,-11536027519.611065,385686269.58071452,-145743815.13112086]
["Citizen's Basic Income",442120692,"novel","premmort","percent",0.67597136837949567,1.6065346548544592,1.9114955130011282,-4.3974736183944358,-4.709904026678724,-4.3505880421607168,-3.6466164572615809,760136.14135156584,-9596589169.5324211,654052394.34903097,-121241347.19997661]
["Citizen's Basic Income Plus",535237536,"novel","premmort","percent",1.3560806993296959,3.0544692089927339,3.526165878568551,-7.1286162201404624,-6.7905456716143036,-7.3002059228703935,-5.9273177664732213,458711.75544669922,-7147505556.8642101,394694457.53823155,-90300125.130370483]
["Devolved benefits +50%",773385492,"benefits","premmort","percent",1.7514405957757282,2.4291760493801315,2.6810575230401303,-3.784519628948551,-2.1711482370779143,-3.9082481306513168,-2.1509161596177404,513191.4959929937,-28460248514.055626,441571066.6209954,-359560965.93622953]
["Income Tax rates +1p",-428502000,"taxation","premmort","percent",-0.60289170528851987,-0.45596182511085592,-0.39338722252569819,0.1251846218928237,-0.51572414747596607,0.11998467936912259,-0.46956318946118852,826023.46882498672,72231221454.762238,710744560.32686019,912554496.64121842]
["Income Tax rates -1p",428554980,"taxation","premmort","percent",0.59571427385546327,0.45224304280429878,0.3904766735357651,-0.12871344430745102,0.51252183992534728,-0.12413505572003337,0.46395674788780694,836079.12829265045,73113100291.061844,719396863.241822,923695973.71096385]
["Living Wage",1263991452,"novel","premmort","percent",2.3959435504003439,2.8454849304608412,3.2790263003519309,-4.4139679686557596,-2.247294580242913,-4.1482390056913214,-1.7612373600737188,613121.29080541828,-56805762953.496994,527554771.39217103,-717672405.0113802]
["Local Income Tax",1288077228,"novel","premmort","percent",2.23818081911236,2.2256337376565991,2.2725875215173734,-2.3207806018442398,-0.10595987974533873,-2.2489209919400168,-1.2797070452672992E-2,668845.13870456384,-7967049051213.1494,575501861.60152984,-100654070223.62314]
["Means-tested benefits +50%",2172658980,"benefits","premmort","percent",4.7182281137786939,7.214461875224301,8.6873523011745917,-12.636411191846198,-7.7975085045481789,-12.468996259042246,-7.9578257129319034,535169.64602048253,-21610424163.875248,460481970.69047171,-273021684.36150968]
["Personal Allowance -£1K",-540830316,"taxation","premmort","percent",-0.85359123449734375,-0.78671326716959056,-0.73812946803749868,0.63985462371492285,-0.1863199563358621,0.63910701187464736,-0.20656181300705781,736359.54923492251,207241697346.06952,633594036.7504828,2618249269.4403338]
["Personal Allowance +£1K",512898480,"taxation","premmort","percent",0.79407158279372836,0.72450322294713443,0.69451495000680818,-0.59555453552098492,0.19130557353147398,-0.58119440537477396,0.20883431703095601,750672.66156623489,194399746937.01718,645909627.1843704,2456006691.2947636]
["Council Tax increase (bands E-H)",-135493524,"taxation","premmort","percent",-0.14719030681601486,-4.4962293025728579E-2,-1.8204468006135028E-2,-0.20472740154700925,-0.43200794823186139,-0.20969195709528257,-0.35007972398527698,1069838.3697885219,30634989087.616894,920532927.27600861,387036194.0918873]
["Benefit uptake +1%",35696856,"benefits","yll","percent",9.25849758731319E-2,0.16834557730646615,0.25541776306262692,-0.38661502974836842,-0.25408957427972678,-0.34100605221682012,-0.24346453974060472,17205.420940925102,-11715236150.41242,385557761.00125557,-146620349.8794224]
["Citizen's Basic Income",442120692,"novel","yll","percent",0.6768383319989737,1.5900275413181058,1.8899370469756647,-4.3863629507118489,-4.6679652274828642,-4.3397560800309822,-3.6511018794321961,29149.542797307899,-9675505972.3366852,653214617.28422081,-121092400.76005678]
["Citizen's Basic Income Plus",535237536,"novel","yll","percent",1.3587357589427482,3.0232954727213364,3.48697273671619,-7.0995261575647248,-6.724722365504622,-7.2733407676153572,-5.9272305024700467,17578.726544075453,-7215252630.2969122,393923198.44181919,-90301454.579326928]
["Devolved benefits +50%",773385492,"benefits","yll","percent",1.7427460138457778,2.4039520809074006,2.6510282120735562,-3.7459048164755258,-2.1360099516357631,-3.8721049796124838,-2.1377724783342416,19803.30952676115,-28906222083.047321,443774070.26359713,-361771657.10479361]
["Income Tax rates +1p",-428502000,"taxation","yll","percent",-0.59608869652205865,-0.45086088651861661,-0.38885922158104447,0.11501913236225558,-0.51630765187357242,0.10968918950652833,-0.4747169911312828,32078.778262163843,72123180952.200195,718856107.3211745,902647278.28437459]
["Income Tax rates -1p",428554980,"taxation","yll","percent",0.58906146360308098,0.44722468539886978,0.38601291367918189,-0.11868089304306469,0.513157684438313,-0.1139742160656453,0.46909811258471379,32465.476901003225,72996099821.003647,727521670.45299566,913572168.59960794]
["Living Wage",1263991452,"novel","yll","percent",2.3790257708370985,2.8163698345733024,3.2424979507188678,-4.364961398070502,-2.2066002464246361,-4.1009355187973595,-1.7423795368501218,23709.415257792021,-57963976383.272453,531306330.30311573,-725439793.83794129]
["Local Income Tax",1288077228,"novel","yll","percent",2.2183516978970799,2.202073785305636,2.2470394329892249,-2.2788953954436213,-8.5184095263812418E-2,-2.2076677260459445,5.6182973879293661E-3,25911.189752778373,18318671495383.508,580646084.75790942,229264693386.89157]
["Means-tested benefits +50%",2172658980,"benefits","yll","percent",4.7045803952594527,7.1448318420260231,8.5953718268168195,-12.525270404517508,-7.6856892775097592,-12.366392974285137,-7.915203553666502,20608.506673649481,-21932405799.340836,461817802.53755873,-274491864.33033359]
["Personal Allowance -£1K",-540830316,"taxation","yll","percent",-0.84514504495870613,-0.77801463933550952,-0.7296078676545571,0.62474983266576978,-0.19179828532158355,0.62395405868259313,-0.21318842475428737,28556.542972065581,202700212038.34598,639926033.08278883,2536865294.7426195]
["Personal Allowance +£1K",512898480,"taxation","yll","percent",0.78628084355161354,0.71663028555411667,0.68659679512831218,-0.58142569527676646,0.19642194787613462,-0.56707201126983175,0.21522703922808856,29109.153072300374,190410711772.20016,652309520.45486534,2383057825.073976]
["Council Tax increase (bands E-H)",-135493524,"taxation","yll","percent",-0.14504215739714102,-4.4416897751806982E-2,-1.7995614857767291E-2,-0.20729116538364795,-0.42976142939597511,-0.21226848282167662,-0.35198915376262824,41686.951799445022,30757147321.647472,934166496.35873914,384936645.21087229]

{"sheet":"Hospsavings_Scotland_5yrs","index":6,"n_rows":32,"n_cols":9,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"hospsavings","hospsavings","hospsavings","hospsavings","hospsavings","hospsavings"]
[null,null,null,"percent","percent","percent","absolute","absolute","absolute"]
["policy","cost","type","diff","diffQ1Q2","diffQ1 ","diff","diffQ1Q2","diffQ1 "]
["Benefit uptake +1%",35696856,"benefits",6.8132672739493097E-2,0.13862934855968276,0.21927123506543086,7957405.8445415497,7606770.5426111221,6375720.3117074966]
["Citizen's Basic Income",442120692,"novel",0.38270344979446719,1.3454266172896234,1.6243211013592258,44697008.728317261,73825287.833892822,47230166.946342945]
["Citizen's Basic Income Plus",535237536,"novel",0.86419490220884809,2.5679403190530778,3.0003013970087329,100931745.21353531,140906186.00683022,87239361.571730137]
["Devolved benefits +50%",773385492,"benefits",1.3941079577911655,2.0490143392982949,2.279674862697088,162821776.47228813,112432050.496521,66285800.423615456]
["Income Tax rates +1p",-428502000,"taxation",-0.53430898636580693,-0.39071477943647487,-0.33368916375414681,-62403444.338003159,-21439022.152662277,-9702635.0880413055]
["Income Tax rates -1p",428554980,"taxation",0.52823038060518568,0.38779310721372778,0.3314151990925126,61693506.931156158,21278706.242430687,9636515.3223686218]
["Living Wage",1263991452,"novel",1.9534885909876134,2.3922017597810634,2.7894611173858896,228153408.72661209,131263185.37413406,81108787.021373272]
["Local Income Tax",1288077228,"novel",1.9034497698977277,1.8887267604933469,1.9317188108542018,222309234.53845024,103636865.02196026,56168328.942897797]
["Means-tested benefits +50%",2172658980,"benefits",3.6935653445632508,6.0642297228186299,7.423249235744958,431381850.70768738,332752079.54471493,215844823.04340267]
["Personal Allowance -£1K",-540830316,"taxation",-0.73374420646565619,-0.67016990455773962,-0.62592639857990928,-85696042.767215729,-36773084.065526009,-18199977.994692326]
["Personal Allowance +£1K",512898480,"taxation",0.68420184044602639,0.61697967999720471,0.58959984123584674,79909850.958414078,33854468.07586956,17143715.555873871]
["Council Tax increase (bands E-H)",-135493524,"taxation",-0.14280002808946934,-3.985527568138602E-2,-1.5445110517199993E-2,-16678015.589738846,-2186910.2045898438,-449095.40830421448]
["Attendance Allowance +10%",20272548,"benefits",3.3855098802217085E-2,4.4888335250617188E-2,2.8910889553897277E-2,3954031.8945999146,2463080.6523933411,840638.06045198441]
["Attendance Allowance +50%",101364480,"benefits",0.16896912984235046,0.22388432876766162,0.14434349358397355,19734378.342906952,12284820.889055252,4197056.4156832695]
["Carer's Allowance +10%",3984180,"benefits",5.7458428196634779E-3,1.0110688876312484E-2,1.0985684534111927E-2,671073.09014320374,554786.49441051483,319429.27671861649]
["Carer's Allowance +50%",22892256,"benefits",3.3617141757819102E-2,5.8901527946569374E-2,6.1366520191925129E-2,3926240.2243232727,3232002.5474681854,1784346.0822834969]
["Devolved benefits +10%",154084740,"benefits",0.28182042697642928,0.41514690110576824,0.46321812101171111,32914597.689538956,22779644.072467804,13468931.216646194]
["DLA/PIP +10%",105818280,"benefits",0.20048678565449721,0.31277541006436788,0.38389918291521941,23415413.718177795,17162388.77589798,11162585.085226059]
["DLA/PIP +50%",529086900,"benefits",0.99118959820999486,1.5431748470456401,1.8901405687444097,115763811.76182938,84675987.376161575,54959363.970062256]
["Income Tax additional rate +5p",-50542032,"taxation",-5.6343517194453747E-2,-4.2922195436010488E-2,-7.3676241092443445E-2,-6580517.3200740814,-2355196.0335893631,-2142274.1869592667]
["Income Tax basic rate +5p",-1696793076,"taxation",-2.2104180038666006,-1.7270881587873967,-1.4511162606057979,-258160915.10310555,-94767547.184285164,-42193913.007479668]
["Income Tax basic rate -1p",339525684,"taxation",0.43013974416432238,0.33851134486874507,0.28534686089552019,50237226.525222778,18574552.598280907,8296992.4274411201]
["Industrial Injuries Disability Benefit +10%",4396152,"benefits",7.2421841204283396E-3,9.0220015106503501E-3,5.2270837116911188E-3,845834.98533058167,495048.81931304932,151987.21246623993]
["Industrial Injuries Disability Benefit +50%",21980916,"benefits",3.617777387481786E-2,4.5005139757001225E-2,2.608803323161283E-2,4225303.6274490356,2469489.8657932281,758558.24553394318]
["Means-tested benefits +10%",442028316,"benefits",0.78523759218320344,1.3004368413189134,1.6131290511960796,91710099.635801315,71356640.998801231,46904737.20388937]
["Severe Disability Allowance +10%",1831800,"benefits",3.1869434227493544E-3,6.2139323156018356E-3,3.7129583396911469E-3,372212.05625343323,340966.45323085785,107961.19197225571]
["Severe Disability Allowance +50%",9159540,"benefits",1.5901510684887741E-2,3.096934892376731E-2,1.8508948241438831E-2,1857182.0093536377,1699327.9818792343,538182.20714664459]
["Winter Fuel Allowance +10%",17781876,"benefits",3.1744269806100026E-2,3.2925677706469605E-2,3.1189755800705633E-2,3707502.2588882446,1806674.2567520142,906900.34885978699]
["Winter Fuel Allowance +50%",88901424,"benefits",0.15847766736654281,0.16434573036389413,0.15573997555933497,18509051.029798508,9017861.4667425156,4528430.3945393562]

{"sheet":"Calculations","index":7,"n_rows":249,"n_cols":43,"rows_kept":249,"cut":false,"hidden":true,"merged":[]}
["Calculating the deaths, years of life lost, hospital stays, and premature deaths for each group ",null,null,null,null,null,null,null,null,null,"COUNTS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"EUROPEAN AGE-STANDARDISED RATE (EASR) PER 100000"]
["AREA:",{"$f":"Options!B11","v":"Scotland"},"EQUIVALENT AREA:",null,{"$f":"VLOOKUP(B2,Lists!D2:E85,2)","v":"Scotland"},null,null,null,null,null,"CUMULATIVE INCIDENCE (DEATHS)",null,"YEARS OF LIFE LOST",null,"HOSPITALISATIONS",null,"PREMATURE MORTALITY",null,"AGE STANDARDISED RATE (ASR)",null,null,null,null,null,null,null,"ASR*EUROPEAN STANDARD POPULATION (ESP2013)",null,null,null,null,null,null,null,null,"CUMULATIVE INCIDENCE (DEATHS)",null,"YEARS OF LIFE LOST",null,"HOSPITALISATIONS",null,"PREMATURE MORTALITY"]
["SIMD","group","mean age (2016)","life exp (2014-16)","sex","SIMD","prevalence exposure","population (2016) ÷10","no. treated at base"," additional no. treated under policy ÷10","Baseline","Policy","Baseline","Policy","Baseline","Policy","Baseline","Policy","CI_BASE","CI_POLICY","YLL_BASE","YLL_POLICY","HOSP_BASE","HOSP_POLICY","PREM_BASE","PREM_POLICY","CI_BASE","CI_POLICY","YLL_BASE","YLL_POLICY","HOSP_BASE","HOSP_POLICY","PREM_BASE","PREM_POLICY","ESP2013","Baseline","Policy","Baseline","Policy","Baseline","Policy","Baseline","Policy"]
[]
["All quintiles","16+ Males and Females","N/A",null,"BOTH","ALL",null,{"$f":"SUM(H7:H11)","v":448878.3},{"$f":"SUM(I7:I11)","v":0},{"$f":"SUM(J7:J11)","v":448878.3},{"$f":"SUMIF(K7:K11,\">0\")","v":180938.42736731749},180869.670249749,2240908.6201672717,2240008.6995559437,4649395.0352289341,4647820.9779460523,86044.11220154434,86009.327694288586,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA7:AA11,\">0\")","v":3651138923.7234364},{"$f":"SUMIF(AB7:AB11,\">0\")","v":3649765883.9682045},42880653514.059105,42863447963.471176,88836235813.832123,88806241808.851776,1635458976.3328295,1634795435.6009269,{"$f":"SUM(AI7:AI11)","v":1000000},{"$f":"AA5/$AI5","v":3651.1389237234362},{"$f":"AB5/$AI5","v":3649.7658839682044},{"$f":"AC5/$AI5","v":42880.653514059108},42863.447963471175,88836.235813832129,88806.241808851773,1635.4589763328295,1634.7954356009268]
["Q1 and Q2","16+ Males and Females","N/A",null,"BOTH","Q1&2",null,{"$f":"SUM(H7:H8)","v":176926.59999999998},0,176926.59999999998,93516.424015803816,93471.093261352245,1190748.0997788026,1190140.9555900358,2184366.4549895502,2183385.9292521323,45223.336497722426,45200.007890583467,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA7:AA8,\">0\")","v":1986463766.2323406},{"$f":"SUMIF(AB7:AB8,\">0\")","v":1985535125.4512253},23698895433.034111,23687036126.274971,43207434168.410767,43188409342.72084,906363285.57443035,905904482.94530249,{"$f":"SUM(AI7:AI8)","v":400000},{"$f":"AA6/$AI6","v":4966.1594155808516},4963.8378136280635,59247.238582585276,59217.590315687426,108018.58542102692,107971.02335680211,2265.9082139360758,2264.7612073632563]
["SIMD Q1 (most deprived)","16+ Males and Females","N/A",null,"BOTH",1,null,{"$f":"H12+H17","v":87223.4},0,87223.4,50986.669326278243,50970.781098422704,671655.39238796814,671429.1669040604,1157518.549513075,1157183.9006036595,25449.845538489462,25441.174139562732,null,null,null,null,null,null,null,null,{"$f":"AA12+AA17","v":1148686348.7343478},{"$f":"AB12+AB17","v":1148333639.0655265},13846065139.944687,13841426201.104334,23669894229.964943,23663114502.354214,530497997.85930169,530317655.19676852,{"$f":"AI12+AI17","v":200000},{"$f":"AA7/$AI7","v":5743.4317436717392},5741.668195327632,{"$f":"AC7/$AI7","v":69230.325699723428},{"$f":"AD7/$AI7","v":69207.131005521675},{"$f":"AE7/$AI7","v":118349.47114982472},{"$f":"AF7/$AI7","v":118315.57251177107},{"$f":"AG7/$AI7","v":2652.4899892965086},{"$f":"AH7/$AI7","v":2651.5882759838428}]
["SIMD Q2",null,"N/A",null,"BOTH",2,null,{"$f":"H13+H18","v":89703.199999999983},0,89703.199999999983,{"$f":"K13+K18","v":42529.75468952558},42500.312162929549,519092.70739083446,518711.78868597531,1026847.9054764751,1026202.028648473,19773.49095923296,19758.833751020731,null,null,null,null,null,null,null,null,{"$f":"AA13+AA18","v":837777417.49799275},{"$f":"AB13+AB18","v":837201486.3856988},9852830293.0894241,9845609925.1706371,19537539938.445824,19525294840.366623,375865287.71512866,375586827.7485339,{"$f":"AI13+AI18","v":200000},4188.887087489964,4186.007431928494,49264.151465447118,49228.049625853186,97687.699692229115,97626.474201833116,1879.3264385756434,1877.9341387426696]
["SIMD Q3",null,"N/A",null,"BOTH",3,null,90797.799999999988,0,90797.799999999988,36872.283608469115,36863.130154109822,442408.91749411868,442293.70383164159,926138.36444865656,925931.69616322033,17192.901143424137,17188.386511711087,null,null,null,null,null,null,null,null,{"$f":"AA14+AA19","v":690445513.53417325},{"$f":"AB14+AB19","v":690275093.0163883},8026417796.04564,8024329179.234026,17011375749.256618,17007588485.744997,305561018.00198388,305480779.09284616,{"$f":"AI14+AI19","v":200000},3452.2275676708664,3451.3754650819415,40132.088980228204,40121.645896170128,85056.878746283095,85037.942428724986,1527.8050900099195,1527.4038954642308]
["SIMD Q4",null,"N/A",null,"BOTH",4,null,91079.200000000012,0,91079.200000000012,29200.774488927214,29192.849852152449,353409.75141572172,353310.08001579536,820621.37559989817,820423.05669606791,13808.324832174727,13804.405590588547,null,null,null,null,null,null,null,null,{"$f":"AA15+AA20","v":557082905.20886064},{"$f":"AB15+AB20","v":556932555.96905875},6408670382.2337685,6406865140.1629639,15099493319.683224,15095853456.221062,243519997.86885977,243450888.0481725,{"$f":"AI15+AI20","v":200000},2785.4145260443033,2784.6627798452937,32043.351911168844,32034.325700814818,75497.466598416126,75479.267281105305,1217.5999893442988,1217.2544402408626]
["SIMD Q5 (least deprived)",null,"N/A",null,"BOTH",5,null,90074.700000000012,0,90074.700000000012,21348.945254117323,21342.596982134473,254341.8514786289,254263.96011847124,718268.84019082878,718080.29583463189,9819.5497282230535,9816.5277014054882,null,null,null,null,null,null,null,null,{"$f":"AA16+AA21","v":417146738.74806237},{"$f":"AB16+AB21","v":417023109.53153223},4746669902.7455835,4745217517.7992201,13517932576.481501,13514390524.164888,180014674.88755557,179959285.51460585,{"$f":"AI16+AI21","v":200000},{"$f":"AA11/$AI11","v":2085.733693740312},2085.115547657661,23733.349513727917,23726.087588996099,67589.662882407501,67571.952620824435,900.07337443777783,899.79642757302929]
["SIMD Q1 (most deprived)","16+ Females","N/A",null,"female",1,null,{"$f":"SUM(H60:H78)","v":45763.299999999996},{"$f":"SUM(I60:I78)","v":0},{"$f":"SUM(J60:J78)","v":45763.299999999996},{"$f":"SUMIF(K60:K78,\">0\")","v":25410.112153341175},25402.267059808644,308195.2001007779,308091.48917575408,620004.2497008621,619823.98662544857,10511.865725441881,10508.258950876636,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA60:AA78,\">0\")","v":490872884.3861599},{"$f":"SUMIF(AB60:AB78,\">0\")","v":490721090.96469259},5933286795.3095932,5931291515.4944763,11608331482.488115,11604960927.429695,208955657.80250072,208884059.02065477,{"$f":"SUM(AI60:AI78)","v":100000},4908.7288438615988,4907.2109096469258,59332.867953095934,59312.915154944763,116083.31482488115,116049.60927429695,2089.5565780250072,2088.8405902065479]
["SIMD Q2",null,"N/A",null,"female",2,null,{"$f":"SUM(H98:H116)","v":46907.899999999994},{"$f":"SUM(I98:I116)","v":0},{"$f":"SUM(J98:J116)","v":46907.899999999994},{"$f":"SUMIF(K98:K116,\">0\")","v":21276.150055251401},21261.514195901182,239718.82110296554,239543.00816461793,544246.20746562956,543902.42054014967,8184.1332117012971,8178.0358667856362,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA98:AA116,\">0\")","v":357318490.27580696},{"$f":"SUMIF(AB98:AB116,\">0\")","v":357071614.0924629},4217540944.4408393,4214442073.7259331,9548806028.3033867,9542761459.0723019,147705602.43160746,147595565.10412839,{"$f":"SUM(AI98:AI116)","v":100000},3573.1849027580697,3570.7161409246291,42175.409444408389,42144.42073725933,95488.060283033861,95427.614590723024,1477.0560243160746,1475.955651041284]
["SIMD Q3",null,"N/A",null,"female",3,null,{"$f":"SUM(H136:H154)","v":46909.3},{"$f":"SUM(I136:I154)","v":0},{"$f":"SUM(J136:J154)","v":46909.3},{"$f":"SUMIF(K136:K154,\">0\")","v":17934.889679185406},17930.45910787892,200699.58283774863,200647.30871014064,480518.29104796774,480410.63266169647,7002.9031922307386,7001.0563091432623,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA136:AA154,\">0\")","v":294213337.00544333},{"$f":"SUMIF(AB136:AB154,\">0\")","v":294140407.03380513},3434025544.4755278,3433129999.6671119,8300818391.1775789,8298955032.5989838,119952014.58922157,119920373.40826067,{"$f":"SUM(AI136:AI154)","v":100000},2942.1333700544333,2941.4040703380515,34340.255444755276,34331.299996671121,83008.183911775792,82989.55032598984,1199.5201458922156,1199.2037340826068]
["SIMD Q4",null,"N/A",null,"female",4,null,{"$f":"SUM(H174:H192)","v":46879.200000000012},{"$f":"SUM(I174:I192)","v":0},{"$f":"SUM(J174:J192)","v":46879.200000000012},{"$f":"SUMIF(K174:K192,\">0\")","v":13996.843132042428},13993.058381694067,158742.34647756832,158697.56210543535,422920.68693414249,422818.12731645827,5577.6550350810467,5576.0663256640537,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA174:AA192,\">0\")","v":237191293.30107403},{"$f":"SUMIF(AB174:AB192,\">0\")","v":237127048.78570941},2740672995.1853504,2739899590.2277288,7357296058.5505114,7355510502.4313488,95508857.711687177,95481654.395839095,{"$f":"SUM(AI174:AI192)","v":100000},2371.9129330107403,2371.2704878570939,27406.729951853504,27398.995902277289,73572.96058550512,73555.105024313481,955.08857711687176,954.81654395839098]
["SIMD Q5 (least deprived)",null,"N/A",null,"female",5,null,{"$f":"SUM(H212:H230)","v":46507.899999999994},{"$f":"SUM(I212:I230)","v":0},{"$f":"SUM(J212:J230)","v":46507.899999999994},{"$f":"SUMIF(K212:K230,\">0\")","v":10335.735873365858},10332.670805383299,115085.377716029,115050.12950037436,372509.218319532,372411.19057042449,4003.6941559935049,4002.4588898987922,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA212:AA230,\">0\")","v":177459339.83378991},{"$f":"SUMIF(AB212:AB230,\">0\")","v":177406617.39532328},2028990081.7875974,2028368453.0812564,6576818689.921751,6575086791.7504177,70535531.699875057,70513770.364886194,{"$f":"SUM(AI212:AI230)","v":100000},1774.5933983378991,1774.0661739532327,20289.900817875976,20283.684530812563,65768.186899217515,65750.867917504176,705.3553169987506,705.13770364886193]
["SIMD Q1 (most deprived)","16+ Males","N/A",null,"male",1,null,{"$f":"SUM(H79:H97)","v":41460.1},{"$f":"SUM(I79:I97)","v":0},{"$f":"SUM(J79:J97)","v":41460.1},{"$f":"SUMIF(K79:K97,\">0\")","v":25576.557172937068},25568.514038614059,363460.19228719024,363337.67772830633,537514.29981221305,537359.913978211,14937.979813047579,14932.915188686098,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA79:AA97,\">0\")","v":657813464.34818792},{"$f":"SUMIF(AB79:AB97,\">0\")","v":657612548.10083389},7912778344.6350927,7910134685.6098576,12061562747.476828,12058153574.924519,321542340.05680096,321433596.17611372,{"$f":"SUM(AI79:AI97)","v":100000},6578.1346434818788,6576.1254810083392,79127.783446350921,79101.346856098578,120615.62747476828,120581.53574924519,3215.4234005680096,3214.3359617611372]
["SIMD Q2",null,"N/A",null,"male",2,null,{"$f":"SUM(H117:H135)","v":42795.299999999996},{"$f":"SUM(I117:I135)","v":0},{"$f":"SUM(J117:J135)","v":42795.299999999996},{"$f":"SUMIF(K117:K135,\">0\")","v":21253.604634274179},21238.797967028368,279373.88628786895,279168.78052135737,482601.69801084552,482299.6081083233,11589.357747531663,11580.797884235095,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA117:AA135,\">0\")","v":480458927.22218585},{"$f":"SUMIF(AB117:AB135,\">0\")","v":480129872.29323596},5635289348.6485844,5631167851.4447041,9988733910.1424351,9982533381.294323,228159685.28352121,227991262.64440551,{"$f":"SUM(AI117:AI135)","v":100000},4804.5892722218587,4801.2987229323599,56352.893486485846,56311.678514447041,99887.339101424353,99825.333812943223,2281.5968528352118,2279.9126264440551]
["SIMD Q3",null,"N/A",null,"male",3,null,{"$f":"SUM(H155:H173)","v":43888.499999999993},{"$f":"SUM(I155:I173)","v":0},{"$f":"SUM(J155:J173)","v":43888.499999999993},{"$f":"SUMIF(K155:K173,\">0\")","v":18937.393929283709},18932.671046230906,241709.33465637008,241646.39512150091,445620.07340068882,445521.06350152387,10189.997951193398,10187.330202567824,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA155:AA173,\">0\")","v":396232176.52872998},{"$f":"SUMIF(AB155:AB173,\">0\")","v":396134685.98258317},4592392251.5701122,4591199179.5669136,8710557358.0790405,8708633453.1460133,185609003.41276231,185560405.68458551,{"$f":"SUM(AI155:AI173)","v":100000},{"$f":"AA19/$AI19","v":3962.3217652873},{"$f":"AB19/$AI19","v":3961.3468598258319},{"$f":"AC19/$AI19","v":45923.922515701124},{"$f":"AD19/$AI19","v":45911.991795669135},87105.573580790398,87086.334531460132,1856.0900341276231,1855.6040568458552]
["SIMD Q4",null,"N/A",null,"male",4,null,{"$f":"SUM(H193:H211)","v":44200.000000000007},{"$f":"SUM(I193:I211)","v":0},{"$f":"SUM(J193:J211)","v":44200.000000000007},{"$f":"SUMIF(K193:K211,\">0\")","v":15203.931356884788},15199.791470458382,194667.4049381534,194612.51791036001,397700.68866575568,397604.92937960965,8230.6697970936802,8228.3392649244925,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA193:AA211,\">0\")","v":319891611.90778655},{"$f":"SUMIF(AB193:AB211,\">0\")","v":319805507.18334937},3667997387.0484176,3666965549.935235,7742197261.1327114,7740342953.7897139,148011140.15717259,147969233.65233341,{"$f":"SUM(AI193:AI211)","v":100000},3198.9161190778655,3198.0550718334939,36679.973870484173,36669.655499352353,77421.972611327117,77403.429537897144,1480.111401571726,1479.692336523334]
["SIMD Q5 (least deprived)",null,"N/A",null,"male",5,null,{"$f":"SUM(H231:H249)","v":43566.80000000001},{"$f":"SUM(I231:I249)","v":0},{"$f":"SUM(J231:J249)","v":43566.80000000001},{"$f":"SUMIF(K231:K249,\">0\")","v":11013.209380751467},11009.926176751174,139256.4737625999,139213.83061809689,345759.62187129678,345669.10526420746,5815.8555722295487,5814.068811506696,null,null,null,null,null,null,null,null,{"$f":"SUMIF(AA231:AA249,\">0\")","v":239687398.91427246},{"$f":"SUMIF(AB231:AB249,\">0\")","v":239616492.13620895},2717679820.9579864,2716849064.7179637,6941113886.5597496,6939303732.4144707,109479143.18768051,109445515.14971966,{"$f":"SUM(AI231:AI249)","v":100000},{"$f":"AA21/$AI21","v":2396.8739891427244},2396.1649213620894,27176.798209579865,27168.490647179638,69411.138865597502,69393.037324144709,1094.7914318768051,1094.4551514971965]
[null,"Female 0-4",2.0384007,81.468401,"female","ALL",null,{"$f":"SUM(H60,H98,H136,H174,H212)","v":0},0,0,{"$f":"SUM(K60,K98,K136,K174,K212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,{"$f":"SUM(AA60,AA98,AA136,AA174,AA212)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},25000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Female 5-9",6.9792794999999996,81.439279999999997,"female","ALL",null,{"$f":"SUM(H61,H99,H137,H175,H213)","v":0},0,0,{"$f":"SUM(K61,K99,K137,K175,K213)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"SUM(M61,M99,M137,M175,M213)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,{"$f":"SUM(AA61,AA99,AA137,AA175,AA213)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},27500,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Female 10-15",12.478312000000001,81.948309999999992,"female","ALL",null,{"$f":"SUM(H62,H100,H138,H176,H214)","v":0},0,0,{"$f":"SUM(K62,K100,K138,K176,K214)","v":{"$error":"#VALUE!"}},{"$f":"SUM(L62,L100,L138,L176,L214)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(O62,O100,O138,O176,O214)","v":{"$error":"#VALUE!"}},{"$f":"SUM(P62,P100,P138,P176,P214)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,{"$f":"SUM(AA62,AA100,AA138,AA176,AA214)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},33000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["All quintiles","Female 16-19",17.570053000000001,81.100049999999996,"female","ALL",null,{"$f":"SUM(H63,H101,H139,H177,H215)","v":11880.3},0,11880.3,100.73112574221496,100.68923853136943,6139.9833473039616,6137.4301333601434,51893.521272205428,51875.324271219557,100.73112574221496,100.68923853136943,null,null,null,null,null,null,null,null,{"$f":"SUM(AA63,AA101,AA139,AA177,AA215)","v":1871403.7853478247},1870622.0888403831,114069886.05654715,114022238.13806595,962682240.6822381,962343055.34030843,1871403.7853478247,1870622.0888403831,22000,85.063808424901126,85.028276765471958,5184.9948207521429,5182.8290062757251,43758.28366737446,43742.866151832204,85.063808424901126,85.028276765471958]
[null,"Female 20-24",22.077057,81.667060000000006,"female","ALL",null,{"$f":"SUM(H64,H102,H140,H178,H216)","v":18227.899999999998},0,18227.899999999998,228.23570801725384,228.13998029973641,13012.706411122739,13007.248514630153,89518.729819075874,89487.051452931541,228.23570801725384,228.13998029973641,null,null,null,null,null,null,null,null,{"$f":"SUM(AA64,AA102,AA140,AA178,AA216)","v":3743259.3045978681},3741696.0726668928,213419418.51017258,213330291.16334003,1470105887.1121747,1469588016.3566749,3743259.3045978681,3741696.0726668928,30000,124.77531015326227,124.72320242222976,7113.9806170057527,7111.0097054446678,49003.529570405823,48986.267211889164,124.77531015326227,124.72320242222976]
[null,"Female 25-29",26.975186999999998,81.645189999999999,"female","ALL",null,{"$f":"SUM(H65,H103,H141,H179,H217)","v":18797.499999999996},0,18797.499999999996,372.36448966921483,372.20666244790772,19398.174443591215,19389.952385952958,106947.87387601101,106909.47011205339,372.36448966921483,372.20666244790772,null,null,null,null,null,null,null,null,{"$f":"SUM(AA65,AA103,AA141,AA179,AA217)","v":5675706.5364969168},5673337.1527294377,295673430.62212723,295549996.9474737,1662440472.20895,1661855022.706023,5675706.5364969168,5673337.1527294377,30000,189.19021788323056,189.11123842431459,9855.7810207375751,9851.6665649157894,55414.682406965003,55395.167423534098,189.19021788323056,189.11123842431459]
[null,"Female 30-34",31.999904999999998,81.799899999999994,"female","ALL",null,{"$f":"SUM(H66,H104,H142,H180,H218)","v":17960.8},0,17960.8,539.01402484885614,538.78652511075984,25454.906825463971,25444.162913112399,115141.59271479001,115100.46154442949,539.01402484885614,538.78652511075984,null,null,null,null,null,null,null,null,{"$f":"SUM(AA66,AA104,AA142,AA180,AA218)","v":9421880.7367024049},9417949.8213562258,444947481.31582296,444761839.9336887,2042802246.2037735,2042083196.0704799,9421880.7367024049,9417949.8213562258,32500,289.9040226677663,289.78307142634543,13690.691732794552,13684.979690267344,62855.453729346875,62833.329109860919,289.9040226677663,289.78307142634543]
[null,"Female 35-39",36.918118,81.898120000000006,"female","ALL",null,{"$f":"SUM(H67,H105,H143,H181,H219)","v":16648.5},0,16648.5,737.64580282155339,737.33869743353682,31280.216786417441,31267.193330267659,118806.73055182595,118764.96675471897,737.64580282155339,737.33869743353682,null,null,null,null,null,null,null,null,{"$f":"SUM(AA67,AA105,AA143,AA181,AA219)","v":15403526.50687018},15397105.81393886,653193560.87707162,652921277.90228415,2488173461.3480859,2487298292.0585027,15403526.50687018,15397105.81393886,35000,440.100757339148,439.9173089696817,18662.673167916331,18654.893654350977,71090.670324231032,71065.665487385791,440.100757339148,439.9173089696817]
[null,"Female 40-44",42.077438000000001,82.30744,"female","ALL",null,{"$f":"SUM(H68,H106,H144,H182,H220)","v":17270.900000000001},0,17270.900000000001,1164.4543925527432,1163.9724651968281,43849.047344899387,43830.898515816036,138803.53754915448,138755.09654267784,1164.4543925527432,1163.9724651968281,null,null,null,null,null,null,null,null,{"$f":"SUM(AA68,AA106,AA144,AA182,AA220)","v":23855896.015851941},23845967.007210109,898325293.18338096,897951377.87172508,2830264292.92416,2829270027.9562263,23855896.015851941,23845967.007210109,35000,681.59702902434117,681.31334306314602,25666.436948096598,25655.753653477859,80864.694083547423,80836.28651303504,681.59702902434117,681.31334306314602]
[null,"Female 45-49",47.025772000000003,82.585769999999997,"female","ALL",null,{"$f":"SUM(H69,H107,H145,H183,H221)","v":20282.900000000001},0,20282.900000000001,2080.3219747860794,2079.4642962202438,68624.7470729692,68596.451019648855,184412.42782637934,184348.28337940146,2080.3219747860794,2079.4642962202438,null,null,null,null,null,null,null,null,{"$f":"SUM(AA69,AA107,AA145,AA183,AA221)","v":36265472.638634138},36250409.65973904,1196310647.1770754,1195813697.0290396,3200905326.1659093,3199782737.7730479,36265472.638634138,36250409.65973904,35000,1036.1563611038325,1035.7259902782582,34180.304205059299,34166.105629401129,91454.437890454545,91422.3639363728,1036.1563611038325,1035.7259902782582]
[null,"Female 50-54",51.990825999999998,82.980829999999997,"female","ALL",null,{"$f":"SUM(H70,H108,H146,H184,H222)","v":20926.2},0,20926.2,3258.6862109322942,3257.3470781326528,92610.175354934603,92572.109955697801,214906.6607009611,214832.11665379695,3258.6862109322942,3257.3470781326528,null,null,null,null,null,null,null,null,{"$f":"SUM(AA70,AA108,AA146,AA184,AA222)","v":55149362.124273941},55126530.553241372,1567319968.8195648,1566670969.715703,3618923134.6995425,3617657315.4379683,55149362.124273941,55126530.553241372,35000,1575.6960606935411,1575.0437300926105,44780.570537701853,44762.027706162946,103397.80384855835,103361.63758394195,1575.6960606935411,1575.0437300926105]
[null,"Female 55-59",56.953040999999999,83.473039999999997,"female","ALL",null,{"$f":"SUM(H71,H109,H147,H185,H223)","v":19008.400000000001},0,19008.400000000001,4489.7574051404727,4487.9165985802247,107540.44762173927,107496.33920338286,220366.15984304729,220289.83777061428,4489.7574051404727,4487.9165985802247,null,null,null,null,null,null,null,null,{"$f":"SUM(AA71,AA109,AA147,AA185,AA223)","v":77730501.093077645},77698480.356159404,1861840826.0174234,1861073556.4284415,3794759454.2212629,3793437509.2680235,77730501.093077645,77698480.356159404,32500,2391.7077259408507,2390.7224724972125,57287.410031305335,57263.801736259738,116761.82936065424,116721.1541313238,2391.7077259408507,2390.7224724972125]
[null,"Female 60-64",61.947387999999997,84.167389999999997,"female","ALL",null,{"$f":"SUM(H72,H110,H148,H186,H224)","v":16514.600000000002},0,16514.600000000002,5874.7036313040626,5872.3087367066255,115477.70901663862,115430.59989152434,215048.58082049838,214974.48071425682,5874.7036313040626,5872.3087367066255,null,null,null,null,null,null,null,null,{"$f":"SUM(AA72,AA110,AA148,AA186,AA224)","v":108931556.06296405},108887031.72590622,2141275713.300386,2140399869.2023728,3951916354.6035471,3950548424.2992592,108931556.06296405,108887031.72590622,30000,3631.0518687654685,3629.5677241968742,71375.857110012861,71346.662306745755,131730.54515345156,131684.94747664197,3631.0518687654685,3629.5677241968742]
[null,"Female 65-69",67.063927000000007,85.193929999999995,"female","ALL",null,{"$f":"SUM(H73,H111,H149,H187,H225)","v":16405.699999999997},0,16405.699999999997,8864.1809253921219,8860.6057841465226,138047.46035345085,137991.7053706107,240318.3431233842,240236.28229484332,8864.1809253921219,8860.6057841465226,null,null,null,null,null,null,null,null,{"$f":"SUM(AA73,AA111,AA149,AA187,AA225)","v":152548427.44509828},152486819.79517472,2375826207.6640234,2374865363.555922,4087953801.4621701,4086552478.4305153,152548427.44509828,152486819.79517472,27500,5547.2155434581191,5544.9752652790803,86393.680278691754,86358.740492942627,148652.86550771527,148601.9083065642,5547.2155434581191,5544.9752652790803]
[null,"Female 70-74",71.938164,86.248159999999999,"female","ALL",null,{"$f":"SUM(H74,H112,H150,H188,H226)","v":12715},0,12715,10283.374129477636,10279.281433931079,120971.82920662331,120923.54771911804,208810.13084608133,208739.51195294701,7570.1556292416017,7567.1002795619725,null,null,null,null,null,null,null,null,{"$f":"SUM(AA74,AA112,AA150,AA188,AA226)","v":206489555.79332364},206407623.37505934,2429274700.6095018,2428308034.5980477,4153714589.6973424,4152310928.5994511,152060671.9849768,151999472.24680641,25000,8259.5822317329457,8256.3049350023739,97170.988024380073,97132.32138392191,166148.58358789369,166092.43714397805,6082.4268793990723,6079.9788898722563]
[null,"Female 75-79",76.942824999999999,87.812830000000005,"female","ALL",null,{"$f":"SUM(H75,H113,H151,H189,H227)","v":10433.1},0,10433.1,12783.065452372713,12778.061782722556,106614.43418124068,106572.44024039476,192599.41299587034,192534.92430517907,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA75,AA113,AA151,AA189,AA227)","v":246473007.02631482},246377866.42674643,2055789072.0451694,2054990502.4949498,3703284825.0089469,3702060712.5178576,0,0,20000,12323.65035131574,12318.893321337322,102789.45360225847,102749.5251247475,185164.24125044735,185103.03562589287,0,0]
[null,"Female 80-84",81.856712000000002,89.736710000000002,"female","ALL",null,{"$f":"SUM(H76,H114,H152,H190,H228)","v":8021.7000000000007},0,8021.7000000000007,14412.089296175065,14406.641601750225,77453.232942918956,77423.507884390448,163543.65869628184,163490.32946145581,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA76,AA114,AA152,AA190,AA228)","v":225339356.39027908},225255915.87107989,1211165432.6411083,1210710042.2613766,2552411776.703136,2551595506.0237141,0,0,12500,18027.148511222327,18020.47326968639,96893.234611288659,96856.803380910133,204192.94213625087,204127.64048189714,0,0]
[null,"Female 85-89",86.730819999999994,92.220819999999989,"female","ALL",null,{"$f":"SUM(H77,H115,H153,H191,H229)","v":4969.0999999999995},0,4969.0999999999995,12692.675025598017,12688.20520137954,38315.380838790756,38301.306531319657,109818.08688426479,109784.29401809501,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA77,AA115,AA153,AA191,AA229)","v":193671487.55942556},193604139.27310169,584992307.42511678,584780014.23627174,1667021947.3934083,1666514354.6836016,0,0,7500,25822.865007923407,25813.88523641356,77998.974323348899,77970.668564836233,222269.59298578778,222201.91395781355,0,0]
[null,"Female 90+",92.779342999999997,96.279340000000005,"female","ALL",null,{"$f":"SUM(H78,H116,H154,H192,H230)","v":2905},0,2905,11072.431298355972,11069.003468076304,17650.876486984467,17644.604047095505,69263.20594830277,69243.926485557022,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA78,AA116,AA154,AA192,AA230)","v":194484945.78301591},194425283.27904323,311092414.93441677,310982560.71780396,1204710840.0066907,1204377135.7610965,0,0,5000,38896.98915660318,38885.056655808643,62218.482986883355,62196.512143560794,240942.16800133814,240875.42715221929,0,0]
[null,"Male 0-4",2.0320822999999999,77.402082000000007,"male","ALL",null,{"$f":"SUM(H79,H117,H155,H193,H231)","v":0},0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,{"$f":"SUM(AA79,AA117,AA155,AA193,AA231)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},25000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Male 5-9",6.9784756000000003,77.398476000000002,"male","ALL",null,{"$f":"SUM(H80,H118,H156,H194,H232)","v":0},0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,{"$f":"SUM(AA80,AA118,AA156,AA194,AA232)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},27500,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Male 10-15",12.471144000000001,77.921140000000008,"male","ALL",null,{"$f":"SUM(H81,H119,H157,H195,H233)","v":0},0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,null,null,null,{"$f":"SUM(AA81,AA119,AA157,AA195,AA233)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},33000,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"Male 16-19",17.556318000000001,77.07632000000001,"male","ALL",null,{"$f":"SUM(H82,H120,H158,H196,H234)","v":12441.8},0,12441.8,246.39944432664282,246.29751007800846,14034.051913379626,14028.246018737989,37316.316082267469,37303.298314323605,246.39944432664282,246.29751007800846,null,null,null,null,null,null,null,null,{"$f":"SUM(AA82,AA120,AA158,AA196,AA234)","v":4380762.3606071826},4378933.69959989,249512926.36446872,249408770.86033714,661884544.57569766,661651470.56421363,4380762.3606071826,4378933.69959989,22000,199.12556184578102,199.04244089090409,11341.496652930397,11336.762311833507,30085.661117077165,30075.066843827892,199.12556184578102,199.04244089090409]
[null,"Male 20-24",22.054632000000002,77.704629999999995,"male","ALL",null,{"$f":"SUM(H83,H121,H159,H197,H235)","v":18168.8},0,18168.8,508.02954423241943,507.81780155002645,26969.660136936323,26958.419175156749,64123.072425708357,64100.524543968291,508.02954423241943,507.81780155002645,null,null,null,null,null,null,null,null,{"$f":"SUM(AA83,AA121,AA159,AA197,AA235)","v":8385713.0505455174},8382214.2957537398,445170600.42315716,444984859.1042105,1058483192.285954,1058110610.9692565,8385713.0505455174,8382214.2957537398,30000,279.52376835151722,279.40714319179131,14839.020014105239,14832.828636807017,35282.773076198464,35270.353698975217,279.52376835151722,279.40714319179131]
[null,"Male 25-29",26.959762999999999,77.789760000000001,"male","ALL",null,{"$f":"SUM(H84,H122,H160,H198,H236)","v":18614.900000000001},0,18614.900000000001,777.90019444141728,777.57159526673149,37547.128014867289,37531.266921166658,79603.725877064353,79575.269517766617,777.90019444141728,777.57159526673149,null,null,null,null,null,null,null,null,{"$f":"SUM(AA84,AA122,AA160,AA198,AA236)","v":12135545.062227115},12130485.442404611,585749241.89718676,585505020.36827493,1259158805.3645921,1258715853.5260499,12135545.062227115,12130485.442404611,30000,404.51816874090383,404.34951474682038,19524.974729906226,19516.834012275831,41971.960178819732,41957.195117534997,404.51816874090383,404.34951474682038]
[null,"Male 30-34",31.981521999999998,78.061520000000002,"male","ALL",null,{"$f":"SUM(H85,H123,H161,H199,H237)","v":17230.5},0,17230.5,1047.7832925629687,1047.3403631832675,45597.387936176106,45578.111563091581,87839.252410125977,87807.83157739669,1047.7832925629687,1047.3403631832675,null,null,null,null,null,null,null,null,{"$f":"SUM(AA85,AA123,AA161,AA199,AA237)","v":19187239.439542245},19179248.147662841,834988472.07044971,834640690.10520697,1629035378.024358,1628462806.3913109,19187239.439542245,19179248.147662841,32500,590.37659813976143,590.1307122357797,25691.952986783068,25681.252003237136,50124.165477672555,50106.547888963411,590.37659813976143,590.1307122357797]
[null,"Male 35-39",36.926009999999998,78.336009999999987,"male","ALL",null,{"$f":"SUM(H86,H124,H162,H200,H238)","v":16126.800000000001},0,16126.800000000001,1386.9060562085283,1386.3291203013221,53879.742311544782,53857.327138656947,96478.140814335289,96444.248127906554,1386.9060562085283,1386.3291203013221,null,null,null,null,null,null,null,null,{"$f":"SUM(AA86,AA124,AA162,AA200,AA238)","v":29967734.531281576},29955274.376375124,1164212411.7193501,1163728308.7755122,2088677877.9660642,2087944780.9572353,29967734.531281576,29955274.376375124,35000,856.220986608045,855.86498218214638,33263.21176341,33249.380250728922,59676.51079903041,59655.565170206726,856.220986608045,855.86498218214638]
[null,"Male 40-44",42.067703000000002,78.907700000000006,"male","ALL",null,{"$f":"SUM(H87,H125,H163,H201,H239)","v":16492.900000000001},0,16492.900000000001,2048.6790828589442,2047.833525977255,70229.262829281288,70200.272918253802,117027.17951100622,116986.44007739634,2048.6790828589442,2047.833525977255,null,null,null,null,null,null,null,null,{"$f":"SUM(AA87,AA125,AA163,AA201,AA239)","v":44078878.332680136},44060596.638112999,1511037790.9601943,1510411001.8243878,2502796799.2301083,2501920186.3456621,44078878.332680136,44060596.638112999,35000,1259.396523790861,1258.8741896603715,43172.508313148413,43154.600052125366,71508.479978003088,71483.433895590351,1259.396523790861,1258.8741896603715]
[null,"Male 45-49",47.038155000000003,79.418149999999997,"male","ALL",null,{"$f":"SUM(H88,H126,H164,H202,H240)","v":18942.2},0,18942.2,3412.6910232684959,3411.2892769669006,101774.24943165448,101732.43649058032,159946.98897996414,159891.54185241516,3412.6910232684959,3411.2892769669006,null,null,null,null,null,null,null,null,{"$f":"SUM(AA88,AA126,AA164,AA202,AA240)","v":63940299.155494541},63913867.853807896,1906851189.9258146,1906062762.5077686,2978843920.3026075,2977803423.5890727,63940299.155494541,63913867.853807896,35000,1826.8656901569868,1826.1105101087971,54481.462569308991,54458.936071650533,85109.826294360217,85080.097816830646,1826.8656901569868,1826.1105101087971]
[null,"Male 50-54",51.998646000000001,79.988649999999993,"male","ALL",null,{"$f":"SUM(H89,H127,H165,H203,H241)","v":19742.900000000001},0,19742.900000000001,5143.6398114234962,5141.5451443309676,130829.60781107382,130776.30843613541,198019.21242602801,197951.09465326613,5143.6398114234962,5141.5451443309676,null,null,null,null,null,null,null,null,{"$f":"SUM(AA89,AA127,AA165,AA203,AA241)","v":92544565.673554793},92506503.015177354,2353904493.7334232,2352935970.603137,3540527063.4645171,3539295555.4579754,92544565.673554793,92506503.015177354,35000,2644.1304478158513,2643.0429432907817,67254.414106669239,67226.742017232493,101157.9160989862,101122.73015594215,2644.1304478158513,2643.0429432907817]
[null,"Male 55-59",56.950867000000002,80.660870000000003,"male","ALL",null,{"$f":"SUM(H90,H128,H166,H204,H242)","v":18073.7},0,18073.7,6791.0343963928817,6788.2821660786794,143694.55405640078,143636.27798121556,214989.85677064478,214916.17533455478,6791.0343963928817,6788.2821660786794,null,null,null,null,null,null,null,null,{"$f":"SUM(AA90,AA128,AA166,AA204,AA242)","v":124035461.78807443},123984816.99735877,2624551358.349556,2623478980.2283645,3900577849.9305873,3899229254.8489661,124035461.78807443,123984816.99735877,32500,3816.4757473253671,3814.9174460725776,80755.426410755565,80722.430160872755,120017.77999786423,119976.28476458357,3816.4757473253671,3814.9174460725776]
[null,"Male 60-64",61.942988999999997,81.612989999999996,"male","ALL",null,{"$f":"SUM(H91,H129,H167,H205,H243)","v":15640.6},0,15640.6,8409.5049859625524,8406.141255686849,144016.84188919287,143959.16419586618,219520.2528449391,219445.91735354249,8409.5049859625524,8406.141255686849,null,null,null,null,null,null,null,null,{"$f":"SUM(AA91,AA129,AA167,AA205,AA243)","v":165230496.02390313},165163747.4275921,2829740401.4880691,2828595809.6190853,4268372760.0855837,4266909954.5542068,165230496.02390313,165163747.4275921,30000,5507.6832007967714,5505.4582475864036,94324.680049602306,94286.526987302845,142279.09200285279,142230.33181847355,5507.6832007967714,5505.4582475864036]
[null,"Male 65-69",67.054419999999993,82.954419999999999,"male","ALL",null,{"$f":"SUM(H92,H130,H168,H206,H244)","v":15346.7},0,15346.7,11890.315807695592,11885.622699884076,158907.90051672616,158845.03024176694,254798.83752161585,254713.51302441768,11890.315807695592,11885.622699884076,null,null,null,null,null,null,null,null,{"$f":"SUM(AA92,AA130,AA168,AA206,AA244)","v":219469300.34447396},219382050.32803217,2933314530.5068827,2932145558.3348098,4642049469.8044844,4640479438.1058836,219469300.34447396,219382050.32803217,27500,7980.7018307081444,7977.5291028375332,106665.982927523,106623.47484853854,168801.79890198124,168744.70684021394,7980.7018307081444,7977.5291028375332]
[null,"Male 70-74",71.891098,84.341099999999997,"male","ALL",null,{"$f":"SUM(H93,H131,H169,H207,H245)","v":11186.900000000001},0,11186.900000000001,12244.906588510068,12240.159583071594,121554.85391442811,121507.50930377415,217514.4587730176,217442.64216876635,9100.9772417219301,9097.3808926161237,null,null,null,null,null,null,null,null,{"$f":"SUM(AA93,AA131,AA169,AA207,AA245)","v":281622693.52109718},281513194.29118669,2796084087.0297599,2794991711.4458704,4939241116.1936827,4937600690.2110043,209445316.33555293,209362275.08528036,25000,11264.907740843888,11260.527771647468,111843.36348119039,111799.66845783482,197569.64464774731,197504.02760844017,8377.8126534221174,8374.4910034112145]
[null,"Male 75-79",76.907700000000006,86.357700000000008,"male","ALL",null,{"$f":"SUM(H94,H132,H170,H208,H246)","v":8251.5},0,8251.5,12893.926402494952,12889.062282621246,89562.713708310563,89528.585873015225,188511.22360572102,188450.2494181123,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA94,AA132,AA170,AA208,AA246)","v":319168391.17588794},319048364.603441,2217548106.4516373,2216705600.9921803,4622270967.6025772,4620776777.862709,0,0,20000,15958.419558794398,15952.41823017205,110877.40532258186,110835.28004960902,231113.54838012886,231038.83889313546,0,0]
[null,"Male 80-84",81.797089,88.627089999999995,"male","ALL",null,{"$f":"SUM(H95,H133,H171,H209,H247)","v":5620.1},0,5620.1,12110.786865162576,12106.421601094038,52707.314226357106,52687.858804160714,147904.24063434184,147858.14424727071,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA95,AA133,AA171,AA209,AA247)","v":276589339.93206346},276490161.1469937,1204583209.9720075,1204140634.9183841,3336564803.2594528,3335526688.37113,0,0,12500,22127.147194565077,22119.212891759496,96366.656797760603,96331.250793470725,266925.18426075624,266842.13506969041,0,0]
[null,"Male 85-89",86.630752999999999,91.420750000000012,"male","ALL",null,{"$f":"SUM(H96,H134,H172,H210,H248)","v":2828.7},0,2828.7,8226.5006471649049,8223.7367029590587,19315.311632979483,19308.386609511534,84570.684933782788,84545.789031551714,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA96,AA134,AA172,AA210,AA248)","v":225392038.25653076},225316521.90569639,530443970.57969052,530253959.0221101,2281424939.7923932,2280752003.1580582,0,0,7500,30052.271767537433,30042.202920759519,70725.862743958729,70700.527869614685,304189.99197231908,304100.26708774111,0,0]
[null,"Male 90+",92.215477000000007,95.515479999999997,"male","ALL",null,{"$f":"SUM(H97,H135,H173,H211,H249)","v":1201.7},0,1201.7,4845.6923314247697,4844.250070032871,7846.7116028736918,7844.000228531675,41032.938150236936,41021.940989220035,0,0,null,null,null,null,null,null,null,null,{"$f":"SUM(AA97,AA135,AA173,AA211,AA249)","v":207955120.27319869},207893125.52701613,338444361.38854682,338326692.56503475,1734255675.5081062,1733787600.6563044,0,0,5000,{"$f":"AA59/$AI59","v":41591.02405463974},41578.625105403225,{"$f":"AC59/$AI59","v":67688.872277709364},67665.338513006951,346851.13510162127,346757.52013126086,0,0]
[null,"Female 0-4",2.0384007,81.468401,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD60,FALSE)/10","v":0},0,{"$f":"H60","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C60,$E60,$F60,2016,$I60,1,$H60,$G60*$H60,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C60,$E60,$F60,2016,$I60+$J60,1,$H60,$G60*$H60, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C60,$D60,$E60,$F60,2016,$I60,1,$H60,$G60*$H60,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C60,$D60,$E60,$F60,2016,$I60+$J60,1,$H60,$G60*$H60,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C60,$E60,$F60,2016,$I60,1,$H60,$G60*$H60, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C60,$E60,$F60,2016,$I60+$J60,1,$H60,$G60*$H60, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C60,$E60,$F60,2016,$I60,1,$H60,$G60*$H60,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F60=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F60=1,$F60=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C60,$E60,$F60,2016,$I60+$J60,1,$H60,$G60*$H60,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"K60*100000/($H60*10)","v":{"$error":"#VALUE!"}},{"$f":"L60*100000/($H60*10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"T60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"U60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"V60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"W60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"X60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"Y60*$AI60","v":{"$error":"#VALUE!"}},{"$f":"Z60*$AI60","v":{"$error":"#VALUE!"}},5000]
[null,"Female 5-9",6.9792794999999996,81.439279999999997,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD61,FALSE)/10","v":0},0,{"$f":"H61","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C61,$E61,$F61,2016,$I61,1,$H61,$G61*$H61,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C61,$E61,$F61,2016,$I61+$J61,1,$H61,$G61*$H61, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C61,$D61,$E61,$F61,2016,$I61,1,$H61,$G61*$H61,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C61,$D61,$E61,$F61,2016,$I61+$J61,1,$H61,$G61*$H61,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C61,$E61,$F61,2016,$I61,1,$H61,$G61*$H61, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C61,$E61,$F61,2016,$I61+$J61,1,$H61,$G61*$H61, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C61,$E61,$F61,2016,$I61,1,$H61,$G61*$H61,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F61=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F61=1,$F61=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C61,$E61,$F61,2016,$I61+$J61,1,$H61,$G61*$H61,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"K61*100000/($H61*10)","v":{"$error":"#VALUE!"}},{"$f":"L61*100000/($H61*10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"S61*$AI61","v":{"$error":"#VALUE!"}},{"$f":"T61*$AI61","v":{"$error":"#VALUE!"}},{"$f":"U61*$AI61","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Female 10-15",12.478312000000001,81.948309999999992,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD62,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C62,$E62,$F62,2016,$I62,1,$H62,$G62*$H62,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C62,$E62,$F62,2016,$I62+$J62,1,$H62,$G62*$H62, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C62,$D62,$E62,$F62,2016,$I62,1,$H62,$G62*$H62,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C62,$D62,$E62,$F62,2016,$I62+$J62,1,$H62,$G62*$H62,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C62,$E62,$F62,2016,$I62,1,$H62,$G62*$H62, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C62,$E62,$F62,2016,$I62+$J62,1,$H62,$G62*$H62, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C62,$E62,$F62,2016,$I62,1,$H62,$G62*$H62,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F62=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F62=1,$F62=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C62,$E62,$F62,2016,$I62+$J62,1,$H62,$G62*$H62,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"K62*100000/($H62*10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
["SIMD Q1 (most deprived)","Female 16-19",17.570053000000001,81.100049999999996,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD63,FALSE)/10","v":2414.1999999999998},0,2414.1999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C63,$E63,$F63,2016,$I63,1,$H63,$G63*$H63,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.711382287990752},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C63,$E63,$F63,2016,$I63+$J63,1,$H63,$G63*$H63, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.699454074255421},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C63,$D63,$E63,$F63,2016,$I63,1,$H63,$G63*$H63,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2054.8541733802044},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C63,$D63,$E63,$F63,2016,$I63+$J63,1,$H63,$G63*$H63,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2054.1270920994939},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C63,$E63,$F63,2016,$I63,1,$H63,$G63*$H63, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14323.439362977389},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C63,$E63,$F63,2016,$I63+$J63,1,$H63,$G63*$H63, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14319.088262797866},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C63,$E63,$F63,2016,$I63,1,$H63,$G63*$H63,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.711382287990752},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F63=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F63=1,$F63=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C63,$E63,$F63,2016,$I63+$J63,1,$H63,$G63*$H63,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.699454074255421},{"$f":"K63*100000/($H63*10)","v":139.63790194677637},139.5884933901724,8511.5324885270675,8508.520802334082,59329.961738784652,59311.938790480766,139.63790194677637,139.5884933901724,{"$f":"S63*$AI63","v":614406.76856581599},614189.37091675855,37450742.949519098,37437491.530269958,261051831.65065247,260972530.67811537,614406.76856581599,{"$f":"Z63*$AI63","v":614189.37091675855},4400]
[null,"Female 20-24",22.077057,81.667060000000006,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD64,FALSE)/10","v":3762.4},0,3762.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C64,$E64,$F64,2016,$I64,1,$H64,$G64*$H64,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":77.056469120020552},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C64,$E64,$F64,2016,$I64+$J64,1,$H64,$G64*$H64, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":77.02921350318752},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C64,$D64,$E64,$F64,2016,$I64,1,$H64,$G64*$H64,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4393.3378524681248},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C64,$D64,$E64,$F64,2016,$I64+$J64,1,$H64,$G64*$H64,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4391.7838690356548},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C64,$E64,$F64,2016,$I64,1,$H64,$G64*$H64, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24996.020337746224},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C64,$E64,$F64,2016,$I64+$J64,1,$H64,$G64*$H64, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24988.429455510031},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C64,$E64,$F64,2016,$I64,1,$H64,$G64*$H64,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":77.056469120020552},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F64=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F64=1,$F64=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C64,$E64,$F64,2016,$I64+$J64,1,$H64,$G64*$H64,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":77.02921350318752},{"$f":"K64*100000/($H64*10)","v":204.80669019780075},204.73424809479991,11676.955806049662,11672.825507749454,66436.371299559381,66416.195661040911,204.80669019780075,204.73424809479991,1228840.1411868045,1228405.4885687996,70061734.836297974,70036953.046496719,398618227.79735631,398497173.96624547,1228840.1411868045,1228405.4885687996,6000]
[null,"Female 25-29",26.975186999999998,81.645189999999999,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD65,FALSE)/10","v":4512.8999999999996},0,4512.8999999999996,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C65,$E65,$F65,2016,$I65,1,$H65,$G65*$H65,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.11998091356961},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C65,$E65,$F65,2016,$I65+$J65,1,$H65,$G65*$H65, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.07043901064628},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C65,$D65,$E65,$F65,2016,$I65,1,$H65,$G65*$H65,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7299.5298916800857},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C65,$D65,$E65,$F65,2016,$I65+$J65,1,$H65,$G65*$H65,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7296.9489654130793},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C65,$E65,$F65,2016,$I65,1,$H65,$G65*$H65, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33900.172201551592},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C65,$E65,$F65,2016,$I65+$J65,1,$H65,$G65*$H65, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33889.880575183553},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C65,$E65,$F65,2016,$I65,1,$H65,$G65*$H65,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.11998091356961},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F65=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F65=1,$F65=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C65,$E65,$F65,2016,$I65+$J65,1,$H65,$G65*$H65,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.07043901064628},{"$f":"K65*100000/($H65*10)","v":310.48767070745998},{"$f":"L65*100000/($H65*10)","v":310.3778922879884},{"$f":"M65*100000/($H65*10)","v":16174.809749119382},{"$f":"N65*100000/($H65*10)","v":16169.090751873693},{"$f":"O65*100000/($H65*10)","v":75118.376657031156},{"$f":"P65*100000/($H65*10)","v":75095.571750279312},{"$f":"Q65*100000/($H65*10)","v":310.48767070745998},{"$f":"R65*100000/($H65*10)","v":310.3778922879884},1862926.0242447599,1862267.3537279305,97048858.494716287,97014544.511242151,450710259.94218695,450573430.50167584,1862926.0242447599,1862267.3537279305,6000]
[null,"Female 30-34",31.999904999999998,81.799899999999994,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD66,FALSE)/10","v":4124},0,4124,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C66,$E66,$F66,2016,$I66,1,$H66,$G66*$H66,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":196.15951000465742},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C66,$E66,$F66,2016,$I66+$J66,1,$H66,$G66*$H66, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":196.0902133639471},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C66,$D66,$E66,$F66,2016,$I66,1,$H66,$G66*$H66,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9263.7039776503043},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C66,$D66,$E66,$F66,2016,$I66+$J66,1,$H66,$G66*$H66,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9260.4313154539104},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C66,$E66,$F66,2016,$I66,1,$H66,$G66*$H66, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":35131.240514602316},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C66,$E66,$F66,2016,$I66+$J66,1,$H66,$G66*$H66, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":35120.58288389496},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C66,$E66,$F66,2016,$I66,1,$H66,$G66*$H66,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":196.15951000465742},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F66=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F66=1,$F66=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C66,$E66,$F66,2016,$I66+$J66,1,$H66,$G66*$H66,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":196.0902133639471},475.65351601517324,475.48548342373203,22462.909742120039,22454.974091789307,85187.295137251014,85161.452191791846,475.65351601517324,475.48548342373203,3091747.8540986259,3090655.642254258,146008913.32378024,145957331.59663048,553717418.39213157,553549439.246647,3091747.8540986259,3090655.642254258,6500]
[null,"Female 35-39",36.918118,81.898120000000006,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD67,FALSE)/10","v":3503.8},0,3503.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C67,$E67,$F67,2016,$I67,1,$H67,$G67*$H67,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":252.9093248488673},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C67,$E67,$F67,2016,$I67+$J67,1,$H67,$G67*$H67, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":252.82008592060382},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C67,$D67,$E67,$F67,2016,$I67,1,$H67,$G67*$H67,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10724.908647000437},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C67,$D67,$E67,$F67,2016,$I67+$J67,1,$H67,$G67*$H67,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10721.124166157797},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C67,$E67,$F67,2016,$I67,1,$H67,$G67*$H67, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33748.168405155273},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C67,$E67,$F67,2016,$I67+$J67,1,$H67,$G67*$H67, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33737.940511539338},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C67,$E67,$F67,2016,$I67,1,$H67,$G67*$H67,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":252.9093248488673},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F67=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F67=1,$F67=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C67,$E67,$F67,2016,$I67+$J67,1,$H67,$G67*$H67,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":252.82008592060382},721.81438680537497,721.55969496148134,30609.363111480212,30598.562035954666,96318.763642774342,96289.572782519943,721.81438680537497,721.55969496148134,5052700.7076376248,5050917.8647303693,214265541.78036147,214189934.25168267,674231345.4994204,674027009.47763956,5052700.7076376248,5050917.8647303693,7000]
[null,"Female 40-44",42.077438000000001,82.30744,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD68,FALSE)/10","v":3366.3},0,3366.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C68,$E68,$F68,2016,$I68,1,$H68,$G68*$H68,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":376.08958103367678},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C68,$E68,$F68,2016,$I68+$J68,1,$H68,$G68*$H68, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":375.95716221692317},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C68,$D68,$E68,$F68,2016,$I68,1,$H68,$G68*$H68,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14162.5504664338},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C68,$D68,$E68,$F68,2016,$I68+$J68,1,$H68,$G68*$H68,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14157.563453655874},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C68,$E68,$F68,2016,$I68,1,$H68,$G68*$H68, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36863.364551933613},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C68,$E68,$F68,2016,$I68+$J68,1,$H68,$G68*$H68, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36852.213069030317},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C68,$E68,$F68,2016,$I68,1,$H68,$G68*$H68,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":376.08958103367678},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F68=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F68=1,$F68=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C68,$E68,$F68,2016,$I68+$J68,1,$H68,$G68*$H68,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":375.95716221692317},1117.2194428116234,1116.8260767516952,42071.56363495173,42056.749112247497,109507.06874590385,109473.94192148745,1117.2194428116234,1116.8260767516952,7820536.0996813634,7817782.537261866,294500945.44466209,294397243.78573245,766549481.22132695,766317593.45041215,7820536.0996813634,7817782.537261866,7000]
[null,"Female 45-49",47.025772000000003,82.585769999999997,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD69,FALSE)/10","v":3919.7},0,3919.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C69,$E69,$F69,2016,$I69,1,$H69,$G69*$H69,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":665.12354853394891},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C69,$E69,$F69,2016,$I69+$J69,1,$H69,$G69*$H69, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":664.89001275058683},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C69,$D69,$E69,$F69,2016,$I69,1,$H69,$G69*$H69,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21941.903721216517},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C69,$D69,$E69,$F69,2016,$I69+$J69,1,$H69,$G69*$H69,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21934.19830256448},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C69,$E69,$F69,2016,$I69,1,$H69,$G69*$H69, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":48509.224230781256},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C69,$E69,$F69,2016,$I69+$J69,1,$H69,$G69*$H69, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":48494.583888653207},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C69,$E69,$F69,2016,$I69,1,$H69,$G69*$H69,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":665.12354853394891},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F69=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F69=1,$F69=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C69,$E69,$F69,2016,$I69+$J69,1,$H69,$G69*$H69,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":664.89001275058683},1696.8736090362754,1696.2778088899327,55978.528257816964,55958.870073129277,123757.49223354149,123720.14156352071,1696.8736090362754,1696.2778088899327,11878115.263253927,11873944.662229529,391849697.80471873,391712090.51190495,866302445.63479042,866040990.94464493,11878115.263253927,11873944.662229529,7000]
[null,"Female 50-54",51.990825999999998,82.980829999999997,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD70,FALSE)/10","v":3970.4},0,3970.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C70,$E70,$F70,2016,$I70,1,$H70,$G70*$H70,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1023.1522524859647},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C70,$E70,$F70,2016,$I70+$J70,1,$H70,$G70*$H70, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1022.794687293732},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C70,$D70,$E70,$F70,2016,$I70,1,$H70,$G70*$H70,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29080.059010267581},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C70,$D70,$E70,$F70,2016,$I70+$J70,1,$H70,$G70*$H70,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29069.893335185512},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C70,$E70,$F70,2016,$I70,1,$H70,$G70*$H70, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55491.831136681634},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C70,$E70,$F70,2016,$I70+$J70,1,$H70,$G70*$H70, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55475.150115500663},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C70,$E70,$F70,2016,$I70,1,$H70,$G70*$H70,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1023.1522524859647},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F70=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F70=1,$F70=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C70,$E70,$F70,2016,$I70+$J70,1,$H70,$G70*$H70,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1022.794687293732},2576.9500616712794,2576.0494844190307,73242.139356910091,73216.535702159759,139763.83018507363,139721.81673257268,2576.9500616712794,2576.0494844190307,18038650.431698956,18032346.390933216,512694975.49837065,512515749.91511834,978346811.29551542,978052717.12800872,18038650.431698956,18032346.390933216,7000]
[null,"Female 55-59",56.953040999999999,83.473039999999997,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD71,FALSE)/10","v":3552.8},0,3552.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C71,$E71,$F71,2016,$I71,1,$H71,$G71*$H71,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1386.7995064687896},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C71,$E71,$F71,2016,$I71+$J71,1,$H71,$G71*$H71, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1386.3181079990172},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C71,$D71,$E71,$F71,2016,$I71,1,$H71,$G71*$H71,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33222.578266424331},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C71,$D71,$E71,$F71,2016,$I71+$J71,1,$H71,$G71*$H71,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33211.039646617217},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C71,$E71,$F71,2016,$I71,1,$H71,$G71*$H71, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55978.404346390962},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C71,$E71,$F71,2016,$I71+$J71,1,$H71,$G71*$H71, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55961.671996853605},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C71,$E71,$F71,2016,$I71,1,$H71,$G71*$H71,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1386.7995064687896},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F71=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F71=1,$F71=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C71,$E71,$F71,2016,$I71+$J71,1,$H71,$G71*$H71,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1386.3181079990172},3903.3987459715986,3902.0437626633002,93510.972377911312,93478.494839611623,157561.3722877476,157514.27605509348,3903.3987459715986,3902.0437626633002,25372091.848815393,25363284.457311451,607821320.45642352,607610216.45747554,1024148919.8703594,1023842794.3581076,25372091.848815393,25363284.457311451,6500]
[null,"Female 60-64",61.947387999999997,84.167389999999997,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD72,FALSE)/10","v":2921.2},0,2921.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C72,$E72,$F72,2016,$I72,1,$H72,$G72*$H72,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1725.6426545689144},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C72,$E72,$F72,2016,$I72+$J72,1,$H72,$G72*$H72, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1725.0500365325026},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C72,$D72,$E72,$F72,2016,$I72,1,$H72,$G72*$H72,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33931.088120469285},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C72,$D72,$E72,$F72,2016,$I72+$J72,1,$H72,$G72*$H72,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33919.42394851501},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C72,$E72,$F72,2016,$I72,1,$H72,$G72*$H72, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":51793.131628765652},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C72,$E72,$F72,2016,$I72+$J72,1,$H72,$G72*$H72, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":51777.790002441841},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C72,$E72,$F72,2016,$I72,1,$H72,$G72*$H72,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1725.6426545689144},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F72=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F72=1,$F72=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C72,$E72,$F72,2016,$I72+$J72,1,$H72,$G72*$H72,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1725.0500365325026},5907.3074577876023,5905.2787776684336,116154.62180086705,116114.69241583941,177300.87508135577,177248.35684801399,5907.3074577876023,5905.2787776684336,35443844.746725611,35431672.666010603,696927730.80520236,696688154.49503648,1063805250.4881346,1063490141.088084,35443844.746725611,35431672.666010603,6000]
[null,"Female 65-69",67.063927000000007,85.193929999999995,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD73,FALSE)/10","v":2776.2},0,2776.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C73,$E73,$F73,2016,$I73,1,$H73,$G73*$H73,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2492.9987688240776},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C73,$E73,$F73,2016,$I73+$J73,1,$H73,$G73*$H73, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2492.1568995116395},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C73,$D73,$E73,$F73,2016,$I73,1,$H73,$G73*$H73,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38848.966062231644},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C73,$D73,$E73,$F73,2016,$I73+$J73,1,$H73,$G73*$H73,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38835.821122773494},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C73,$E73,$F73,2016,$I73,1,$H73,$G73*$H73, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55320.834183474981},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C73,$E73,$F73,2016,$I73+$J73,1,$H73,$G73*$H73, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55304.676942036123},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C73,$E73,$F73,2016,$I73,1,$H73,$G73*$H73,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2492.9987688240776},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F73=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F73=1,$F73=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C73,$E73,$F73,2016,$I73+$J73,1,$H73,$G73*$H73,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2492.1568995116395},8979.8961487791858,8976.8636968216961,139935.76133647305,139888.41266037567,199268.18739094798,199209.98826466437,8979.8961487791858,8976.8636968216961,49389428.818285525,49372750.33251933,769646687.35060179,769386269.63206625,1095975030.650214,1095654935.4556539,49389428.818285525,49372750.33251933,5500]
[null,"Female 70-74",71.938164,86.248159999999999,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD74,FALSE)/10","v":2178.6},0,2178.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C74,$E74,$F74,2016,$I74,1,$H74,$G74*$H74,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2892.0588581977172},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C74,$E74,$F74,2016,$I74+$J74,1,$H74,$G74*$H74, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2891.1057515050825},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C74,$D74,$E74,$F74,2016,$I74,1,$H74,$G74*$H74,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34063.529411087606},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C74,$D74,$E74,$F74,2016,$I74+$J74,1,$H74,$G74*$H74,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34052.257948988306},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C74,$E74,$F74,2016,$I74,1,$H74,$G74*$H74, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":48239.508814497975},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C74,$E74,$F74,2016,$I74+$J74,1,$H74,$G74*$H74, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":48225.702382406154},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C74,$E74,$F74,2016,$I74,1,$H74,$G74*$H74,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2142.1027463514038},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F74=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F74=1,$F74=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C74,$E74,$F74,2016,$I74+$J74,1,$H74,$G74*$H74,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2141.3826386995952},13274.85017074138,13270.475312150382,156355.13362291199,156303.39644261592,221424.34964884777,221360.97669331753,9832.4738196612689,9829.1684508381313,66374250.853706896,66352376.560751908,781775668.11456001,781516982.21307957,1107121748.2442389,1106804883.4665875,49162369.098306343,49145842.254190654,5000]
[null,"Female 75-79",76.942824999999999,87.812830000000005,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD75,FALSE)/10","v":1913.8},0,1913.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C75,$E75,$F75,2016,$I75,1,$H75,$G75*$H75,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3748.6387965997592},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C75,$E75,$F75,2016,$I75+$J75,1,$H75,$G75*$H75, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3747.4506327800168},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C75,$D75,$E75,$F75,2016,$I75,1,$H75,$G75*$H75,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31345.638944883583},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C75,$D75,$E75,$F75,2016,$I75+$J75,1,$H75,$G75*$H75,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31335.613484877678},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C75,$E75,$F75,2016,$I75,1,$H75,$G75*$H75, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46803.67174918385},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C75,$E75,$F75,2016,$I75+$J75,1,$H75,$G75*$H75, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46790.700105086646},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C75,$E75,$F75,2016,$I75,1,$H75,$G75*$H75,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F75=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F75=1,$F75=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C75,$E75,$F75,2016,$I75+$J75,1,$H75,$G75*$H75,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},19587.411414984635,19581.203013794631,163787.43309062382,163735.04799288159,244558.84496386166,244491.06544616283,0,0,78349645.659938544,78324812.055178523,655149732.3624953,654940191.97152638,978235379.85544658,977964261.78465128,0,0,4000]
[null,"Female 80-84",81.856712000000002,89.736710000000002,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD76,FALSE)/10","v":1477.6},0,1477.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C76,$E76,$F76,2016,$I76,1,$H76,$G76*$H76,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4164.9299617545494},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C76,$E76,$F76,2016,$I76+$J76,1,$H76,$G76*$H76, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4163.6854241695528},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C76,$D76,$E76,$F76,2016,$I76,1,$H76,$G76*$H76,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22520.155878788384},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C76,$D76,$E76,$F76,2016,$I76+$J76,1,$H76,$G76*$H76,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22513.274641406915},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C76,$E76,$F76,2016,$I76,1,$H76,$G76*$H76, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39330.299342236671},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C76,$E76,$F76,2016,$I76+$J76,1,$H76,$G76*$H76, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39319.907299413404},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C76,$E76,$F76,2016,$I76,1,$H76,$G76*$H76,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F76=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F76=1,$F76=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C76,$E76,$F76,2016,$I76+$J76,1,$H76,$G76*$H76,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},28187.127515934957,28178.704819772287,152410.36734426356,152363.79697757791,266176.90404870512,266106.57349359372,0,0,70467818.78983739,70446762.049430713,381025918.36065888,380909492.44394475,665442260.12176275,665266433.73398435,0,0,2500]
[null,"Female 85-89",86.730819999999994,92.220819999999989,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD77,FALSE)/10","v":886.9},0,886.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C77,$E77,$F77,2016,$I77,1,$H77,$G77*$H77,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3496.1273434114164},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C77,$E77,$F77,2016,$I77+$J77,1,$H77,$G77*$H77, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3495.1735754416814},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C77,$D77,$E77,$F77,2016,$I77,1,$H77,$G77*$H77,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10732.666176486875},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C77,$D77,$E77,$F77,2016,$I77+$J77,1,$H77,$G77*$H77,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10729.546307565226},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C77,$E77,$F77,2016,$I77,1,$H77,$G77*$H77, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25214.361403081271},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C77,$E77,$F77,2016,$I77+$J77,1,$H77,$G77*$H77, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25208.160901458439},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C77,$E77,$F77,2016,$I77,1,$H77,$G77*$H77,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F77=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F77=1,$F77=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C77,$E77,$F77,2016,$I77+$J77,1,$H77,$G77*$H77,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},39419.634044553124,39408.88009292684,121013.2616584381,120978.08442400751,284297.68184779875,284227.7697762819,0,0,59129451.066829689,59113320.13939026,181519892.48765716,181467126.63601127,426446522.77169812,426341654.66442287,0,0,1500]
[null,"Female 90+",92.779342999999997,96.279340000000005,"female",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD78,FALSE)/10","v":482.5},0,482.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C78,$E78,$F78,2016,$I78,1,$H78,$G78*$H78,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2738.5942142872586},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C78,$E78,$F78,2016,$I78+$J78,1,$H78,$G78*$H78, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2737.9753637352687},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C78,$D78,$E78,$F78,2016,$I78,1,$H78,$G78*$H78,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4609.7295003091494},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C78,$D78,$E78,$F78,2016,$I78+$J78,1,$H78,$G78*$H78,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4608.4415754444408},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C78,$E78,$F78,2016,$I78,1,$H78,$G78*$H78, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14360.577491801487},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C78,$E78,$F78,2016,$I78+$J78,1,$H78,$G78*$H78, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14357.50823364238},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C78,$E78,$F78,2016,$I78,1,$H78,$G78*$H78,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F78=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F78=1,$F78=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C78,$E78,$F78,2016,$I78+$J78,1,$H78,$G78*$H78,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},56758.429311653024,56745.603393477075,95538.435239567872,95511.742496257837,297628.54905288055,297564.93748481618,0,0,56758429.311653025,56745603.393477075,95538435.239567876,95511742.496257842,297628549.05288053,297564937.48481619,0,0,1000]
[null,"Male 0-4",2.0320822999999999,77.402082000000007,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD79,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C79,$E79,$F79,2016,$I79,1,$H79,$G79*$H79,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C79,$E79,$F79,2016,$I79+$J79,1,$H79,$G79*$H79, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C79,$D79,$E79,$F79,2016,$I79,1,$H79,$G79*$H79,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C79,$D79,$E79,$F79,2016,$I79+$J79,1,$H79,$G79*$H79,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C79,$E79,$F79,2016,$I79,1,$H79,$G79*$H79, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C79,$E79,$F79,2016,$I79+$J79,1,$H79,$G79*$H79, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C79,$E79,$F79,2016,$I79,1,$H79,$G79*$H79,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F79=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F79=1,$F79=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C79,$E79,$F79,2016,$I79+$J79,1,$H79,$G79*$H79,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Male 5-9",6.9784756000000003,77.398476000000002,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD80,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C80,$E80,$F80,2016,$I80,1,$H80,$G80*$H80,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C80,$E80,$F80,2016,$I80+$J80,1,$H80,$G80*$H80, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C80,$D80,$E80,$F80,2016,$I80,1,$H80,$G80*$H80,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C80,$D80,$E80,$F80,2016,$I80+$J80,1,$H80,$G80*$H80,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C80,$E80,$F80,2016,$I80,1,$H80,$G80*$H80, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C80,$E80,$F80,2016,$I80+$J80,1,$H80,$G80*$H80, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C80,$E80,$F80,2016,$I80,1,$H80,$G80*$H80,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F80=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F80=1,$F80=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C80,$E80,$F80,2016,$I80+$J80,1,$H80,$G80*$H80,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Male 10-15",12.471144000000001,77.921140000000008,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD81,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C81,$E81,$F81,2016,$I81,1,$H81,$G81*$H81,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C81,$E81,$F81,2016,$I81+$J81,1,$H81,$G81*$H81, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C81,$D81,$E81,$F81,2016,$I81,1,$H81,$G81*$H81,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C81,$D81,$E81,$F81,2016,$I81+$J81,1,$H81,$G81*$H81,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C81,$E81,$F81,2016,$I81,1,$H81,$G81*$H81, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C81,$E81,$F81,2016,$I81+$J81,1,$H81,$G81*$H81, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C81,$E81,$F81,2016,$I81,1,$H81,$G81*$H81,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F81=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F81=1,$F81=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C81,$E81,$F81,2016,$I81+$J81,1,$H81,$G81*$H81,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
[null,"Male 16-19",17.556318000000001,77.07632000000001,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD82,FALSE)/10","v":2535.9},0,2535.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C82,$E82,$F82,2016,$I82,1,$H82,$G82*$H82,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":82.869372523039218},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C82,$E82,$F82,2016,$I82+$J82,1,$H82,$G82*$H82, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":82.840074476887764},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C82,$D82,$E82,$F82,2016,$I82,1,$H82,$G82*$H82,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4719.9757680232706},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C82,$D82,$E82,$F82,2016,$I82+$J82,1,$H82,$G82*$H82,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4718.3070145849033},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C82,$E82,$F82,2016,$I82,1,$H82,$G82*$H82, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10341.92085078319},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C82,$E82,$F82,2016,$I82+$J82,1,$H82,$G82*$H82, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10338.781422984332},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C82,$E82,$F82,2016,$I82,1,$H82,$G82*$H82,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":82.869372523039218},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F82=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F82=1,$F82=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C82,$E82,$F82,2016,$I82+$J82,1,$H82,$G82*$H82,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":82.840074476887764},326.78485950959902,326.66932638072387,18612.625766092002,18606.045248570146,40782.05312032489,40769.67318500072,326.78485950959902,326.66932638072387,1437853.3818422356,1437345.0360751851,81895553.370804802,81866599.093708649,179441033.72942951,179386562.01400316,1437853.3818422356,1437345.0360751851,4400]
[null,"Male 20-24",22.054632000000002,77.704629999999995,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD83,FALSE)/10","v":3718},0,3718,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C83,$E83,$F83,2016,$I83,1,$H83,$G83*$H83,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":170.52020984097609},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C83,$E83,$F83,2016,$I83+$J83,1,$H83,$G83*$H83, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":170.45996556096409},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C83,$D83,$E83,$F83,2016,$I83,1,$H83,$G83*$H83,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9052.4450798689322},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C83,$D83,$E83,$F83,2016,$I83+$J83,1,$H83,$G83*$H83,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9049.2467915372454},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C83,$E83,$F83,2016,$I83,1,$H83,$G83*$H83, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17779.067568921651},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C83,$E83,$F83,2016,$I83+$J83,1,$H83,$G83*$H83, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17773.673788152344},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C83,$E83,$F83,2016,$I83,1,$H83,$G83*$H83,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":170.52020984097609},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F83=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F83=1,$F83=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C83,$E83,$F83,2016,$I83+$J83,1,$H83,$G83*$H83,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":170.45996556096409},458.63423841037149,458.47220430598196,24347.619902821225,24339.017728717714,47818.901476389598,47804.394266144016,458.63423841037149,458.47220430598196,2751805.4304622291,2750833.2258358919,146085719.41692734,146034106.37230629,286913408.85833758,286826365.5968641,2751805.4304622291,2750833.2258358919,6000]
[null,"Male 25-29",26.959762999999999,77.789760000000001,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD84,FALSE)/10","v":4260},0,4260,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C84,$E84,$F84,2016,$I84,1,$H84,$G84*$H84,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":282.65696880849976},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C84,$E84,$F84,2016,$I84+$J84,1,$H84,$G84*$H84, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":282.55720982964681},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C84,$D84,$E84,$F84,2016,$I84,1,$H84,$G84*$H84,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13643.24946992886},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C84,$D84,$E84,$F84,2016,$I84+$J84,1,$H84,$G84*$H84,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13638.434108819756},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C84,$E84,$F84,2016,$I84,1,$H84,$G84*$H84, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24226.613419688041},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C84,$E84,$F84,2016,$I84+$J84,1,$H84,$G84*$H84, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24219.270120739788},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C84,$E84,$F84,2016,$I84,1,$H84,$G84*$H84,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":282.65696880849976},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F84=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F84=1,$F84=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C84,$E84,$F84,2016,$I84+$J84,1,$H84,$G84*$H84,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":282.55720982964681},663.51401128755811,663.27983528086099,32026.407206405776,32015.103541830413,56869.984553258306,56852.746762299976,663.51401128755811,663.27983528086099,3981084.0677253488,3979679.011685166,192158443.23843467,192090621.25098246,341219907.31954986,341116480.57379985,3981084.0677253488,3979679.011685166,6000]
[null,"Male 30-34",31.981521999999998,78.061520000000002,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD85,FALSE)/10","v":3800.6},0,3800.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C85,$E85,$F85,2016,$I85,1,$H85,$G85*$H85,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":367.86744919222537},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C85,$E85,$F85,2016,$I85+$J85,1,$H85,$G85*$H85, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":367.7378022597544},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C85,$D85,$E85,$F85,2016,$I85,1,$H85,$G85*$H85,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16009.15997610671},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C85,$D85,$E85,$F85,2016,$I85+$J85,1,$H85,$G85*$H85,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16003.517498450428},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C85,$E85,$F85,2016,$I85,1,$H85,$G85*$H85, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25802.091926431814},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C85,$E85,$F85,2016,$I85+$J85,1,$H85,$G85*$H85, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25794.280607331741},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C85,$E85,$F85,2016,$I85,1,$H85,$G85*$H85,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":367.86744919222537},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F85=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F85=1,$F85=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C85,$E85,$F85,2016,$I85+$J85,1,$H85,$G85*$H85,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":367.7378022597544},967.91940533659249,967.57828305992314,42122.717402796166,42107.871121534568,67889.522513371077,67868.969655664201,967.91940533659249,967.57828305992314,6291476.1346878512,6289258.8398895003,273797663.11817509,273701162.28997469,441281896.33691198,441148302.76181734,6291476.1346878512,6289258.8398895003,6500]
[null,"Male 35-39",36.926009999999998,78.336009999999987,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD86,FALSE)/10","v":3298.4},0,3298.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C86,$E86,$F86,2016,$I86,1,$H86,$G86*$H86,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":462.71090562935728},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C86,$E86,$F86,2016,$I86+$J86,1,$H86,$G86*$H86, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":462.54822908210917},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C86,$D86,$E86,$F86,2016,$I86,1,$H86,$G86*$H86,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17976.412364539385},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C86,$D86,$E86,$F86,2016,$I86+$J86,1,$H86,$G86*$H86,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17970.091625853405},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C86,$E86,$F86,2016,$I86,1,$H86,$G86*$H86, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26645.339643994794},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C86,$E86,$F86,2016,$I86+$J86,1,$H86,$G86*$H86, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26637.290160277946},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C86,$E86,$F86,2016,$I86,1,$H86,$G86*$H86,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":462.71090562935728},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F86=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F86=1,$F86=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C86,$E86,$F86,2016,$I86+$J86,1,$H86,$G86*$H86,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":462.54822908210917},1402.8344216267199,1402.3412232661569,54500.40129923413,54481.238254467033,80782.62079794686,80758.216590704411,1402.8344216267199,1402.3412232661569,9819840.9513870385,9816388.5628630985,381502809.09463888,381368667.78126925,565478345.58562803,565307516.13493085,9819840.9513870385,9816388.5628630985,7000]
[null,"Male 40-44",42.067703000000002,78.907700000000006,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD87,FALSE)/10","v":3162.3},0,3162.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C87,$E87,$F87,2016,$I87,1,$H87,$G87*$H87,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":651.84706698837374},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C87,$E87,$F87,2016,$I87+$J87,1,$H87,$G87*$H87, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":651.61865778020626},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C87,$D87,$E87,$F87,2016,$I87,1,$H87,$G87*$H87,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22346.810305585263},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C87,$D87,$E87,$F87,2016,$I87+$J87,1,$H87,$G87*$H87,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22338.978415394457},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C87,$E87,$F87,2016,$I87,1,$H87,$G87*$H87, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":30585.00661838405},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C87,$E87,$F87,2016,$I87+$J87,1,$H87,$G87*$H87, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":30575.793394444918},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C87,$E87,$F87,2016,$I87,1,$H87,$G87*$H87,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":651.84706698837374},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F87=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F87=1,$F87=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C87,$E87,$F87,2016,$I87+$J87,1,$H87,$G87*$H87,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":651.61865778020626},2061.3068557327697,2060.5845674989923,70666.319784920022,70641.553348494635,96717.599906346804,96688.465339926377,2061.3068557327697,2060.5845674989923,14429147.990129387,14424091.972492946,494664238.49444014,494490873.43946242,677023199.34442759,676819257.37948465,14429147.990129387,14424091.972492946,7000]
[null,"Male 45-49",47.038155000000003,79.418149999999997,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD88,FALSE)/10","v":3587.8},0,3587.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C88,$E88,$F88,2016,$I88,1,$H88,$G88*$H88,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1071.25402000126},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C88,$E88,$F88,2016,$I88+$J88,1,$H88,$G88*$H88, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1070.880375868313},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C88,$D88,$E88,$F88,2016,$I88,1,$H88,$G88*$H88,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31950.416436499985},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C88,$D88,$E88,$F88,2016,$I88+$J88,1,$H88,$G88*$H88,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31939.268820626545},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C88,$E88,$F88,2016,$I88,1,$H88,$G88*$H88, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41251.340417339197},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C88,$E88,$F88,2016,$I88+$J88,1,$H88,$G88*$H88, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41238.963015476096},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C88,$E88,$F88,2016,$I88,1,$H88,$G88*$H88,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1071.25402000126},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F88=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F88=1,$F88=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C88,$E88,$F88,2016,$I88+$J88,1,$H88,$G88*$H88,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1070.880375868313},2985.8242376979206,2984.7828080392246,89052.947311723023,89021.876416262181,114976.69997586041,114942.20139215146,2985.8242376979206,2984.7828080392246,20900769.663885444,20893479.656274572,623370631.1820612,623153134.91383529,804836899.83102286,804595409.74506021,20900769.663885444,20893479.656274572,7000]
[null,"Male 50-54",51.998646000000001,79.988649999999993,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD89,FALSE)/10","v":3692.2},0,3692.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C89,$E89,$F89,2016,$I89,1,$H89,$G89*$H89,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1592.2950891785849},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C89,$E89,$F89,2016,$I89+$J89,1,$H89,$G89*$H89, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1591.7436040043547},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C89,$D89,$E89,$F89,2016,$I89,1,$H89,$G89*$H89,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40507.276425024742},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C89,$D89,$E89,$F89,2016,$I89+$J89,1,$H89,$G89*$H89,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40493.239134717136},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C89,$E89,$F89,2016,$I89,1,$H89,$G89*$H89, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":50369.252339257582},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C89,$E89,$F89,2016,$I89+$J89,1,$H89,$G89*$H89, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":50354.230317139874},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C89,$E89,$F89,2016,$I89,1,$H89,$G89*$H89,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1592.2950891785849},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F89=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F89=1,$F89=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C89,$E89,$F89,2016,$I89+$J89,1,$H89,$G89*$H89,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1591.7436040043547},4312.5916504484721,4311.0980012034961,109710.4068713091,109672.38810117853,136420.70402268996,136380.01819278445,4312.5916504484721,4311.0980012034961,30188141.553139307,30177686.008424472,767972848.09916365,767706716.70824969,954944928.15882969,954660127.34949112,30188141.553139307,30177686.008424472,7000]
[null,"Male 55-59",56.950867000000002,80.660870000000003,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD90,FALSE)/10","v":3325.1},0,3325.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C90,$E90,$F90,2016,$I90,1,$H90,$G90*$H90,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2063.5589751066464},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C90,$E90,$F90,2016,$I90+$J90,1,$H90,$G90*$H90, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2062.8514201471526},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C90,$D90,$E90,$F90,2016,$I90,1,$H90,$G90*$H90,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43676.855454003831},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C90,$D90,$E90,$F90,2016,$I90+$J90,1,$H90,$G90*$H90,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43661.864889012038},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C90,$E90,$F90,2016,$I90,1,$H90,$G90*$H90, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":53684.266204059313},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C90,$E90,$F90,2016,$I90+$J90,1,$H90,$G90*$H90, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":53668.392686017432},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C90,$E90,$F90,2016,$I90,1,$H90,$G90*$H90,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2063.5589751066464},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F90=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F90=1,$F90=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C90,$E90,$F90,2016,$I90+$J90,1,$H90,$G90*$H90,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2062.8514201471526},6206.0057595460175,6203.8778387030543,131355.01324472597,131309.93019461681,161451.58402471899,161403.84555657706,6206.0057595460175,6203.8778387030543,40339037.437049113,40325205.951569855,853807586.09071875,853514546.26500928,1049435296.1606735,1049124996.1177509,40339037.437049113,40325205.951569855,6500]
[null,"Male 60-64",61.942988999999997,81.612989999999996,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD91,FALSE)/10","v":2735.8},0,2735.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C91,$E91,$F91,2016,$I91,1,$H91,$G91*$H91,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2439.4646807768122},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C91,$E91,$F91,2016,$I91+$J91,1,$H91,$G91*$H91, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2438.6404802231814},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C91,$D91,$E91,$F91,2016,$I91,1,$H91,$G91*$H91,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41800.082658134423},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C91,$D91,$E91,$F91,2016,$I91+$J91,1,$H91,$G91*$H91,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41785.934857437009},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C91,$E91,$F91,2016,$I91,1,$H91,$G91*$H91, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":52172.477623403873},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C91,$E91,$F91,2016,$I91+$J91,1,$H91,$G91*$H91, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":52157.243728559959},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C91,$E91,$F91,2016,$I91,1,$H91,$G91*$H91,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2439.4646807768122},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F91=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F91=1,$F91=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C91,$E91,$F91,2016,$I91+$J91,1,$H91,$G91*$H91,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2438.6404802231814},8916.8238934747133,8913.8112443277332,152789.24869557138,152737.53511746842,190702.82046715356,190647.13695650254,8916.8238934747133,8913.8112443277332,53500943.360848278,53482867.465966396,916735492.1734283,916425210.7048105,1144216922.8029213,1143882821.7390153,53500943.360848278,53482867.465966396,6000]
[null,"Male 65-69",67.054419999999993,82.954419999999999,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD92,FALSE)/10","v":2556.6999999999998},0,2556.6999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C92,$E92,$F92,2016,$I92,1,$H92,$G92*$H92,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3281.8394839420757},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C92,$E92,$F92,2016,$I92+$J92,1,$H92,$G92*$H92, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3280.7551986458147},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C92,$D92,$E92,$F92,2016,$I92,1,$H92,$G92*$H92,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43906.635443169573},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C92,$D92,$E92,$F92,2016,$I92+$J92,1,$H92,$G92*$H92,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43892.079341309465},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C92,$E92,$F92,2016,$I92,1,$H92,$G92*$H92, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":57533.8761384315},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C92,$E92,$F92,2016,$I92+$J92,1,$H92,$G92*$H92, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":57517.39236158882},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C92,$E92,$F92,2016,$I92,1,$H92,$G92*$H92,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3281.8394839420757},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F92=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F92=1,$F92=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C92,$E92,$F92,2016,$I92+$J92,1,$H92,$G92*$H92,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3280.7551986458147},12836.232189705777,12831.99123340953,171731.66755258566,171674.73438928879,225031.7836994231,224967.3108365816,12836.232189705777,12831.99123340953,70599277.04338178,70575951.783752412,944524171.53922105,944211039.14108837,{"$f":"W92*$AI92","v":1237674810.346827},{"$f":"X92*$AI92","v":1237320209.6011989},{"$f":"Y92*$AI92","v":70599277.04338178},{"$f":"Z92*$AI92","v":70575951.783752412},5500]
[null,"Male 70-74",71.891098,84.341099999999997,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD93,FALSE)/10","v":1835.8},0,1835.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C93,$E93,$F93,2016,$I93,1,$H93,$G93*$H93,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3296.6139518332425},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C93,$E93,$F93,2016,$I93+$J93,1,$H93,$G93*$H93, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3295.5581560905916},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C93,$D93,$E93,$F93,2016,$I93,1,$H93,$G93*$H93,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32793.261827665148},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C93,$D93,$E93,$F93,2016,$I93+$J93,1,$H93,$G93*$H93,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32782.687186258394},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C93,$E93,$F93,2016,$I93,1,$H93,$G93*$H93, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47997.735338580882},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C93,$E93,$F93,2016,$I93+$J93,1,$H93,$G93*$H93, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47984.339177464732},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C93,$E93,$F93,2016,$I93,1,$H93,$G93*$H93,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2471.0955910597268},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F93=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F93=1,$F93=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C93,$E93,$F93,2016,$I93+$J93,1,$H93,$G93*$H93,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2470.2821708077131},17957.36982151238,17951.61867355154,178631.99601081354,178574.39364995313,261454.05457337882,261381.08278388024,13460.592608452591,13456.161732256853,89786849.107561901,89758093.367757708,893159980.05406773,892871968.24976563,1307270272.866894,1306905413.9194012,67302963.042262957,67280808.661284268,5000]
[null,"Male 75-79",76.907700000000006,86.357700000000008,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD94,FALSE)/10","v":1391.4},0,1391.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C94,$E94,$F94,2016,$I94,1,$H94,$G94*$H94,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3492.9512375930144},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C94,$E94,$F94,2016,$I94+$J94,1,$H94,$G94*$H94, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3491.8847722018572},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C94,$D94,$E94,$F94,2016,$I94,1,$H94,$G94*$H94,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24366.698847221724},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C94,$D94,$E94,$F94,2016,$I94+$J94,1,$H94,$G94*$H94,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24359.147939487699},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C94,$E94,$F94,2016,$I94,1,$H94,$G94*$H94, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":42096.142262124471},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C94,$E94,$F94,2016,$I94+$J94,1,$H94,$G94*$H94, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":42084.851591163664},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C94,$E94,$F94,2016,$I94,1,$H94,$G94*$H94,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F94=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F94=1,$F94=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C94,$E94,$F94,2016,$I94+$J94,1,$H94,$G94*$H94,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},25103.861129747118,25096.196436695824,175123.60821634126,175069.33979795672,302545.22252497106,302464.07640623592,0,0,100415444.51898848,100384785.7467833,700494432.86536503,700277359.19182694,1210180890.0998843,1209856305.6249437,0,0,4000]
[null,"Male 80-84",81.797089,88.627089999999995,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD95,FALSE)/10","v":923.6},0,923.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C95,$E95,$F95,2016,$I95,1,$H95,$G95*$H95,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3156.1739472042468},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C95,$E95,$F95,2016,$I95+$J95,1,$H95,$G95*$H95, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3155.2732811654705},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C95,$D95,$E95,$F95,2016,$I95,1,$H95,$G95*$H95,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13874.831511954619},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C95,$D95,$E95,$F95,2016,$I95+$J95,1,$H95,$G95*$H95,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13870.727066980067},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C95,$E95,$F95,2016,$I95,1,$H95,$G95*$H95, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31795.313193310198},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C95,$E95,$F95,2016,$I95+$J95,1,$H95,$G95*$H95, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31787.241317997174},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C95,$E95,$F95,2016,$I95,1,$H95,$G95*$H95,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F95=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F95=1,$F95=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C95,$E95,$F95,2016,$I95+$J95,1,$H95,$G95*$H95,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},34172.520000045981,34162.768310583269,150225.54690293001,150181.10726483399,344254.14890981157,344166.75311820238,0,0,85431300.000114948,85406920.776458174,375563867.25732505,375452768.162085,860635372.27452898,860416882.795506,0,0,2500]
[null,"Male 85-89",86.630752999999999,91.420750000000012,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD96,FALSE)/10","v":444.9},0,444.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C96,$E96,$F96,2016,$I96,1,$H96,$G96*$H96,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2012.9082573450587},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C96,$E96,$F96,2016,$I96+$J96,1,$H96,$G96*$H96, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2012.3885279010221},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C96,$D96,$E96,$F96,2016,$I96,1,$H96,$G96*$H96,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4857.1788576841891},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C96,$D96,$E96,$F96,2016,$I96+$J96,1,$H96,$G96*$H96,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4855.7926146241261},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C96,$E96,$F96,2016,$I96,1,$H96,$G96*$H96, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17102.5577472845},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C96,$E96,$F96,2016,$I96+$J96,1,$H96,$G96*$H96, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17098.546041343616},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C96,$E96,$F96,2016,$I96,1,$H96,$G96*$H96,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F96=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F96=1,$F96=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C96,$E96,$F96,2016,$I96+$J96,1,$H96,$G96*$H96,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},45244.060628119994,45232.37868961614,109174.62031207437,109143.4617807176,384413.52545031469,384323.35449187714,0,0,67866090.942179993,67848568.034424216,163761930.46811157,163715192.67107639,576620288.17547202,576485031.73781574,0,0,1500]
[null,"Male 90+",92.215477000000007,95.515479999999997,"male",1,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD97,FALSE)/10","v":191.6},0,191.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C97,$E97,$F97,2016,$I97,1,$H97,$G97*$H97,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1151.0255569736548},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C97,$E97,$F97,2016,$I97+$J97,1,$H97,$G97*$H97, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1150.7762833767329},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C97,$D97,$E97,$F97,2016,$I97,1,$H97,$G97*$H97,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1978.9018617795382},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C97,$D97,$E97,$F97,2016,$I97+$J97,1,$H97,$G97*$H97,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1978.3604232136372},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C97,$E97,$F97,2016,$I97,1,$H97,$G97*$H97, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8131.2985202180071},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C97,$E97,$F97,2016,$I97+$J97,1,$H97,$G97*$H97, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8129.6242475286017},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C97,$E97,$F97,2016,$I97,1,$H97,$G97*$H97,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F97=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F97=1,$F97=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C97,$E97,$F97,2016,$I97+$J97,1,$H97,$G97*$H97,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},60074.40276480453,60061.392660581048,103282.97817220971,103254.71937440695,424389.27558549098,424301.89183343435,0,0,60074402.764804527,60061392.660581045,103282978.17220971,103254719.37440695,424389275.585491,424301891.83343434,0,0,1000]
[null,"Female 0-4",2.0384007,81.468401,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD98,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C98,$E98,$F98,2016,$I98,1,$H98,$G98*$H98,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C98,$E98,$F98,2016,$I98+$J98,1,$H98,$G98*$H98, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C98,$D98,$E98,$F98,2016,$I98,1,$H98,$G98*$H98,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C98,$D98,$E98,$F98,2016,$I98+$J98,1,$H98,$G98*$H98,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C98,$E98,$F98,2016,$I98,1,$H98,$G98*$H98, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C98,$E98,$F98,2016,$I98+$J98,1,$H98,$G98*$H98, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C98,$E98,$F98,2016,$I98,1,$H98,$G98*$H98,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F98=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F98=1,$F98=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C98,$E98,$F98,2016,$I98+$J98,1,$H98,$G98*$H98,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Female 5-9",6.9792794999999996,81.439279999999997,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD99,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C99,$E99,$F99,2016,$I99,1,$H99,$G99*$H99,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C99,$E99,$F99,2016,$I99+$J99,1,$H99,$G99*$H99, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C99,$D99,$E99,$F99,2016,$I99,1,$H99,$G99*$H99,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C99,$D99,$E99,$F99,2016,$I99+$J99,1,$H99,$G99*$H99,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C99,$E99,$F99,2016,$I99,1,$H99,$G99*$H99, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C99,$E99,$F99,2016,$I99+$J99,1,$H99,$G99*$H99, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C99,$E99,$F99,2016,$I99,1,$H99,$G99*$H99,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F99=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F99=1,$F99=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C99,$E99,$F99,2016,$I99+$J99,1,$H99,$G99*$H99,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Female 10-15",12.478312000000001,81.948309999999992,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD100,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C100,$E100,$F100,2016,$I100,1,$H100,$G100*$H100,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C100,$E100,$F100,2016,$I100+$J100,1,$H100,$G100*$H100, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C100,$D100,$E100,$F100,2016,$I100,1,$H100,$G100*$H100,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C100,$D100,$E100,$F100,2016,$I100+$J100,1,$H100,$G100*$H100,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C100,$E100,$F100,2016,$I100,1,$H100,$G100*$H100, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C100,$E100,$F100,2016,$I100+$J100,1,$H100,$G100*$H100, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C100,$E100,$F100,2016,$I100,1,$H100,$G100*$H100,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F100=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F100=1,$F100=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C100,$E100,$F100,2016,$I100+$J100,1,$H100,$G100*$H100,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
["SIMD Q2","Female 16-19",17.570053000000001,81.100049999999996,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD101,FALSE)/10","v":2312.1},0,2312.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C101,$E101,$F101,2016,$I101,1,$H101,$G101*$H101,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22.605280700564183},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C101,$E101,$F101,2016,$I101+$J101,1,$H101,$G101*$H101, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22.588055600839098},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C101,$D101,$E101,$F101,2016,$I101,1,$H101,$G101*$H101,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1377.8864184673221},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C101,$D101,$E101,$F101,2016,$I101+$J101,1,$H101,$G101*$H101,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1376.8364713337705},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C101,$E101,$F101,2016,$I101,1,$H101,$G101*$H101, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11153.128027207993},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C101,$E101,$F101,2016,$I101+$J101,1,$H101,$G101*$H101, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11145.83142256939},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C101,$E101,$F101,2016,$I101,1,$H101,$G101*$H101,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22.605280700564183},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F101=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F101=1,$F101=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C101,$E101,$F101,2016,$I101+$J101,1,$H101,$G101*$H101,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22.588055600839098},97.769476668674301,97.694976864491579,5959.4585808023958,5954.9174833864035,48238.086705626883,48206.528361962672,97.769476668674301,97.694976864491579,430185.69734216691,429857.89820376295,26221617.75553054,26201636.926900174,212247581.5047583,212108724.79263577,430185.69734216691,429857.89820376295,4400]
[null,"Female 20-24",22.077057,81.667060000000006,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD102,FALSE)/10","v":3689.9},0,3689.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C102,$E102,$F102,2016,$I102,1,$H102,$G102*$H102,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":52.917731075799487},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C102,$E102,$F102,2016,$I102+$J102,1,$H102,$G102*$H102, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":52.877414426305194},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C102,$D102,$E102,$F102,2016,$I102,1,$H102,$G102*$H102,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3017.0690642732934},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C102,$D102,$E102,$F102,2016,$I102+$J102,1,$H102,$G102*$H102,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3014.770419414845},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C102,$E102,$F102,2016,$I102,1,$H102,$G102*$H102, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19932.760394572622},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C102,$E102,$F102,2016,$I102+$J102,1,$H102,$G102*$H102, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19919.721582396091},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C102,$E102,$F102,2016,$I102,1,$H102,$G102*$H102,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":52.917731075799487},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F102=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F102=1,$F102=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C102,$E102,$F102,2016,$I102+$J102,1,$H102,$G102*$H102,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":52.877414426305194},143.4123718144109,143.30310964065472,8176.5605145757163,8170.330955892694,54019.784803308008,53984.448311325752,143.4123718144109,143.30310964065472,860474.2308864654,859818.65784392832,49059363.087454297,49021985.735356167,324118708.81984806,323906689.86795449,860474.2308864654,859818.65784392832,6000]
[null,"Female 25-29",26.975186999999998,81.645189999999999,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD103,FALSE)/10","v":4061},0,4061,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C103,$E103,$F103,2016,$I103,1,$H103,$G103*$H103,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":88.305711955907483},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C103,$E103,$F103,2016,$I103+$J103,1,$H103,$G103*$H103, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":88.238460876126666},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C103,$D103,$E103,$F103,2016,$I103,1,$H103,$G103*$H103,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4600.2474547132097},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C103,$D103,$E103,$F103,2016,$I103+$J103,1,$H103,$G103*$H103,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4596.7439934617214},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C103,$E103,$F103,2016,$I103,1,$H103,$G103*$H103, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24807.119160206152},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C103,$E103,$F103,2016,$I103+$J103,1,$H103,$G103*$H103, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24790.897374861219},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C103,$E103,$F103,2016,$I103,1,$H103,$G103*$H103,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":88.305711955907483},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F103=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F103=1,$F103=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C103,$E103,$F103,2016,$I103+$J103,1,$H103,$G103*$H103,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":88.238460876126666},217.44819491728018,217.28259265236804,11327.868640022678,11319.241550016552,61086.232849559594,61046.287551985268,217.44819491728018,217.28259265236804,1304689.1695036811,1303695.5559142083,67967211.840136066,67915449.300099313,366517397.09735757,366277725.31191158,1304689.1695036811,1303695.5559142083,6000]
[null,"Female 30-34",31.999904999999998,81.799899999999994,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD104,FALSE)/10","v":3810.2},0,3810.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C104,$E104,$F104,2016,$I104,1,$H104,$G104*$H104,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":126.95734315008855},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C104,$E104,$F104,2016,$I104+$J104,1,$H104,$G104*$H104, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":126.86071725817439},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C104,$D104,$E104,$F104,2016,$I104,1,$H104,$G104*$H104,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5995.5499477375215},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C104,$D104,$E104,$F104,2016,$I104+$J104,1,$H104,$G104*$H104,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5990.9866974132947},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C104,$E104,$F104,2016,$I104,1,$H104,$G104*$H104, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26399.656842469645},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C104,$E104,$F104,2016,$I104+$J104,1,$H104,$G104*$H104, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26382.40306540074},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C104,$E104,$F104,2016,$I104,1,$H104,$G104*$H104,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":126.95734315008855},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F104=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F104=1,$F104=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C104,$E104,$F104,2016,$I104+$J104,1,$H104,$G104*$H104,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":126.86071725817439},333.20388207991323,332.95028412727515,15735.525557024621,15723.549150735642,69286.800804340048,69241.517677289215,333.20388207991323,332.95028412727515,2165825.2335194359,2164176.8468272886,102280916.12066004,102203069.47978167,450364205.22821033,450069864.90237993,2165825.2335194359,2164176.8468272886,6500]
[null,"Female 35-39",36.918118,81.898120000000006,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD105,FALSE)/10","v":3301.4},0,3301.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C105,$E105,$F105,2016,$I105,1,$H105,$G105*$H105,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":166.99522896549365},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C105,$E105,$F105,2016,$I105+$J105,1,$H105,$G105*$H105, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":166.86824949372547},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C105,$D105,$E105,$F105,2016,$I105,1,$H105,$G105*$H105,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7081.5101864893577},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C105,$D105,$E105,$F105,2016,$I105+$J105,1,$H105,$G105*$H105,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7076.1253619467734},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C105,$E105,$F105,2016,$I105,1,$H105,$G105*$H105, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25870.327521440115},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C105,$E105,$F105,2016,$I105+$J105,1,$H105,$G105*$H105, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25853.433269835459},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C105,$E105,$F105,2016,$I105,1,$H105,$G105*$H105,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":166.99522896549365},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F105=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F105=1,$F105=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C105,$E105,$F105,2016,$I105+$J105,1,$H105,$G105*$H105,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":166.8682494937255},505.83155317590609,505.44693007125909,21450.021768005568,21433.711037580339,78361.687530866038,78310.51453878796,505.83155317590609,505.4469300712592,3540820.8722313428,3538128.5104988138,150150152.37603897,150035977.26306236,548531812.71606231,548173601.77151573,3540820.8722313428,3538128.5104988143,7000]
[null,"Female 40-44",42.077438000000001,82.30744,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD106,FALSE)/10","v":3344.2},0,3344.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C106,$E106,$F106,2016,$I106,1,$H106,$G106*$H106,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":261.98135780374724},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C106,$E106,$F106,2016,$I106+$J106,1,$H106,$G106*$H106, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":261.78241891996015},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C106,$D106,$E106,$F106,2016,$I106,1,$H106,$G106*$H106,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9865.2577873035189},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C106,$D106,$E106,$F106,2016,$I106+$J106,1,$H106,$G106*$H106,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9857.765988689036},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C106,$E106,$F106,2016,$I106,1,$H106,$G106*$H106, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29806.839888604816},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C106,$E106,$F106,2016,$I106+$J106,1,$H106,$G106*$H106, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29787.396791059215},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C106,$E106,$F106,2016,$I106,1,$H106,$G106*$H106,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":261.98135780374724},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F106=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F106=1,$F106=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C106,$E106,$F106,2016,$I106+$J106,1,$H106,$G106*$H106,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":261.78241891996015},783.39022128983686,782.79534393864049,29499.604650749116,29477.202286612752,89129.956009224377,89071.81625219548,783.39022128983686,782.79534393864049,5483731.5490288576,5479567.4075704832,206497232.55524382,206340416.00628927,623909692.06457067,623502713.76536834,5483731.5490288576,5479567.4075704832,7000]
[null,"Female 45-49",47.025772000000003,82.585769999999997,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD107,FALSE)/10","v":3917},0,3917,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C107,$E107,$F107,2016,$I107,1,$H107,$G107*$H107,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":466.47048335362308},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C107,$E107,$F107,2016,$I107+$J107,1,$H107,$G107*$H107, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":466.11697071740014},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C107,$D107,$E107,$F107,2016,$I107,1,$H107,$G107*$H107,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15387.748347286206},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C107,$D107,$E107,$F107,2016,$I107+$J107,1,$H107,$G107*$H107,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15376.085481415936},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C107,$E107,$F107,2016,$I107,1,$H107,$G107*$H107, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39480.629934664728},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C107,$E107,$F107,2016,$I107+$J107,1,$H107,$G107*$H107, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39454.91993664523},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C107,$E107,$F107,2016,$I107,1,$H107,$G107*$H107,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":466.47048335362308},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F107=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F107=1,$F107=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C107,$E107,$F107,2016,$I107+$J107,1,$H107,$G107*$H107,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":466.11697071740014},1190.8871160419276,1189.9846073969879,39284.524756921637,39254.749761082297,100793.03021359388,100727.39325158343,1190.8871160419276,1189.9846073969879,8336209.8122934932,8329892.2517789155,274991673.29845148,274783248.3275761,705551211.49515724,705091752.76108396,8336209.8122934932,8329892.2517789155,7000]
[null,"Female 50-54",51.990825999999998,82.980829999999997,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD108,FALSE)/10","v":4051.8},0,4051.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C108,$E108,$F108,2016,$I108,1,$H108,$G108*$H108,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":733.76556030685765},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C108,$E108,$F108,2016,$I108+$J108,1,$H108,$G108*$H108, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":733.21120254507366},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C108,$D108,$E108,$F108,2016,$I108,1,$H108,$G108*$H108,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20853.311278313675},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C108,$D108,$E108,$F108,2016,$I108+$J108,1,$H108,$G108*$H108,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20837.553476288453},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C108,$E108,$F108,2016,$I108,1,$H108,$G108*$H108, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46166.305176365408},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C108,$E108,$F108,2016,$I108+$J108,1,$H108,$G108*$H108, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46136.320062941828},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C108,$E108,$F108,2016,$I108,1,$H108,$G108*$H108,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":733.76556030685765},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F108=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F108=1,$F108=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C108,$E108,$F108,2016,$I108+$J108,1,$H108,$G108*$H108,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":733.21120254507366},1810.9619435975558,1809.5937670790108,51466.783351383769,51427.892483065436,113940.23687340294,113866.2324471638,1810.9619435975558,1809.5937670790108,12676733.60518289,12667156.369553076,360267483.4596864,359995247.38145804,797581658.11382055,797063627.13014662,12676733.60518289,12667156.369553076,7000]
[null,"Female 55-59",56.953040999999999,83.473039999999997,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD109,FALSE)/10","v":3727.5},0,3727.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C109,$E109,$F109,2016,$I109,1,$H109,$G109*$H109,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1024.5863216415707},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C109,$E109,$F109,2016,$I109+$J109,1,$H109,$G109*$H109, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1023.8159010054142},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C109,$D109,$E109,$F109,2016,$I109,1,$H109,$G109*$H109,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24541.475997900503},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C109,$D109,$E109,$F109,2016,$I109+$J109,1,$H109,$G109*$H109,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24523.015658353332},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C109,$E109,$F109,2016,$I109,1,$H109,$G109*$H109, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47950.430674275791},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C109,$E109,$F109,2016,$I109+$J109,1,$H109,$G109*$H109, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47919.410577939852},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C109,$E109,$F109,2016,$I109,1,$H109,$G109*$H109,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1024.5863216415707},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F109=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F109=1,$F109=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C109,$E109,$F109,2016,$I109+$J109,1,$H109,$G109*$H109,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1023.8159010054142},2748.7225262013972,2746.6556700346455,65838.96981328103,65789.445092832553,128639.65304970031,128556.43347535843,2748.7225262013972,2746.6556700346455,17866696.420309082,17853261.855225194,427953303.78632671,427631393.10341161,836157744.82305205,835616817.5898298,17866696.420309082,17853261.855225194,6500]
[null,"Female 60-64",61.947387999999997,84.167389999999997,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD110,FALSE)/10","v":3264.4},0,3264.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C110,$E110,$F110,2016,$I110,1,$H110,$G110*$H110,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1362.1786948180236},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C110,$E110,$F110,2016,$I110+$J110,1,$H110,$G110*$H110, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1361.1622536099092},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C110,$D110,$E110,$F110,2016,$I110,1,$H110,$G110*$H110,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26776.583276944075},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C110,$D110,$E110,$F110,2016,$I110+$J110,1,$H110,$G110*$H110,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26756.589122483208},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C110,$E110,$F110,2016,$I110,1,$H110,$G110*$H110, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47361.068486185541},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C110,$E110,$F110,2016,$I110+$J110,1,$H110,$G110*$H110, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47330.628516657322},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C110,$E110,$F110,2016,$I110,1,$H110,$G110*$H110,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1362.1786948180236},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F110=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F110=1,$F110=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C110,$E110,$F110,2016,$I110+$J110,1,$H110,$G110*$H110,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1361.1622536099092},4172.8302132643776,4169.7164980085445,82026.048514103895,81964.799419443734,145083.53291932834,144990.28463624962,4172.8302132643776,4169.7164980085445,25036981.279586267,25018298.988051265,492156291.0846234,491788796.51666242,870501197.51596999,869941707.81749773,25036981.279586267,25018298.988051265,6000]
[null,"Female 65-69",67.063927000000007,85.193929999999995,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD111,FALSE)/10","v":3258},0,3258,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C111,$E111,$F111,2016,$I111,1,$H111,$G111*$H111,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2076.7236866983244},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C111,$E111,$F111,2016,$I111+$J111,1,$H111,$G111*$H111, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2075.1919232066107},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C111,$D111,$E111,$F111,2016,$I111,1,$H111,$G111*$H111,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32343.773479494528},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C111,$D111,$E111,$F111,2016,$I111+$J111,1,$H111,$G111*$H111,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32319.884644418686},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C111,$E111,$F111,2016,$I111,1,$H111,$G111*$H111, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":53312.487479075004},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C111,$E111,$F111,2016,$I111+$J111,1,$H111,$G111*$H111, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":53278.554327107333},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C111,$E111,$F111,2016,$I111,1,$H111,$G111*$H111,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2076.7236866983244},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F111=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F111=1,$F111=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C111,$E111,$F111,2016,$I111+$J111,1,$H111,$G111*$H111,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2075.1919232066107},6374.22862706668,6369.527081665472,99274.933945655401,99201.610326638081,163635.62762147022,163531.4743005136,6374.22862706668,6369.527081665472,35058257.44886674,35032398.949160099,546012136.70110476,545608856.7965095,899995951.91808617,899423108.65282476,35058257.44886674,35032398.949160099,5500]
[null,"Female 70-74",71.938164,86.248159999999999,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD112,FALSE)/10","v":2576.4},0,2576.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C112,$E112,$F112,2016,$I112,1,$H112,$G112*$H112,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2444.7949111704866},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C112,$E112,$F112,2016,$I112+$J112,1,$H112,$G112*$H112, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2443.0225804712213},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C112,$D112,$E112,$F112,2016,$I112,1,$H112,$G112*$H112,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28762.939767589945},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C112,$D112,$E112,$F112,2016,$I112+$J112,1,$H112,$G112*$H112,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28742.030433440454},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C112,$E112,$F112,2016,$I112,1,$H112,$G112*$H112, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47084.502371051189},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C112,$E112,$F112,2016,$I112+$J112,1,$H112,$G112*$H112, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47054.965009766544},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C112,$E112,$F112,2016,$I112,1,$H112,$G112*$H112,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1800.6458112312973},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F112=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F112=1,$F112=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C112,$E112,$F112,2016,$I112+$J112,1,$H112,$G112*$H112,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1799.3222991260977},9489.1899983328931,9482.3109007577295,111640.03946432986,111558.88229095037,182753.07549701593,182638.42962958603,6988.9994225714072,6983.8623627002708,47445949.991664462,47411554.50378865,558200197.32164931,557794411.45475185,913765377.48507965,913192148.14793015,34944997.112857036,34919311.813501351,5000]
[null,"Female 75-79",76.942824999999999,87.812830000000005,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD113,FALSE)/10","v":2216.6999999999998},0,2216.6999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C113,$E113,$F113,2016,$I113,1,$H113,$G113*$H113,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3137.2937929143754},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C113,$E113,$F113,2016,$I113+$J113,1,$H113,$G113*$H113, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3135.0793557081629},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C113,$D113,$E113,$F113,2016,$I113,1,$H113,$G113*$H113,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26169.675597227775},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C113,$D113,$E113,$F113,2016,$I113+$J113,1,$H113,$G113*$H113,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26151.09013369658},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C113,$E113,$F113,2016,$I113,1,$H113,$G113*$H113, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":45091.268078735484},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C113,$E113,$F113,2016,$I113+$J113,1,$H113,$G113*$H113, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":45063.600975735528},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C113,$E113,$F113,2016,$I113,1,$H113,$G113*$H113,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F113=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F113=1,$F113=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C113,$E113,$F113,2016,$I113+$J113,1,$H113,$G113*$H113,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},14152.992253865546,14143.002461804317,118056.91161288299,117973.06867729769,203416.19560037661,203291.38347875461,0,0,56611969.015462182,56572009.847217269,472227646.45153195,471892274.70919079,813664782.40150642,813165533.91501844,0,0,4000]
[null,"Female 80-84",81.856712000000002,89.736710000000002,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD114,FALSE)/10","v":1747},0,1747,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C114,$E114,$F114,2016,$I114,1,$H114,$G114*$H114,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3614.1880387397769},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C114,$E114,$F114,2016,$I114+$J114,1,$H114,$G114*$H114, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3611.7393710944898},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C114,$D114,$E114,$F114,2016,$I114,1,$H114,$G114*$H114,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19430.455722280163},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C114,$D114,$E114,$F114,2016,$I114+$J114,1,$H114,$G114*$H114,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19417.092378205813},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C114,$E114,$F114,2016,$I114,1,$H114,$G114*$H114, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39113.433397205044},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C114,$E114,$F114,2016,$I114+$J114,1,$H114,$G114*$H114, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39090.22993333717},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C114,$E114,$F114,2016,$I114,1,$H114,$G114*$H114,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F114=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F114=1,$F114=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C114,$E114,$F114,2016,$I114+$J114,1,$H114,$G114*$H114,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},20687.96816679895,20673.951752114994,111221.84157000665,111145.34847284381,223889.14365887261,223756.3247472076,0,0,51719920.416997373,51684879.380287483,278054603.92501664,277863371.18210953,559722859.14718151,559390811.86801898,0,0,2500]
[null,"Female 85-89",86.730819999999994,92.220819999999989,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD115,FALSE)/10","v":1041.0999999999999},0,1041.0999999999999,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C115,$E115,$F115,2016,$I115,1,$H115,$G115*$H115,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3080.7137095658272},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C115,$E115,$F115,2016,$I115+$J115,1,$H115,$G115*$H115, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3078.7528808782804},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C115,$D115,$E115,$F115,2016,$I115,1,$H115,$G115*$H115,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9313.7156793973645},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C115,$D115,$E115,$F115,2016,$I115+$J115,1,$H115,$G115*$H115,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9307.5315986292844},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C115,$E115,$F115,2016,$I115,1,$H115,$G115*$H115, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25295.944054901483},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C115,$E115,$F115,2016,$I115+$J115,1,$H115,$G115*$H115, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25281.676665818068},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C115,$E115,$F115,2016,$I115,1,$H115,$G115*$H115,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F115=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F115=1,$F115=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C115,$E115,$F115,2016,$I115+$J115,1,$H115,$G115*$H115,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},29590.949088135887,29572.114886929983,89460.33694551306,89400.937456817628,242973.24036981544,242836.19888404637,0,0,44386423.632203832,44358172.330394976,134190505.41826959,134101406.18522644,364459860.55472314,364254298.32606953,0,0,1500]
[null,"Female 90+",92.779342999999997,96.279340000000005,"female",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD116,FALSE)/10","v":589.20000000000005},0,589.20000000000005,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C116,$E116,$F116,2016,$I116,1,$H116,$G116*$H116,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2615.672202390936},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C116,$E116,$F116,2016,$I116+$J116,1,$H116,$G116*$H116, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2614.2064400894888},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C116,$D116,$E116,$F116,2016,$I116,1,$H116,$G116*$H116,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4201.6210975470758},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C116,$D116,$E116,$F116,2016,$I116+$J116,1,$H116,$G116*$H116,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4198.9063054267153},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C116,$E116,$F116,2016,$I116,1,$H116,$G116*$H116, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15420.305978668628},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C116,$E116,$F116,2016,$I116+$J116,1,$H116,$G116*$H116, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15412.431028078754},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C116,$E116,$F116,2016,$I116,1,$H116,$G116*$H116,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F116=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F116=1,$F116=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C116,$E116,$F116,2016,$I116+$J116,1,$H116,$G116*$H116,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},44393.621900728715,44368.744740147464,71310.609259115343,71264.533357547785,261715.98741800114,261582.33245211735,0,0,44393621.900728717,44368744.740147464,71310609.259115338,71264533.35754779,261715987.41800115,261582332.45211735,0,0,1000]
[null,"Male 0-4",2.0320822999999999,77.402082000000007,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD117,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C117,$E117,$F117,2016,$I117,1,$H117,$G117*$H117,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C117,$E117,$F117,2016,$I117+$J117,1,$H117,$G117*$H117, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C117,$D117,$E117,$F117,2016,$I117,1,$H117,$G117*$H117,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C117,$D117,$E117,$F117,2016,$I117+$J117,1,$H117,$G117*$H117,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C117,$E117,$F117,2016,$I117,1,$H117,$G117*$H117, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C117,$E117,$F117,2016,$I117+$J117,1,$H117,$G117*$H117, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C117,$E117,$F117,2016,$I117,1,$H117,$G117*$H117,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F117=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F117=1,$F117=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C117,$E117,$F117,2016,$I117+$J117,1,$H117,$G117*$H117,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Male 5-9",6.9784756000000003,77.398476000000002,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD118,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C118,$E118,$F118,2016,$I118,1,$H118,$G118*$H118,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C118,$E118,$F118,2016,$I118+$J118,1,$H118,$G118*$H118, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C118,$D118,$E118,$F118,2016,$I118,1,$H118,$G118*$H118,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C118,$D118,$E118,$F118,2016,$I118+$J118,1,$H118,$G118*$H118,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C118,$E118,$F118,2016,$I118,1,$H118,$G118*$H118, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C118,$E118,$F118,2016,$I118+$J118,1,$H118,$G118*$H118, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C118,$E118,$F118,2016,$I118,1,$H118,$G118*$H118,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F118=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F118=1,$F118=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C118,$E118,$F118,2016,$I118+$J118,1,$H118,$G118*$H118,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Male 10-15",12.471144000000001,77.921140000000008,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD119,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C119,$E119,$F119,2016,$I119,1,$H119,$G119*$H119,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C119,$E119,$F119,2016,$I119+$J119,1,$H119,$G119*$H119, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C119,$D119,$E119,$F119,2016,$I119,1,$H119,$G119*$H119,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C119,$D119,$E119,$F119,2016,$I119+$J119,1,$H119,$G119*$H119,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C119,$E119,$F119,2016,$I119,1,$H119,$G119*$H119, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C119,$E119,$F119,2016,$I119+$J119,1,$H119,$G119*$H119, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C119,$E119,$F119,2016,$I119,1,$H119,$G119*$H119,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F119=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F119=1,$F119=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C119,$E119,$F119,2016,$I119+$J119,1,$H119,$G119*$H119,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
[null,"Male 16-19",17.556318000000001,77.07632000000001,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD120,FALSE)/10","v":2369.3000000000002},0,2369.3000000000002,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C120,$E120,$F120,2016,$I120,1,$H120,$G120*$H120,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":54.225562913077823},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C120,$E120,$F120,2016,$I120+$J120,1,$H120,$G120*$H120, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":54.184273881339053},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C120,$D120,$E120,$F120,2016,$I120,1,$H120,$G120*$H120,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3088.4989067239048},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C120,$D120,$E120,$F120,2016,$I120+$J120,1,$H120,$G120*$H120,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3086.1471979804992},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C120,$E120,$F120,2016,$I120,1,$H120,$G120*$H120, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7857.7220599050252},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C120,$E120,$F120,2016,$I120+$J120,1,$H120,$G120*$H120, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7852.5847498535713},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C120,$E120,$F120,2016,$I120,1,$H120,$G120*$H120,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":54.225562913077823},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F120=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F120=1,$F120=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C120,$E120,$F120,2016,$I120+$J120,1,$H120,$G120*$H120,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":54.184273881339053},228.86744149359654,228.69317469859894,13035.49110169208,13025.565348332837,33164.740893534057,33143.058075607019,228.86744149359654,228.69317469859894,1007016.7425718248,1006249.9686738353,57356160.847445153,57312487.532664485,145924859.93154985,145829455.53267089,1007016.7425718248,1006249.9686738353,4400]
[null,"Male 20-24",22.054632000000002,77.704629999999995,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD121,FALSE)/10","v":3596.4},0,3596.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C121,$E121,$F121,2016,$I121,1,$H121,$G121*$H121,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":115.54274459794038},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C121,$E121,$F121,2016,$I121+$J121,1,$H121,$G121*$H121, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":115.45480613967231},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C121,$D121,$E121,$F121,2016,$I121,1,$H121,$G121*$H121,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6133.7941976046641},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C121,$D121,$E121,$F121,2016,$I121+$J121,1,$H121,$G121*$H121,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6129.125738188427},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C121,$E121,$F121,2016,$I121,1,$H121,$G121*$H121, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13987.460048314784},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C121,$E121,$F121,2016,$I121+$J121,1,$H121,$G121*$H121, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13978.318679332646},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C121,$E121,$F121,2016,$I121,1,$H121,$G121*$H121,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":115.54274459794038},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F121=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F121=1,$F121=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C121,$E121,$F121,2016,$I121+$J121,1,$H121,$G121*$H121,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":115.45480613967231},321.27334166928148,321.02882365607917,17055.372588156668,17042.391664410039,38892.948638401693,38867.530528674914,321.27334166928148,321.02882365607917,1927640.0500156889,1926172.941936475,102332235.52894001,102254349.98646024,233357691.83041015,233205183.17204949,1927640.0500156889,1926172.941936475,6000]
[null,"Male 25-29",26.959762999999999,77.789760000000001,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD122,FALSE)/10","v":3961.1},0,3961.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C122,$E122,$F122,2016,$I122,1,$H122,$G122*$H122,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":184.16543399669746},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C122,$E122,$F122,2016,$I122+$J122,1,$H122,$G122*$H122, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":184.02535646681076},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C122,$D122,$E122,$F122,2016,$I122,1,$H122,$G122*$H122,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8889.1582523865982},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C122,$D122,$E122,$F122,2016,$I122+$J122,1,$H122,$G122*$H122,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8882.3968918595001},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C122,$E122,$F122,2016,$I122,1,$H122,$G122*$H122, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18326.071084334588},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C122,$E122,$F122,2016,$I122+$J122,1,$H122,$G122*$H122, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18314.10067109139},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C122,$E122,$F122,2016,$I122,1,$H122,$G122*$H122,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":184.16543399669746},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F122=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F122=1,$F122=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C122,$E122,$F122,2016,$I122+$J122,1,$H122,$G122*$H122,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":184.02535646681076},464.93507863143429,464.58144572671927,22441.135675409856,22424.066274165005,46265.105865377263,46234.885943529298,464.93507863143429,464.58144572671927,2789610.4717886057,2787488.6743603158,134646814.05245915,134544397.64499003,277590635.1922636,277409315.66117579,2789610.4717886057,2787488.6743603158,6000]
[null,"Male 30-34",31.981521999999998,78.061520000000002,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD123,FALSE)/10","v":3714.6},0,3714.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C123,$E123,$F123,2016,$I123,1,$H123,$G123*$H123,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":252.05361178657478},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C123,$E123,$F123,2016,$I123+$J123,1,$H123,$G123*$H123, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":251.86207844146224},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C123,$D123,$E123,$F123,2016,$I123,1,$H123,$G123*$H123,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10968.848148577297},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C123,$D123,$E123,$F123,2016,$I123+$J123,1,$H123,$G123*$H123,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10960.512608441675},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C123,$E123,$F123,2016,$I123,1,$H123,$G123*$H123, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20522.622626328659},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C123,$E123,$F123,2016,$I123+$J123,1,$H123,$G123*$H123, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20509.228073049475},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C123,$E123,$F123,2016,$I123,1,$H123,$G123*$H123,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":252.05361178657478},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F123=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F123=1,$F123=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C123,$E123,$F123,2016,$I123+$J123,1,$H123,$G123*$H123,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":251.86207844146224},678.54846224781875,678.03283917908323,29529.015637154193,29506.575697091677,55248.539886740589,55212.480679075736,678.54846224781875,678.03283917908323,4410565.0046108216,4407213.4546640413,191938601.64150226,191792742.03109589,359115509.26381385,358881124.41399229,4410565.0046108216,4407213.4546640413,6500]
[null,"Male 35-39",36.926009999999998,78.336009999999987,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD124,FALSE)/10","v":3234.1},0,3234.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C124,$E124,$F124,2016,$I124,1,$H124,$G124*$H124,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":318.26381701396463},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C124,$E124,$F124,2016,$I124+$J124,1,$H124,$G124*$H124, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":318.02237708766779},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C124,$D124,$E124,$F124,2016,$I124,1,$H124,$G124*$H124,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12364.192899602138},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C124,$D124,$E124,$F124,2016,$I124+$J124,1,$H124,$G124*$H124,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12354.812480747167},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C124,$E124,$F124,2016,$I124,1,$H124,$G124*$H124, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21271.633198271866},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C124,$E124,$F124,2016,$I124+$J124,1,$H124,$G124*$H124, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21257.770132428712},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C124,$E124,$F124,2016,$I124,1,$H124,$G124*$H124,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":318.26381701396463},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F124=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F124=1,$F124=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C124,$E124,$F124,2016,$I124+$J124,1,$H124,$G124*$H124,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":318.02237708766779},984.08774315563721,983.34119874978455,38230.706841477193,38201.702114180654,65772.960632855713,65730.095335421647,984.08774315563721,983.34119874978455,6888614.2020894606,6883388.3912484916,{"$f":"U124*$AI124","v":267614947.89034036},{"$f":"V124*$AI124","v":267411914.79926458},{"$f":"W124*$AI124","v":460410724.42998999},{"$f":"X124*$AI124","v":460110667.34795153},{"$f":"Y124*$AI124","v":6888614.2020894606},{"$f":"Z124*$AI124","v":6883388.3912484916},7000]
[null,"Male 40-44",42.067703000000002,78.907700000000006,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD125,FALSE)/10","v":3201.4},0,{"$f":"H125","v":3201.4},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C125,$E125,$F125,2016,$I125,1,$H125,$G125*$H125,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":463.38751547130863},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C125,$E125,$F125,2016,$I125+$J125,1,$H125,$G125*$H125, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":463.03683995588005},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C125,$D125,$E125,$F125,2016,$I125,1,$H125,$G125*$H125,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15885.081898999297},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C125,$D125,$E125,$F125,2016,$I125+$J125,1,$H125,$G125*$H125,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15873.059017140058},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C125,$E125,$F125,2016,$I125,1,$H125,$G125*$H125, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25228.773737281364},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C125,$E125,$F125,2016,$I125+$J125,1,$H125,$G125*$H125, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25212.366494343725},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C125,$E125,$F125,2016,$I125,1,$H125,$G125*$H125,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":463.38751547130863},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F125=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F125=1,$F125=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C125,$E125,$F125,2016,$I125+$J125,1,$H125,$G125*$H125,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":463.03683995588005},1447.4527252805292,1446.3573435243331,49619.172546383765,49581.617470919155,78805.440548764178,78754.190336551896,1447.4527252805292,1446.3573435243331,{"$f":"S125*$AI125","v":10132169.076963704},{"$f":"T125*$AI125","v":10124501.404670332},347334207.82468635,347071322.2964341,551638083.84134924,551279332.35586321,10132169.076963704,10124501.404670332,7000]
[null,"Male 45-49",47.038155000000003,79.418149999999997,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD126,FALSE)/10","v":3668.8},0,3668.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C126,$E126,$F126,2016,$I126,1,$H126,$G126*$H126,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":770.30615962254899},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C126,$E126,$F126,2016,$I126+$J126,1,$H126,$G126*$H126, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":769.7250507571564},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C126,$D126,$E126,$F126,2016,$I126,1,$H126,$G126*$H126,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22972.386307427434},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C126,$D126,$E126,$F126,2016,$I126+$J126,1,$H126,$G126*$H126,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22955.052354809581},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C126,$E126,$F126,2016,$I126,1,$H126,$G126*$H126, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34406.302221178572},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C126,$E126,$F126,2016,$I126+$J126,1,$H126,$G126*$H126, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34383.986432276797},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C126,$E126,$F126,2016,$I126,1,$H126,$G126*$H126,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":770.30615962254899},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F126=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F126=1,$F126=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C126,$E126,$F126,2016,$I126+$J126,1,$H126,$G126*$H126,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":769.7250507571564},2099.6133875451073,2098.0294667388694,62615.531801753801,62568.284874644516,93780.806315903217,93719.980463030952,2099.6133875451073,2098.0294667388694,14697293.712815752,14686206.267172085,438308722.61227661,437977994.12251163,656465644.21132255,656039863.24121666,14697293.712815752,14686206.267172085,7000]
[null,"Male 50-54",51.998646000000001,79.988649999999993,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD127,FALSE)/10","v":3781.9},0,3781.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C127,$E127,$F127,2016,$I127,1,$H127,$G127*$H127,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1149.2407779710093},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C127,$E127,$F127,2016,$I127+$J127,1,$H127,$G127*$H127, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1148.3780134376959},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C127,$D127,$E127,$F127,2016,$I127,1,$H127,$G127*$H127,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29231.429979860739},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C127,$D127,$E127,$F127,2016,$I127+$J127,1,$H127,$G127*$H127,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29209.476764627485},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C127,$E127,$F127,2016,$I127,1,$H127,$G127*$H127, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":42145.396703747756},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C127,$E127,$F127,2016,$I127+$J127,1,$H127,$G127*$H127, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":42118.175527589199},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C127,$E127,$F127,2016,$I127,1,$H127,$G127*$H127,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1149.2407779710093},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F127=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F127=1,$F127=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C127,$E127,$F127,2016,$I127+$J127,1,$H127,$G127*$H127,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1148.3780134376959},3038.7920832676941,3036.5107840971364,77292.974377589941,77234.926266235183,111439.7437894914,111367.76627512413,3038.7920832676941,3036.5107840971364,21271544.582873859,21255575.488679953,541050820.64312959,540644483.86364627,780078206.52643979,779574363.92586887,21271544.582873859,21255575.488679953,7000]
[null,"Male 55-59",56.950867000000002,80.660870000000003,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD128,FALSE)/10","v":3503.6},0,3503.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C128,$E128,$F128,2016,$I128,1,$H128,$G128*$H128,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1536.6369870435556},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C128,$E128,$F128,2016,$I128+$J128,1,$H128,$G128*$H128, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1535.4913796915514},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C128,$D128,$E128,$F128,2016,$I128,1,$H128,$G128*$H128,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32514.918723330829},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C128,$D128,$E128,$F128,2016,$I128+$J128,1,$H128,$G128*$H128,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32490.661523976156},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C128,$E128,$F128,2016,$I128,1,$H128,$G128*$H128, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46308.718413819457},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C128,$E128,$F128,2016,$I128+$J128,1,$H128,$G128*$H128, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46278.985558034023},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C128,$E128,$F128,2016,$I128,1,$H128,$G128*$H128,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1536.6369870435556},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F128=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F128=1,$F128=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C128,$E128,$F128,2016,$I128+$J128,1,$H128,$G128*$H128,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1535.4913796915514},4385.8802004896552,4382.6103998503004,92804.311917258907,92735.07684660393,132174.67294730979,132089.80921918605,4385.8802004896552,4382.6103998503004,28508221.303182758,28486967.599026952,603228027.46218288,602777999.50292552,859135374.15751362,858583759.92470932,28508221.303182758,28486967.599026952,6500]
[null,"Male 60-64",61.942988999999997,81.612989999999996,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD129,FALSE)/10","v":2998},0,2998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C129,$E129,$F129,2016,$I129,1,$H129,$G129*$H129,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1897.3795490844254},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C129,$E129,$F129,2016,$I129+$J129,1,$H129,$G129*$H129, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1895.9797246150686},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C129,$D129,$E129,$F129,2016,$I129,1,$H129,$G129*$H129,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32494.895333538552},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C129,$D129,$E129,$F129,2016,$I129+$J129,1,$H129,$G129*$H129,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32470.892170460138},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C129,$E129,$F129,2016,$I129,1,$H129,$G129*$H129, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46953.844492717893},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C129,$E129,$F129,2016,$I129+$J129,1,$H129,$G129*$H129, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46923.966749184001},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C129,$E129,$F129,2016,$I129,1,$H129,$G129*$H129,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1897.3795490844254},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F129=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F129=1,$F129=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C129,$E129,$F129,2016,$I129+$J129,1,$H129,$G129*$H129,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1895.9797246150686},{"$f":"K129*100000/($H129*10)","v":6328.8177087539216},{"$f":"L129*100000/($H129*10)","v":6324.1485143931568},{"$f":"M129*100000/($H129*10)","v":108388.57682968162},{"$f":"N129*100000/($H129*10)","v":108308.51291014056},{"$f":"O129*100000/($H129*10)","v":156617.22646003301},{"$f":"P129*100000/($H129*10)","v":156517.56754230818},{"$f":"Q129*100000/($H129*10)","v":6328.8177087539216},{"$f":"R129*100000/($H129*10)","v":6324.1485143931568},37972906.252523527,37944891.086358942,650331460.97808969,649851077.46084332,939703358.760198,939105405.25384915,37972906.252523527,37944891.086358942,6000]
[null,"Male 65-69",67.054419999999993,82.954419999999999,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD130,FALSE)/10","v":2972.7},0,2972.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C130,$E130,$F130,2016,$I130,1,$H130,$G130*$H130,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2725.6655230989732},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C130,$E130,$F130,2016,$I130+$J130,1,$H130,$G130*$H130, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2723.6855243167361},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C130,$D130,$E130,$F130,2016,$I130,1,$H130,$G130*$H130,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36430.713717786719},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C130,$D130,$E130,$F130,2016,$I130+$J130,1,$H130,$G130*$H130,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36404.187109094433},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C130,$E130,$F130,2016,$I130,1,$H130,$G130*$H130, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55196.975180798909},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C130,$E130,$F130,2016,$I130+$J130,1,$H130,$G130*$H130, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":55162.312495008155},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C130,$E130,$F130,2016,$I130,1,$H130,$G130*$H130,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2725.6655230989732},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F130=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F130=1,$F130=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C130,$E130,$F130,2016,$I130+$J130,1,$H130,$G130*$H130,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2723.6855243167361},9168.9895485550951,9162.3289410863381,122550.92581756221,122461.69175865184,185679.60164429276,185562.99826759563,9168.9895485550951,9162.3289410863381,50429442.517053023,50392809.175974861,674030091.99659216,673539304.67258513,1021237809.0436102,1020596490.471776,50429442.517053023,50392809.175974861,5500]
[null,"Male 70-74",71.891098,84.341099999999997,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD131,FALSE)/10","v":2205.1999999999998},0,2205.1999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C131,$E131,$F131,2016,$I131,1,$H131,$G131*$H131,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2853.1961352134026},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C131,$E131,$F131,2016,$I131+$J131,1,$H131,$G131*$H131, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2851.1681544973108},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C131,$D131,$E131,$F131,2016,$I131,1,$H131,$G131*$H131,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28329.483301359705},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C131,$D131,$E131,$F131,2016,$I131+$J131,1,$H131,$G131*$H131,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28309.253434294144},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C131,$E131,$F131,2016,$I131,1,$H131,$G131*$H131, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47875.932378390557},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C131,$E131,$F131,2016,$I131+$J131,1,$H131,$G131*$H131, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47846.418347870356},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C131,$E131,$F131,2016,$I131,1,$H131,$G131*$H131,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2122.4900649315878},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F131=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F131=1,$F131=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C131,$E131,$F131,2016,$I131+$J131,1,$H131,$G131*$H131,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2120.9524594440559},12938.491452990216,12929.295095670735,128466.7300079798,128374.99289993716,217104.71784142283,216970.87950240503,9624.932273406439,9617.9596383278422,64692457.26495108,64646475.478353679,642333650.03989899,641874964.49968576,1085523589.2071142,1084854397.5120251,48124661.367032193,48089798.191639207,5000]
[null,"Male 75-79",76.907700000000006,86.357700000000008,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD132,FALSE)/10","v":1669.5},0,1669.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C132,$E132,$F132,2016,$I132,1,$H132,$G132*$H132,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3058.4090887143893},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C132,$E132,$F132,2016,$I132+$J132,1,$H132,$G132*$H132, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3056.3045301977122},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C132,$D132,$E132,$F132,2016,$I132,1,$H132,$G132*$H132,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21252.689002172574},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C132,$D132,$E132,$F132,2016,$I132+$J132,1,$H132,$G132*$H132,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21237.917461694396},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C132,$E132,$F132,2016,$I132,1,$H132,$G132*$H132, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":42333.28476817286},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C132,$E132,$F132,2016,$I132+$J132,1,$H132,$G132*$H132, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":42307.887444585591},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C132,$E132,$F132,2016,$I132,1,$H132,$G132*$H132,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F132=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F132=1,$F132=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C132,$E132,$F132,2016,$I132+$J132,1,$H132,$G132*$H132,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},18319.311702392268,18306.705781357963,127299.72448141704,127211.24565255703,253568.64191777693,253416.51658931171,0,0,73277246.809569076,73226823.125431851,509198897.92566818,508844982.61022812,1014274567.6711078,1013666066.3572469,0,0,4000]
[null,"Male 80-84",81.797089,88.627089999999995,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD133,FALSE)/10","v":1133.3},0,1133.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C133,$E133,$F133,2016,$I133,1,$H133,$G133*$H133,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2875.7970887465526},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C133,$E133,$F133,2016,$I133+$J133,1,$H133,$G133*$H133, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2873.9101129500459},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C133,$D133,$E133,$F133,2016,$I133,1,$H133,$G133*$H133,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12530.121965248938},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C133,$D133,$E133,$F133,2016,$I133+$J133,1,$H133,$G133*$H133,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12521.700571036406},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C133,$E133,$F133,2016,$I133,1,$H133,$G133*$H133, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33113.619089731932},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C133,$E133,$F133,2016,$I133+$J133,1,$H133,$G133*$H133, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33094.524366718157},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C133,$E133,$F133,2016,$I133,1,$H133,$G133*$H133,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F133=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F133=1,$F133=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C133,$E133,$F133,2016,$I133+$J133,1,$H133,$G133*$H133,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},25375.426530896959,25358.776254743192,110563.15155077154,110488.84294570198,292187.5857207441,292019.09791509889,0,0,63438566.327242397,63396940.636857979,276407878.87692887,276222107.36425495,730468964.30186021,730047744.78774726,0,0,2500]
[null,"Male 85-89",86.630752999999999,91.420750000000012,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD134,FALSE)/10","v":556.79999999999995},0,556.79999999999995,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C134,$E134,$F134,2016,$I134,1,$H134,$G134*$H134,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1915.4473697533945},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C134,$E134,$F134,2016,$I134+$J134,1,$H134,$G134*$H134, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1914.2727002844856},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C134,$D134,$E134,$F134,2016,$I134,1,$H134,$G134*$H134,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4515.0292776480719},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C134,$D134,$E134,$F134,2016,$I134+$J134,1,$H134,$G134*$H134,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4512.0694027244826},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C134,$E134,$F134,2016,$I134,1,$H134,$G134*$H134, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18476.88540949038},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C134,$E134,$F134,2016,$I134+$J134,1,$H134,$G134*$H134, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18466.800571651907},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C134,$E134,$F134,2016,$I134,1,$H134,$G134*$H134,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F134=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F134=1,$F134=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C134,$E134,$F134,2016,$I134+$J134,1,$H134,$G134*$H134,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},34400.994428042286,34379.897634419642,81088.887888794387,81035.729215597748,331840.61439458298,331659.49302535754,0,0,51601491.642063431,51569846.45162946,121633331.83319157,121553593.82339662,497760921.59187448,497489239.53803629,0,0,1500]
[null,"Male 90+",92.215477000000007,95.515479999999997,"male",2,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD135,FALSE)/10","v":228.6},0,228.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C135,$E135,$F135,2016,$I135,1,$H135,$G135*$H135,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1083.8872692463676},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C135,$E135,$F135,2016,$I135+$J135,1,$H135,$G135*$H135, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1083.2970443077766},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C135,$D135,$E135,$F135,2016,$I135,1,$H135,$G135*$H135,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1772.6443756014646},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C135,$D135,$E135,$F135,2016,$I135+$J135,1,$H135,$G135*$H135,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1771.5157942827714},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C135,$E135,$F135,2016,$I135,1,$H135,$G135*$H135, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8596.4565983608809},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C135,$E135,$F135,2016,$I135+$J135,1,$H135,$G135*$H135, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8592.1818153056174},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C135,$E135,$F135,2016,$I135,1,$H135,$G135*$H135,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F135=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F135=1,$F135=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C135,$E135,$F135,2016,$I135+$J135,1,$H135,$G135*$H135,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},47414.141261870849,47388.322148196698,77543.498495252163,77494.129233717031,376047.97018201579,375860.97179814597,0,0,47414141.261870846,47388322.148196697,77543498.495252162,77494129.233717024,376047970.18201578,375860971.79814595,0,0,1000]
[null,"Female 0-4",2.0384007,81.468401,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD136,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C136,$E136,$F136,2016,$I136,1,$H136,$G136*$H136,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C136,$E136,$F136,2016,$I136+$J136,1,$H136,$G136*$H136, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C136,$D136,$E136,$F136,2016,$I136,1,$H136,$G136*$H136,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C136,$D136,$E136,$F136,2016,$I136+$J136,1,$H136,$G136*$H136,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C136,$E136,$F136,2016,$I136,1,$H136,$G136*$H136, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C136,$E136,$F136,2016,$I136+$J136,1,$H136,$G136*$H136, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C136,$E136,$F136,2016,$I136,1,$H136,$G136*$H136,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F136=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F136=1,$F136=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C136,$E136,$F136,2016,$I136+$J136,1,$H136,$G136*$H136,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Female 5-9",6.9792794999999996,81.439279999999997,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD137,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C137,$E137,$F137,2016,$I137,1,$H137,$G137*$H137,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C137,$E137,$F137,2016,$I137+$J137,1,$H137,$G137*$H137, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C137,$D137,$E137,$F137,2016,$I137,1,$H137,$G137*$H137,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C137,$D137,$E137,$F137,2016,$I137+$J137,1,$H137,$G137*$H137,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C137,$E137,$F137,2016,$I137,1,$H137,$G137*$H137, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C137,$E137,$F137,2016,$I137+$J137,1,$H137,$G137*$H137, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C137,$E137,$F137,2016,$I137,1,$H137,$G137*$H137,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F137=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F137=1,$F137=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C137,$E137,$F137,2016,$I137+$J137,1,$H137,$G137*$H137,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Female 10-15",12.478312000000001,81.948309999999992,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD138,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C138,$E138,$F138,2016,$I138,1,$H138,$G138*$H138,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C138,$E138,$F138,2016,$I138+$J138,1,$H138,$G138*$H138, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C138,$D138,$E138,$F138,2016,$I138,1,$H138,$G138*$H138,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C138,$D138,$E138,$F138,2016,$I138+$J138,1,$H138,$G138*$H138,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C138,$E138,$F138,2016,$I138,1,$H138,$G138*$H138, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C138,$E138,$F138,2016,$I138+$J138,1,$H138,$G138*$H138, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C138,$E138,$F138,2016,$I138,1,$H138,$G138*$H138,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F138=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F138=1,$F138=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C138,$E138,$F138,2016,$I138+$J138,1,$H138,$G138*$H138,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
["SIMD Q3","Female 16-19",17.570053000000001,81.100049999999996,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD139,FALSE)/10","v":2286.4},0,2286.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C139,$E139,$F139,2016,$I139,1,$H139,$G139*$H139,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18.076144188775384},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C139,$E139,$F139,2016,$I139+$J139,1,$H139,$G139*$H139, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18.07128881424569},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C139,$D139,$E139,$F139,2016,$I139,1,$H139,$G139*$H139,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1101.8155470303968},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C139,$D139,$E139,$F139,2016,$I139+$J139,1,$H139,$G139*$H139,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1101.5195907285222},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C139,$E139,$F139,2016,$I139,1,$H139,$G139*$H139, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9536.1767587485047},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C139,$E139,$F139,2016,$I139+$J139,1,$H139,$G139*$H139, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9533.9775990749549},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C139,$E139,$F139,2016,$I139,1,$H139,$G139*$H139,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18.076144188775384},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F139=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F139=1,$F139=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C139,$E139,$F139,2016,$I139+$J139,1,$H139,$G139*$H139,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18.07128881424569},79.0594130019917,79.038177109192134,4818.9973190622668,4817.7028985677143,41708.260841272328,41698.642403231956,79.0594130019917,79.038177109192134,347861.41720876348,347767.97928044538,21203588.203873973,21197892.753697943,183516347.70159823,183474026.5742206,347861.41720876348,347767.97928044538,4400]
[null,"Female 20-24",22.077057,81.667060000000006,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD140,FALSE)/10","v":3491},0,3491,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C140,$E140,$F140,2016,$I140,1,$H140,$G140*$H140,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40.486082215880316},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C140,$E140,$F140,2016,$I140+$J140,1,$H140,$G140*$H140, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40.475207486690493},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C140,$D140,$E140,$F140,2016,$I140,1,$H140,$G140*$H140,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2308.2834466827931},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C140,$D140,$E140,$F140,2016,$I140+$J140,1,$H140,$G140*$H140,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2307.6634282635214},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C140,$E140,$F140,2016,$I140,1,$H140,$G140*$H140, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16306.041010995614},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C140,$E140,$F140,2016,$I140+$J140,1,$H140,$G140*$H140, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16302.280568429414},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C140,$E140,$F140,2016,$I140,1,$H140,$G140*$H140,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40.486082215880316},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F140=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F140=1,$F140=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C140,$E140,$F140,2016,$I140+$J140,1,$H140,$G140*$H140,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40.475207486690493},115.97273622423464,115.9415854674606,6612.0980999220656,6610.3220517431155,46708.796937827596,46698.025117242665,115.97273622423464,115.9415854674606,695836.41734540777,695649.51280476362,39672588.599532396,39661932.31045869,280252781.62696558,280188150.70345598,695836.41734540777,695649.51280476362,6000]
[null,"Female 25-29",26.975186999999998,81.645189999999999,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD141,FALSE)/10","v":3643.2},0,3643.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C141,$E141,$F141,2016,$I141,1,$H141,$G141*$H141,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":64.06766888949403},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C141,$E141,$F141,2016,$I141+$J141,1,$H141,$G141*$H141, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":64.050466152171467},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C141,$D141,$E141,$F141,2016,$I141,1,$H141,$G141*$H141,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3337.5688748767425},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C141,$D141,$E141,$F141,2016,$I141+$J141,1,$H141,$G141*$H141,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3336.6726985872265},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C141,$E141,$F141,2016,$I141,1,$H141,$G141*$H141, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19243.967782189182},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C141,$E141,$F141,2016,$I141+$J141,1,$H141,$G141*$H141, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19239.531176842822},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C141,$E141,$F141,2016,$I141,1,$H141,$G141*$H141,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":64.06766888949403},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F141=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F141=1,$F141=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C141,$E141,$F141,2016,$I141+$J141,1,$H141,$G141*$H141,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":64.050466152171467},175.85548114156242,175.80826238518736,9161.0915537899164,9158.6316935310333,52821.606780273331,52809.429009779378,175.85548114156242,175.80826238518736,1055132.8868493745,1054849.5743111242,54966549.322739497,54951790.161186203,316929640.68163997,316856574.05867624,1055132.8868493745,1054849.5743111242,6000]
[null,"Female 30-34",31.999904999999998,81.799899999999994,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD142,FALSE)/10","v":3479.5},0,3479.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C142,$E142,$F142,2016,$I142,1,$H142,$G142*$H142,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":93.772438588797684},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C142,$E142,$F142,2016,$I142+$J142,1,$H142,$G142*$H142, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":93.747266673007914},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C142,$D142,$E142,$F142,2016,$I142,1,$H142,$G142*$H142,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4428.3769162581248},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C142,$D142,$E142,$F142,2016,$I142+$J142,1,$H142,$G142*$H142,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4427.1881584470348},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C142,$E142,$F142,2016,$I142,1,$H142,$G142*$H142, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20848.302971742705},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C142,$E142,$F142,2016,$I142+$J142,1,$H142,$G142*$H142, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20843.497452320498},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C142,$E142,$F142,2016,$I142,1,$H142,$G142*$H142,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":93.772438588797684},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F142=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F142=1,$F142=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C142,$E142,$F142,2016,$I142+$J142,1,$H142,$G142*$H142,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":93.747266673007914},269.4997516562658,269.4274081707369,12727.049622813982,12723.63316122154,59917.525425327505,59903.714477138958,269.4997516562658,269.4274081707369,1751748.3857657276,1751278.1531097898,82725822.548290879,82703615.547940016,389463915.26462877,389374144.10140324,1751748.3857657276,1751278.1531097898,6500]
[null,"Female 35-39",36.918118,81.898120000000006,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD143,FALSE)/10","v":3195.7},0,3195.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C143,$E143,$F143,2016,$I143,1,$H143,$G143*$H143,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":130.76520871177027},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C143,$E143,$F143,2016,$I143+$J143,1,$H143,$G143*$H143, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":130.73013294476175},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C143,$D143,$E143,$F143,2016,$I143,1,$H143,$G143*$H143,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5545.1197842084166},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C143,$D143,$E143,$F143,2016,$I143+$J143,1,$H143,$G143*$H143,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5543.6323457284761},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C143,$E143,$F143,2016,$I143,1,$H143,$G143*$H143, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21658.358020761909},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C143,$E143,$F143,2016,$I143+$J143,1,$H143,$G143*$H143, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21653.368998403676},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C143,$E143,$F143,2016,$I143,1,$H143,$G143*$H143,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":130.76520871177027},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F143=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F143=1,$F143=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C143,$E143,$F143,2016,$I143+$J143,1,$H143,$G143*$H143,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":130.73013294476175},409.19112780226641,409.08136854135796,17351.815828170405,17347.161328436574,67773.439374039837,67757.827700984679,409.19112780226641,409.08136854135796,2864337.8946158648,2863569.5797895058,121462710.79719284,121430129.29905602,474414075.61827886,474304793.90689278,2864337.8946158648,2863569.5797895058,7000]
[null,"Female 40-44",42.077438000000001,82.30744,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD144,FALSE)/10","v":3329.1},0,3329.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C144,$E144,$F144,2016,$I144,1,$H144,$G144*$H144,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":211.02853651550674},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C144,$E144,$F144,2016,$I144+$J144,1,$H144,$G144*$H144, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":210.97200227579532},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C144,$D144,$E144,$F144,2016,$I144,1,$H144,$G144*$H144,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7946.4622154191047},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C144,$D144,$E144,$F144,2016,$I144+$J144,1,$H144,$G144*$H144,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7944.3332572755426},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C144,$E144,$F144,2016,$I144,1,$H144,$G144*$H144, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25667.917121735623},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C144,$E144,$F144,2016,$I144+$J144,1,$H144,$G144*$H144, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25662.010885090414},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C144,$E144,$F144,2016,$I144,1,$H144,$G144*$H144,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":211.02853651550674},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F144=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F144=1,$F144=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C144,$E144,$F144,2016,$I144+$J144,1,$H144,$G144*$H144,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":210.97200227579532},633.8906506728747,633.72083228438703,23869.701166739076,23863.306170663367,77101.670486725023,77083.929245412917,633.8906506728747,633.72083228438703,4437234.5547101228,4436045.8259907095,167087908.16717353,167043143.19464356,539711693.40707517,539587504.71789038,4437234.5547101228,4436045.8259907095,7000]
[null,"Female 45-49",47.025772000000003,82.585769999999997,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD145,FALSE)/10","v":4048.8},0,4048.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C145,$E145,$F145,2016,$I145,1,$H145,$G145*$H145,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":390.30462914553482},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C145,$E145,$F145,2016,$I145+$J145,1,$H145,$G145*$H145, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":390.2002328235165},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C145,$D145,$E145,$F145,2016,$I145,1,$H145,$G145*$H145,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12874.939426683664},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C145,$D145,$E145,$F145,2016,$I145+$J145,1,$H145,$G145*$H145,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12871.495399003532},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C145,$E145,$F145,2016,$I145,1,$H145,$G145*$H145, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":35311.895513703275},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C145,$E145,$F145,2016,$I145+$J145,1,$H145,$G145*$H145, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":35303.780990498155},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C145,$E145,$F145,2016,$I145,1,$H145,$G145*$H145,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":390.30462914553482},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F145=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F145=1,$F145=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C145,$E145,$F145,2016,$I145+$J145,1,$H145,$G145*$H145,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":390.2002328235165},964.00076354854468,963.74291845365667,31799.395936286466,31790.889643853814,87215.707156943477,87195.665358867205,964.00076354854468,963.74291845365667,6748005.3448398132,6746200.4291755967,222595771.55400527,222536227.50697669,610509950.09860432,610369657.51207042,6748005.3448398132,6746200.4291755967,7000]
[null,"Female 50-54",51.990825999999998,82.980829999999997,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD146,FALSE)/10","v":4253.7},0,4253.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C146,$E146,$F146,2016,$I146,1,$H146,$G146*$H146,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":623.94092668507187},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C146,$E146,$F146,2016,$I146+$J146,1,$H146,$G146*$H146, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":623.77446016662077},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C146,$D146,$E146,$F146,2016,$I146,1,$H146,$G146*$H146,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17731.460315437063},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C146,$D146,$E146,$F146,2016,$I146+$J146,1,$H146,$G146*$H146,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17726.728815538016},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C146,$E146,$F146,2016,$I146,1,$H146,$G146*$H146, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41956.345811015206},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C146,$E146,$F146,2016,$I146+$J146,1,$H146,$G146*$H146, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41946.725004418782},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C146,$E146,$F146,2016,$I146,1,$H146,$G146*$H146,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":623.94092668507187},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F146=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F146=1,$F146=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C146,$E146,$F146,2016,$I146+$J146,1,$H146,$G146*$H146,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":623.77446016662077},1466.8193024545028,1466.4279572292846,41684.792804939381,41673.669547777266,98634.94325179304,98612.325750332137,1466.8193024545028,1466.4279572292846,10267735.117181519,10264995.700604992,291793549.63457566,291715686.83444089,690444602.76255131,690286280.25232494,10267735.117181519,10264995.700604992,7000]
[null,"Female 55-59",56.953040999999999,83.473039999999997,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD147,FALSE)/10","v":3915.3},0,3915.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C147,$E147,$F147,2016,$I147,1,$H147,$G147*$H147,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":872.4878850356572},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C147,$E147,$F147,2016,$I147+$J147,1,$H147,$G147*$H147, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":872.25604457450072},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C147,$D147,$E147,$F147,2016,$I147,1,$H147,$G147*$H147,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20896.875771357263},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C147,$D147,$E147,$F147,2016,$I147+$J147,1,$H147,$G147*$H147,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20891.321334917662},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C147,$E147,$F147,2016,$I147,1,$H147,$G147*$H147, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43629.635118838378},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C147,$E147,$F147,2016,$I147+$J147,1,$H147,$G147*$H147, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43619.664950689796},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C147,$E147,$F147,2016,$I147,1,$H147,$G147*$H147,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":872.4878850356572},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F147=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F147=1,$F147=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C147,$E147,$F147,2016,$I147+$J147,1,$H147,$G147*$H147,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":872.25604457450072},2228.4062141742834,2227.8140744630059,53372.348916704374,53358.162426679082,111433.69631659995,111408.23168260361,2228.4062141742834,2227.8140744630059,14484640.392132841,14480791.484009538,346920267.95857841,346828055.77341402,724319026.05789971,724153505.9369235,14484640.392132841,14480791.484009538,6500]
[null,"Female 60-64",61.947387999999997,84.167389999999997,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD148,FALSE)/10","v":3458.5},0,3458.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C148,$E148,$F148,2016,$I148,1,$H148,$G148*$H148,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1171.6251848108359},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C148,$E148,$F148,2016,$I148+$J148,1,$H148,$G148*$H148, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1171.3157370535416},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C148,$D148,$E148,$F148,2016,$I148,1,$H148,$G148*$H148,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":23027.858284659982},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C148,$D148,$E148,$F148,2016,$I148+$J148,1,$H148,$G148*$H148,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":23021.772820975479},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C148,$E148,$F148,2016,$I148,1,$H148,$G148*$H148, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43509.922389251165},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C148,$E148,$F148,2016,$I148+$J148,1,$H148,$G148*$H148, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43500.03042327836},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C148,$E148,$F148,2016,$I148,1,$H148,$G148*$H148,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1171.6251848108359},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F148=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F148=1,$F148=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C148,$E148,$F148,2016,$I148+$J148,1,$H148,$G148*$H148,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1171.3157370535416},3387.6685985567033,3386.7738529811818,66583.369335434385,66565.773661921296,125805.76084791431,125777.15895121689,3387.6685985567033,3386.7738529811818,20326011.591340221,20320643.117887091,399500216.01260632,399394641.97152776,754834565.08748591,754662953.70730138,20326011.591340221,20320643.117887091,6000]
[null,"Female 65-69",67.063927000000007,85.193929999999995,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD149,FALSE)/10","v":3506.1},0,3506.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C149,$E149,$F149,2016,$I149,1,$H149,$G149*$H149,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1818.3291222509979},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C149,$E149,$F149,2016,$I149+$J149,1,$H149,$G149*$H149, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1817.8533355117306},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C149,$D149,$E149,$F149,2016,$I149,1,$H149,$G149*$H149,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28312.276034622802},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C149,$D149,$E149,$F149,2016,$I149+$J149,1,$H149,$G149*$H149,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28304.859687198972},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C149,$E149,$F149,2016,$I149,1,$H149,$G149*$H149, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":49828.066960917458},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C149,$E149,$F149,2016,$I149+$J149,1,$H149,$G149*$H149, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":49816.827212454045},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C149,$E149,$F149,2016,$I149,1,$H149,$G149*$H149,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1818.3291222509979},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F149=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F149=1,$F149=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C149,$E149,$F149,2016,$I149+$J149,1,$H149,$G149*$H149,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1817.8533355117306},5186.1872800290867,5184.8302544471935,80751.478949895332,80730.326251957944,142118.21385846796,142086.15616341247,5186.1872800290867,5184.8302544471935,28524030.040159978,28516566.399459563,444133134.2244243,444016794.38576871,781650176.22157383,781473858.89876854,28524030.040159978,28516566.399459563,5500]
[null,"Female 70-74",71.938164,86.248159999999999,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD150,FALSE)/10","v":2755.8},0,2755.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C150,$E150,$F150,2016,$I150,1,$H150,$G150*$H150,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2134.3662348782059},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C150,$E150,$F150,2016,$I150+$J150,1,$H150,$G150*$H150, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2133.8153673520646},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C150,$D150,$E150,$F150,2016,$I150,1,$H150,$G150*$H150,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25098.048005031844},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C150,$D150,$E150,$F150,2016,$I150+$J150,1,$H150,$G150*$H150,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25091.555923336047},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C150,$E150,$F150,2016,$I150,1,$H150,$G150*$H150, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43840.694176399105},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C150,$E150,$F150,2016,$I150+$J150,1,$H150,$G150*$H150, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43830.918161305352},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C150,$E150,$F150,2016,$I150,1,$H150,$G150*$H150,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1568.0193651924169},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F150=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F150=1,$F150=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C150,$E150,$F150,2016,$I150+$J150,1,$H150,$G150*$H150,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1567.610134666679},7744.9968607235869,7742.9979220265059,91073.546719761391,91049.98883567765,159085.18098700597,159049.70665979153,5689.8881094143871,5688.4031303675119,38724984.303617932,38714989.61013253,455367733.59880698,455249944.17838824,795425904.93502986,795248533.29895759,28449440.547071937,28442015.651837561,5000]
[null,"Female 75-79",76.942824999999999,87.812830000000005,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD151,FALSE)/10","v":2202.8000000000002},0,2202.8000000000002,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C151,$E151,$F151,2016,$I151,1,$H151,$G151*$H151,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2557.0021999408486},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C151,$E151,$F151,2016,$I151+$J151,1,$H151,$G151*$H151, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2556.3564364771123},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C151,$D151,$E151,$F151,2016,$I151,1,$H151,$G151*$H151,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21305.883753559472},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C151,$D151,$E151,$F151,2016,$I151+$J151,1,$H151,$G151*$H151,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21300.476569320308},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C151,$E151,$F151,2016,$I151,1,$H151,$G151*$H151, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39142.911484900884},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C151,$E151,$F151,2016,$I151+$J151,1,$H151,$G151*$H151, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39134.339915271856},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C151,$E151,$F151,2016,$I151,1,$H151,$G151*$H151,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F151=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F151=1,$F151=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C151,$E151,$F151,2016,$I151+$J151,1,$H151,$G151*$H151,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},11607.9635007302,11605.031943331724,96721.82564717393,96697.278778465174,177696.16617441841,177657.25401884806,0,0,46431854.002920799,46420127.773326896,386887302.5886957,386789115.11386067,710784664.69767368,710629016.07539225,0,0,4000]
[null,"Female 80-84",81.856712000000002,89.736710000000002,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD152,FALSE)/10","v":1669.7},0,1669.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C152,$E152,$F152,2016,$I152,1,$H152,$G152*$H152,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2853.4159881741571},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C152,$E152,$F152,2016,$I152+$J152,1,$H152,$G152*$H152, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2852.7185778491707},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C152,$D152,$E152,$F152,2016,$I152,1,$H152,$G152*$H152,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15300.951103159814},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C152,$D152,$E152,$F152,2016,$I152+$J152,1,$H152,$G152*$H152,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15297.166549150388},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C152,$E152,$F152,2016,$I152,1,$H152,$G152*$H152, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32824.084861127136},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C152,$E152,$F152,2016,$I152+$J152,1,$H152,$G152*$H152, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32817.089065528606},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C152,$E152,$F152,2016,$I152,1,$H152,$G152*$H152,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F152=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F152=1,$F152=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C152,$E152,$F152,2016,$I152+$J152,1,$H152,$G152*$H152,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},17089.393233360228,17085.216373295625,91638.923777683493,91616.257705877637,196586.72133393507,196544.82281564717,0,0,42723483.08340057,42713040.933239065,229097309.44420874,229040644.26469409,491466803.33483768,491362057.03911793,0,0,2500]
[null,"Female 85-89",86.730819999999994,92.220819999999989,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD153,FALSE)/10","v":1045.9000000000001},0,1045.9000000000001,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C153,$E153,$F153,2016,$I153,1,$H153,$G153*$H153,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2583.295783859764},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C153,$E153,$F153,2016,$I153+$J153,1,$H153,$G153*$H153, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2582.6952448783222},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C153,$D153,$E153,$F153,2016,$I153,1,$H153,$G153*$H153,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7755.9107390006684},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C153,$D153,$E153,$F153,2016,$I153+$J153,1,$H153,$G153*$H153,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7754.0463976094925},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C153,$E153,$F153,2016,$I153,1,$H153,$G153*$H153, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22479.768065581124},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C153,$E153,$F153,2016,$I153+$J153,1,$H153,$G153*$H153, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22475.169007248645},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C153,$E153,$F153,2016,$I153,1,$H153,$G153*$H153,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F153=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F153=1,$F153=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C153,$E153,$F153,2016,$I153+$J153,1,$H153,$G153*$H153,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},24699.261725401702,24693.519886015129,74155.375647773864,74137.550412176046,214932.28860867312,214888.31635193274,0,0,37048892.588102557,37040279.829022691,111233063.47166079,111206325.61826406,322398432.9130097,322332474.52789909,0,0,1500]
[null,"Female 90+",92.779342999999997,96.279340000000005,"female",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD154,FALSE)/10","v":627.79999999999995},0,627.79999999999995,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C154,$E154,$F154,2016,$I154,1,$H154,$G154*$H154,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2371.9256452941099},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C154,$E154,$F154,2016,$I154+$J154,1,$H154,$G154*$H154, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2371.4273068456673},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C154,$D154,$E154,$F154,2016,$I154,1,$H154,$G154*$H154,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3727.7526197604593},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C154,$D154,$E154,$F154,2016,$I154+$J154,1,$H154,$G154*$H154,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3726.8757340604175},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C154,$E154,$F154,2016,$I154,1,$H154,$G154*$H154, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14734.20300006057},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C154,$E154,$F154,2016,$I154+$J154,1,$H154,$G154*$H154, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14731.421250841126},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C154,$E154,$F154,2016,$I154,1,$H154,$G154*$H154,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F154=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F154=1,$F154=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C154,$E154,$F154,2016,$I154+$J154,1,$H154,$G154*$H154,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},37781.548985251829,37773.611131660837,59378.028349163091,59364.060752794161,234695.81076872523,234651.50128768917,0,0,37781548.985251829,37773611.131660834,59378028.349163093,59364060.752794161,234695810.76872525,234651501.28768918,0,0,1000]
[null,"Male 0-4",2.0320822999999999,77.402082000000007,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD155,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C155,$E155,$F155,2016,$I155,1,$H155,$G155*$H155,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C155,$E155,$F155,2016,$I155+$J155,1,$H155,$G155*$H155, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C155,$D155,$E155,$F155,2016,$I155,1,$H155,$G155*$H155,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C155,$D155,$E155,$F155,2016,$I155+$J155,1,$H155,$G155*$H155,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C155,$E155,$F155,2016,$I155,1,$H155,$G155*$H155, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C155,$E155,$F155,2016,$I155+$J155,1,$H155,$G155*$H155, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C155,$E155,$F155,2016,$I155,1,$H155,$G155*$H155,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F155=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F155=1,$F155=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C155,$E155,$F155,2016,$I155+$J155,1,$H155,$G155*$H155,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Male 5-9",6.9784756000000003,77.398476000000002,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD156,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C156,$E156,$F156,2016,$I156,1,$H156,$G156*$H156,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C156,$E156,$F156,2016,$I156+$J156,1,$H156,$G156*$H156, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C156,$D156,$E156,$F156,2016,$I156,1,$H156,$G156*$H156,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C156,$D156,$E156,$F156,2016,$I156+$J156,1,$H156,$G156*$H156,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C156,$E156,$F156,2016,$I156,1,$H156,$G156*$H156, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C156,$E156,$F156,2016,$I156+$J156,1,$H156,$G156*$H156, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C156,$E156,$F156,2016,$I156,1,$H156,$G156*$H156,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F156=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F156=1,$F156=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C156,$E156,$F156,2016,$I156+$J156,1,$H156,$G156*$H156,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"W156*$AI156","v":{"$error":"#VALUE!"}},{"$f":"X156*$AI156","v":{"$error":"#VALUE!"}},{"$f":"Y156*$AI156","v":{"$error":"#VALUE!"}},{"$f":"Z156*$AI156","v":{"$error":"#VALUE!"}},5500]
[null,"Male 10-15",12.471144000000001,77.921140000000008,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD157,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C157,$E157,$F157,2016,$I157,1,$H157,$G157*$H157,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C157,$E157,$F157,2016,$I157+$J157,1,$H157,$G157*$H157, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C157,$D157,$E157,$F157,2016,$I157,1,$H157,$G157*$H157,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C157,$D157,$E157,$F157,2016,$I157+$J157,1,$H157,$G157*$H157,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C157,$E157,$F157,2016,$I157,1,$H157,$G157*$H157, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C157,$E157,$F157,2016,$I157+$J157,1,$H157,$G157*$H157, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C157,$E157,$F157,2016,$I157,1,$H157,$G157*$H157,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F157=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F157=1,$F157=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C157,$E157,$F157,2016,$I157+$J157,1,$H157,$G157*$H157,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
[null,"Male 16-19",17.556318000000001,77.07632000000001,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD158,FALSE)/10","v":2372.6999999999998},0,2372.6999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C158,$E158,$F158,2016,$I158,1,$H158,$G158*$H158,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43.916902549801229},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C158,$E158,$F158,2016,$I158+$J158,1,$H158,$G158*$H158, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43.905108879234248},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C158,$D158,$E158,$F158,2016,$I158,1,$H158,$G158*$H158,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2501.3475625324982},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C158,$D158,$E158,$F158,2016,$I158+$J158,1,$H158,$G158*$H158,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2500.6758309903494},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C158,$E158,$F158,2016,$I158,1,$H158,$G158*$H158, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6804.4392145198335},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C158,$E158,$F158,2016,$I158+$J158,1,$H158,$G158*$H158, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6802.8702813377358},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C158,$E158,$F158,2016,$I158,1,$H158,$G158*$H158,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43.916902549801229},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F158=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F158=1,$F158=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C158,$E158,$F158,2016,$I158+$J158,1,$H158,$G158*$H158,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43.905108879234248},185.092521388297,185.04281569197224,10542.199024455254,10539.367939437558,28678.042797318805,28671.43035924363,185.092521388297,185.04281569197224,814407.0941085068,814188.38904467784,46385675.707603119,46373218.933525257,126183388.30820274,126154293.58067197,814407.0941085068,814188.38904467784,4400]
[null,"Male 20-24",22.054632000000002,77.704629999999995,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD159,FALSE)/10","v":3524.7},0,3524.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C159,$E159,$F159,2016,$I159,1,$H159,$G159*$H159,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":91.588341472257682},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C159,$E159,$F159,2016,$I159+$J159,1,$H159,$G159*$H159, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":91.563756097434222},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C159,$D159,$E159,$F159,2016,$I159,1,$H159,$G159*$H159,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4862.1140653055245},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C159,$D159,$E159,$F159,2016,$I159+$J159,1,$H159,$G159*$H159,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4860.8088912578369},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C159,$E159,$F159,2016,$I159,1,$H159,$G159*$H159, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11854.805123055592},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C159,$E159,$F159,2016,$I159+$J159,1,$H159,$G159*$H159, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11852.072697712571},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C159,$E159,$F159,2016,$I159,1,$H159,$G159*$H159,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":91.588341472257682},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F159=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F159=1,$F159=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C159,$E159,$F159,2016,$I159+$J159,1,$H159,$G159*$H159,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":91.563756097434222},259.84719684585264,259.77744516535938,13794.405382885137,13790.70244632972,33633.515258193867,33625.76303717358,259.84719684585264,259.77744516535938,1559083.1810751159,1558664.6709921563,82766432.297310829,82744214.677978322,201801091.54916319,201754578.22304147,1559083.1810751159,1558664.6709921563,6000]
[null,"Male 25-29",26.959762999999999,77.789760000000001,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD160,FALSE)/10","v":3594},0,3594,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C160,$E160,$F160,2016,$I160,1,$H160,$G160*$H160,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.16791657935801},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C160,$E160,$F160,2016,$I160+$J160,1,$H160,$G160*$H160, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.13165723061246},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C160,$D160,$E160,$F160,2016,$I160,1,$H160,$G160*$H160,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6524.1454183890264},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C160,$D160,$E160,$F160,2016,$I160+$J160,1,$H160,$G160*$H160,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6522.3952468936041},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C160,$E160,$F160,2016,$I160,1,$H160,$G160*$H160, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14380.611406771151},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C160,$E160,$F160,2016,$I160+$J160,1,$H160,$G160*$H160, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14377.298753967501},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C160,$E160,$F160,2016,$I160,1,$H160,$G160*$H160,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.16791657935801},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F160=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F160=1,$F160=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C160,$E160,$F160,2016,$I160+$J160,1,$H160,$G160*$H160,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.13165723061246},376.09325703772396,375.99236847694067,18152.88096379807,18148.011260138017,40012.830847999867,40003.61367269756,376.09325703772396,375.99236847694067,2256559.5422263439,2255954.2108616442,108917285.78278843,108888067.5608281,240076985.08799919,240021682.03618535,2256559.5422263439,2255954.2108616442,6000]
[null,"Male 30-34",31.981521999999998,78.061520000000002,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD161,FALSE)/10","v":3464.3},0,3464.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C161,$E161,$F161,2016,$I161,1,$H161,$G161*$H161,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":190.19047202476736},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C161,$E161,$F161,2016,$I161+$J161,1,$H161,$G161*$H161, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":190.13950138018481},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C161,$D161,$E161,$F161,2016,$I161,1,$H161,$G161*$H161,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8276.6158263988164},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C161,$D161,$E161,$F161,2016,$I161+$J161,1,$H161,$G161*$H161,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8274.3976230884546},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C161,$E161,$F161,2016,$I161,1,$H161,$G161*$H161, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16555.717349767354},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C161,$E161,$F161,2016,$I161+$J161,1,$H161,$G161*$H161, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16551.90683463592},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C161,$E161,$F161,2016,$I161,1,$H161,$G161*$H161,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":190.19047202476736},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F161=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F161=1,$F161=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C161,$E161,$F161,2016,$I161+$J161,1,$H161,$G161*$H161,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":190.13950138018481},549.00116047907909,548.85402932824763,23891.163659033042,23884.760624335231,47789.502496225366,47778.503116461972,549.00116047907909,548.85402932824763,3568507.543114014,3567551.1906336094,155292563.78371477,155250944.05817899,310631766.22546488,310560270.25700283,3568507.543114014,3567551.1906336094,6500]
[null,"Male 35-39",36.926009999999998,78.336009999999987,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD162,FALSE)/10","v":3200.7},0,3200.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C162,$E162,$F162,2016,$I162,1,$H162,$G162*$H162,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":254.91708572351629},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C162,$E162,$F162,2016,$I162+$J162,1,$H162,$G162*$H162, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":254.84884129264788},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C162,$D162,$E162,$F162,2016,$I162,1,$H162,$G162*$H162,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9903.0927465406876},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C162,$D162,$E162,$F162,2016,$I162+$J162,1,$H162,$G162*$H162,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":9900.441396244476},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C162,$E162,$F162,2016,$I162,1,$H162,$G162*$H162, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18213.717902005228},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C162,$E162,$F162,2016,$I162+$J162,1,$H162,$G162*$H162, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18209.529521664488},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C162,$E162,$F162,2016,$I162,1,$H162,$G162*$H162,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":254.91708572351629},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F162=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F162=1,$F162=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C162,$E162,$F162,2016,$I162+$J162,1,$H162,$G162*$H162,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":254.84884129264788},796.44167127039805,796.22845406519787,30940.396621178763,30932.112963553209,56905.42038305755,56892.33455701718,796.44167127039805,796.22845406519787,5575091.6988927862,5573599.1784563847,216582776.34825134,216524790.74487245,398337942.68140286,398246341.89912027,5575091.6988927862,5573599.1784563847,7000]
[null,"Male 40-44",42.067703000000002,78.907700000000006,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD163,FALSE)/10","v":3183.1},0,3183.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C163,$E163,$F163,2016,$I163,1,$H163,$G163*$H163,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":373.05176922755885},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C163,$E163,$F163,2016,$I163+$J163,1,$H163,$G163*$H163, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":372.95210063605452},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C163,$D163,$E163,$F163,2016,$I163,1,$H163,$G163*$H163,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12788.016853623481},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C163,$D163,$E163,$F163,2016,$I163+$J163,1,$H163,$G163*$H163,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12784.599898488634},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C163,$E163,$F163,2016,$I163,1,$H163,$G163*$H163, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21709.831793579615},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C163,$E163,$F163,2016,$I163+$J163,1,$H163,$G163*$H163, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21704.84823767476},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C163,$E163,$F163,2016,$I163,1,$H163,$G163*$H163,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":373.05176922755885},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F163=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F163=1,$F163=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C163,$E163,$F163,2016,$I163+$J163,1,$H163,$G163*$H163,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":372.95210063605452},1171.9762785572518,1171.663160554348,40174.725436283748,40163.990758972803,68203.423686279464,68187.767389258152,1171.9762785572518,1171.663160554348,8203833.9499007631,8201642.1238804357,281223078.05398625,281147935.31280965,477423965.80395627,477314371.72480708,8203833.9499007631,8201642.1238804357,7000]
[null,"Male 45-49",47.038155000000003,79.418149999999997,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD164,FALSE)/10","v":3765.1},0,3765.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C164,$E164,$F164,2016,$I164,1,$H164,$G164*$H164,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":640.47886502645144},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C164,$E164,$F164,2016,$I164+$J164,1,$H164,$G164*$H164, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":640.30820652899752},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C164,$D164,$E164,$F164,2016,$I164,1,$H164,$G164*$H164,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19099.811642475463},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C164,$D164,$E164,$F164,2016,$I164+$J164,1,$H164,$G164*$H164,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19094.721489856445},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C164,$E164,$F164,2016,$I164,1,$H164,$G164*$H164, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":30573.381408661258},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C164,$E164,$F164,2016,$I164+$J164,1,$H164,$G164*$H164, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":30566.379394822114},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C164,$E164,$F164,2016,$I164,1,$H164,$G164*$H164,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":640.47886502645144},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F164=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F164=1,$F164=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C164,$E164,$F164,2016,$I164+$J164,1,$H164,$G164*$H164,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":640.30820652899752},1701.0939019586503,1700.6406377758824,50728.564028778681,50715.04472618641,81202.043527824659,81183.446375453816,1701.0939019586503,1700.6406377758824,11907657.313710552,11904484.464431176,355099948.20145077,355005313.08330488,568414304.6947726,568284124.62817669,11907657.313710552,11904484.464431176,7000]
[null,"Male 50-54",51.998646000000001,79.988649999999993,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD165,FALSE)/10","v":4038.6},0,4038.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C165,$E165,$F165,2016,$I165,1,$H165,$G165*$H165,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":995.21833362911889},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C165,$E165,$F165,2016,$I165+$J165,1,$H165,$G165*$H165, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":994.95415475681614},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C165,$D165,$E165,$F165,2016,$I165,1,$H165,$G165*$H165,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25311.968705507024},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C165,$D165,$E165,$F165,2016,$I165+$J165,1,$H165,$G165*$H165,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25305.247607988582},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C165,$E165,$F165,2016,$I165,1,$H165,$G165*$H165, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38995.79947182849},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C165,$E165,$F165,2016,$I165+$J165,1,$H165,$G165*$H165, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38986.897386548895},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C165,$E165,$F165,2016,$I165,1,$H165,$G165*$H165,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":995.21833362911889},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F165=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F165=1,$F165=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C165,$E165,$F165,2016,$I165+$J165,1,$H165,$G165*$H165,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":994.95415475681614},2464.2656703538823,2463.6115355737538,62675.106981397083,62658.464834320264,96557.716713287999,96535.674210243393,2464.2656703538823,2463.6115355737538,17249859.692477178,17245280.749016277,438725748.86977959,438609253.84024185,675904016.993016,675749719.47170377,17249859.692477178,17245280.749016277,7000]
[null,"Male 55-59",56.950867000000002,80.660870000000003,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD166,FALSE)/10","v":3754.5},0,3754.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C166,$E166,$F166,2016,$I166,1,$H166,$G166*$H166,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1337.1200043135018},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C166,$E166,$F166,2016,$I166+$J166,1,$H166,$G166*$H166, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1336.7671617304379},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C166,$D166,$E166,$F166,2016,$I166,1,$H166,$G166*$H166,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28289.598245257326},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C166,$D166,$E166,$F166,2016,$I166+$J166,1,$H166,$G166*$H166,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28282.129050122512},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C166,$E166,$F166,2016,$I166,1,$H166,$G166*$H166, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43039.966972152506},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C166,$E166,$F166,2016,$I166+$J166,1,$H166,$G166*$H166, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43030.191780202789},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C166,$E166,$F166,2016,$I166,1,$H166,$G166*$H166,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1337.1200043135018},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F166=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F166=1,$F166=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C166,$E166,$F166,2016,$I166+$J166,1,$H166,$G166*$H166,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1336.7671617304379},3561.379689208954,3560.4399033970913,75348.510441489751,75328.61646057402,114635.68244014519,114609.64650473509,3561.379689208954,3560.4399033970913,23148967.979858201,23142859.372081093,489765317.86968338,489636006.99373114,745131935.86094368,744962702.28077817,23148967.979858201,23142859.372081093,6500]
[null,"Male 60-64",61.942988999999997,81.612989999999996,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD167,FALSE)/10","v":3324.7},0,3324.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C167,$E167,$F167,2016,$I167,1,$H167,$G167*$H167,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1711.8899785292479},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C167,$E167,$F167,2016,$I167+$J167,1,$H167,$G167*$H167, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1711.4419010360825},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C167,$D167,$E167,$F167,2016,$I167,1,$H167,$G167*$H167,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29311.477528087409},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C167,$D167,$E167,$F167,2016,$I167+$J167,1,$H167,$G167*$H167,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29303.797826260688},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C167,$E167,$F167,2016,$I167,1,$H167,$G167*$H167, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":45225.442273830107},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C167,$E167,$F167,2016,$I167+$J167,1,$H167,$G167*$H167, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":45215.241769800348},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C167,$E167,$F167,2016,$I167,1,$H167,$G167*$H167,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1711.8899785292479},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F167=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F167=1,$F167=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C167,$E167,$F167,2016,$I167+$J167,1,$H167,$G167*$H167,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1711.4419010360825},5149.0058607671308,5147.6581376848517,88162.774169360884,88139.675237647578,136028.64100168468,135997.96002586803,5149.0058607671308,5147.6581376848517,30894035.164602786,30885948.826109111,528976645.01616532,528838051.42588544,816171846.01010811,815987760.15520823,30894035.164602786,30885948.826109111,6000]
[null,"Male 65-69",67.054419999999993,82.954419999999999,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD168,FALSE)/10","v":3337.1},0,3337.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C168,$E168,$F168,2016,$I168,1,$H168,$G168*$H168,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2496.5503316071663},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C168,$E168,$F168,2016,$I168+$J168,1,$H168,$G168*$H168, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2495.9051201400171},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C168,$D168,$E168,$F168,2016,$I168,1,$H168,$G168*$H168,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33354.059569242105},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C168,$D168,$E168,$F168,2016,$I168+$J168,1,$H168,$G168*$H168,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33345.423227695865},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C168,$E168,$F168,2016,$I168,1,$H168,$G168*$H168, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":53931.707550011284},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C168,$E168,$F168,2016,$I168+$J168,1,$H168,$G168*$H168, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":53919.674879785365},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C168,$E168,$F168,2016,$I168,1,$H168,$G168*$H168,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2496.5503316071663},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F168=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F168=1,$F168=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C168,$E168,$F168,2016,$I168+$J168,1,$H168,$G168*$H168,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2495.9051201400171},7481.1972419381091,7479.2637923347129,99949.23607096613,99923.356290479351,161612.50052444122,161576.44325847403,7481.1972419381091,7479.2637923347129,41146584.830659598,41135950.857840918,549720798.39031374,549578459.59763646,888868752.88442671,888670437.92160714,41146584.830659598,41135950.857840918,5500]
[null,"Male 70-74",71.891098,84.341099999999997,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD169,FALSE)/10","v":2443.6},0,2443.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C169,$E169,$F169,2016,$I169,1,$H169,$G169*$H169,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2589.7815437907134},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C169,$E169,$F169,2016,$I169+$J169,1,$H169,$G169*$H169, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2589.1236566805287},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C169,$D169,$E169,$F169,2016,$I169,1,$H169,$G169*$H169,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25692.592723205813},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C169,$D169,$E169,$F169,2016,$I169+$J169,1,$H169,$G169*$H169,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25686.04165227239},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C169,$E169,$F169,2016,$I169,1,$H169,$G169*$H169, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46308.342795877652},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C169,$E169,$F169,2016,$I169+$J169,1,$H169,$G169*$H169, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46298.160854709291},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C169,$E169,$F169,2016,$I169,1,$H169,$G169*$H169,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1919.9079505106529},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F169=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F169=1,$F169=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C169,$E169,$F169,2016,$I169+$J169,1,$H169,$G169*$H169,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1919.4126928593041},10598.222064948082,10595.529778525653,105142.38305453354,105115.5739575724,189508.68716597499,189467.0193759588,7856.8830844272916,7854.8563302476032,52991110.32474041,52977648.892628267,525711915.27266771,525577869.787862,947543435.82987499,947335096.879794,39284415.422136456,39274281.651238017,5000]
[null,"Male 75-79",76.907700000000006,86.357700000000008,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD170,FALSE)/10","v":1814.6},0,1814.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C170,$E170,$F170,2016,$I170,1,$H170,$G170*$H170,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2738.7692281705404},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C170,$E170,$F170,2016,$I170+$J170,1,$H170,$G170*$H170, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2738.0915665568646},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C170,$D170,$E170,$F170,2016,$I170,1,$H170,$G170*$H170,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18998.435274148702},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C170,$D170,$E170,$F170,2016,$I170+$J170,1,$H170,$G170*$H170,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18993.696862568147},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C170,$E170,$F170,2016,$I170,1,$H170,$G170*$H170, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40334.689014359814},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C170,$E170,$F170,2016,$I170+$J170,1,$H170,$G170*$H170, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40326.015592304931},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C170,$E170,$F170,2016,$I170,1,$H170,$G170*$H170,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F170=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F170=1,$F170=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C170,$E170,$F170,2016,$I170+$J170,1,$H170,$G170*$H170,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},15092.963893808776,15089.229397976769,104697.64837511684,104671.53566939352,222278.67857577326,222230.88059244424,0,0,60371855.575235099,60356917.591907077,418790593.50046736,418686142.6775741,889114714.30309308,888923522.36977696,0,0,4000]
[null,"Male 80-84",81.797089,88.627089999999995,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD171,FALSE)/10","v":1209.5999999999999},0,1209.5999999999999,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C171,$E171,$F171,2016,$I171,1,$H171,$G171*$H171,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2549.157550383909},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C171,$E171,$F171,2016,$I171+$J171,1,$H171,$G171*$H171, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2548.550094643304},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C171,$D171,$E171,$F171,2016,$I171,1,$H171,$G171*$H171,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11062.41518082611},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C171,$D171,$E171,$F171,2016,$I171+$J171,1,$H171,$G171*$H171,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11059.728494803803},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C171,$E171,$F171,2016,$I171,1,$H171,$G171*$H171, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31162.880877055235},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C171,$E171,$F171,2016,$I171+$J171,1,$H171,$G171*$H171, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":31156.387366381576},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C171,$E171,$F171,2016,$I171,1,$H171,$G171*$H171,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F171=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F171=1,$F171=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C171,$E171,$F171,2016,$I171+$J171,1,$H171,$G171*$H171,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},21074.384510448985,21069.362554921496,91455.151957887821,91432.940598576417,257629.63688041695,257575.95375646141,0,0,52685961.276122458,52673406.38730374,228637879.89471954,228582351.49644104,644074092.20104241,643939884.39115357,0,0,2500]
[null,"Male 85-89",86.630752999999999,91.420750000000012,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD172,FALSE)/10","v":601.9},0,601.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C172,$E172,$F172,2016,$I172,1,$H172,$G172*$H172,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1738.6855001923068},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C172,$E172,$F172,2016,$I172+$J172,1,$H172,$G172*$H172, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1738.2932596018761},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C172,$D172,$E172,$F172,2016,$I172,1,$H172,$G172*$H172,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4054.7726243628581},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C172,$D172,$E172,$F172,2016,$I172+$J172,1,$H172,$G172*$H172,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4053.8083383040575},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C172,$E172,$F172,2016,$I172,1,$H172,$G172*$H172, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17751.865882904636},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C172,$E172,$F172,2016,$I172+$J172,1,$H172,$G172*$H172, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17748.330321408113},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C172,$E172,$F172,2016,$I172,1,$H172,$G172*$H172,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F172=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F172=1,$F172=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C172,$E172,$F172,2016,$I172+$J172,1,$H172,$G172*$H172,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},28886.617381497043,28880.100674561822,67366.217384330579,67350.196682240537,294930.48484639701,294871.74483150215,0,0,43329926.072245561,43320151.011842735,101049326.07649587,101025295.0233608,442395727.2695955,442307617.24725324,0,0,1500]
[null,"Male 90+",92.215477000000007,95.515479999999997,"male",3,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD173,FALSE)/10","v":259.3},0,259.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C173,$E173,$F173,2016,$I173,1,$H173,$G173*$H173,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1050.9101060634923},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C173,$E173,$F173,2016,$I173+$J173,1,$H173,$G173*$H173, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1050.6949590398131},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C173,$D173,$E173,$F173,2016,$I173,1,$H173,$G173*$H173,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1678.8706904672276},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C173,$D173,$E173,$F173,2016,$I173+$J173,1,$H173,$G173*$H173,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1678.4816846650729},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C173,$E173,$F173,2016,$I173,1,$H173,$G173*$H173, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8776.874364309142},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C173,$E173,$F173,2016,$I173+$J173,1,$H173,$G173*$H173, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8775.2578285674826},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C173,$E173,$F173,2016,$I173,1,$H173,$G173*$H173,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F173=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F173=1,$F173=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C173,$E173,$F173,2016,$I173+$J173,1,$H173,$G173*$H173,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},40528.735289760596,40520.438065553921,64746.266504713756,64731.264352683102,338483.39237597922,338421.05007973319,0,0,40528735.289760597,40520438.065553918,64746266.504713759,64731264.352683105,338483392.37597924,338421050.07973319,0,0,1000]
[null,"Female 0-4",2.0384007,81.468401,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD174,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C174,$E174,$F174,2016,$I174,1,$H174,$G174*$H174,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C174,$E174,$F174,2016,$I174+$J174,1,$H174,$G174*$H174, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C174,$D174,$E174,$F174,2016,$I174,1,$H174,$G174*$H174,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C174,$D174,$E174,$F174,2016,$I174+$J174,1,$H174,$G174*$H174,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C174,$E174,$F174,2016,$I174,1,$H174,$G174*$H174, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C174,$E174,$F174,2016,$I174+$J174,1,$H174,$G174*$H174, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C174,$E174,$F174,2016,$I174,1,$H174,$G174*$H174,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F174=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F174=1,$F174=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C174,$E174,$F174,2016,$I174+$J174,1,$H174,$G174*$H174,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Female 5-9",6.9792794999999996,81.439279999999997,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD175,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C175,$E175,$F175,2016,$I175,1,$H175,$G175*$H175,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C175,$E175,$F175,2016,$I175+$J175,1,$H175,$G175*$H175, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C175,$D175,$E175,$F175,2016,$I175,1,$H175,$G175*$H175,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C175,$D175,$E175,$F175,2016,$I175+$J175,1,$H175,$G175*$H175,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C175,$E175,$F175,2016,$I175,1,$H175,$G175*$H175, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C175,$E175,$F175,2016,$I175+$J175,1,$H175,$G175*$H175, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C175,$E175,$F175,2016,$I175,1,$H175,$G175*$H175,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F175=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F175=1,$F175=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C175,$E175,$F175,2016,$I175+$J175,1,$H175,$G175*$H175,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Female 10-15",12.478312000000001,81.948309999999992,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD176,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C176,$E176,$F176,2016,$I176,1,$H176,$G176*$H176,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C176,$E176,$F176,2016,$I176+$J176,1,$H176,$G176*$H176, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C176,$D176,$E176,$F176,2016,$I176,1,$H176,$G176*$H176,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C176,$D176,$E176,$F176,2016,$I176+$J176,1,$H176,$G176*$H176,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C176,$E176,$F176,2016,$I176,1,$H176,$G176*$H176, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C176,$E176,$F176,2016,$I176+$J176,1,$H176,$G176*$H176, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C176,$E176,$F176,2016,$I176,1,$H176,$G176*$H176,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F176=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F176=1,$F176=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C176,$E176,$F176,2016,$I176+$J176,1,$H176,$G176*$H176,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
["SIMD Q4","Female 16-19",17.570053000000001,81.100049999999996,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD177,FALSE)/10","v":2340.8000000000002},0,2340.8000000000002,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C177,$E177,$F177,2016,$I177,1,$H177,$G177*$H177,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14.679938240088573},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C177,$E177,$F177,2016,$I177+$J177,1,$H177,$G177*$H177, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14.675695531641518},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C177,$D177,$E177,$F177,2016,$I177,1,$H177,$G177*$H177,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":894.80203751534646},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C177,$D177,$E177,$F177,2016,$I177+$J177,1,$H177,$G177*$H177,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":894.54342632217595},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C177,$E177,$F177,2016,$I177,1,$H177,$G177*$H177, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8611.886660629365},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C177,$E177,$F177,2016,$I177+$J177,1,$H177,$G177*$H177, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8609.750178951288},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C177,$E177,$F177,2016,$I177,1,$H177,$G177*$H177,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14.679938240088573},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F177=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F177=1,$F177=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C177,$E177,$F177,2016,$I177+$J177,1,$H177,$G177*$H177,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14.675695531641518},62.713338346243049,62.695213310156859,3822.6334480320679,3821.5286497017087,36790.356547459698,36781.229404269005,62.713338346243049,62.695213310156859,275938.68872346939,275858.93856469018,16819587.171341099,16814726.058687519,161877568.80882266,161837409.37878361,275938.68872346939,275858.93856469018,4400]
[null,"Female 20-24",22.077057,81.667060000000006,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD178,FALSE)/10","v":3483.3},0,3483.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C178,$E178,$F178,2016,$I178,1,$H178,$G178*$H178,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32.045695912405435},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C178,$E178,$F178,2016,$I178+$J178,1,$H178,$G178*$H178, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32.036437201429649},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C178,$D178,$E178,$F178,2016,$I178,1,$H178,$G178*$H178,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1827.0587889267968},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C178,$D178,$E178,$F178,2016,$I178+$J178,1,$H178,$G178*$H178,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1826.5309085381859},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C178,$E178,$F178,2016,$I178,1,$H178,$G178*$H178, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14352.037281260053},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C178,$E178,$F178,2016,$I178+$J178,1,$H178,$G178*$H178, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14348.477806274856},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C178,$E178,$F178,2016,$I178,1,$H178,$G178*$H178,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32.045695912405435},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F178=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F178=1,$F178=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C178,$E178,$F178,2016,$I178+$J178,1,$H178,$G178*$H178,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32.036437201429649},91.998093510192732,91.9715132243265,5245.1950418476636,5243.6795812539431,41202.415184623926,41192.196498363206,91.998093510192732,91.9715132243265,551988.56106115633,551829.07934595901,31471170.251085982,31462077.48752366,247214491.10774356,247153178.99017924,551988.56106115633,551829.07934595901,6000]
[null,"Female 25-29",26.975186999999998,81.645189999999999,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD179,FALSE)/10","v":3343.3},0,3343.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C179,$E179,$F179,2016,$I179,1,$H179,$G179*$H179,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46.642422910727873},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C179,$E179,$F179,2016,$I179+$J179,1,$H179,$G179*$H179, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46.628950135161674},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C179,$D179,$E179,$F179,2016,$I179,1,$H179,$G179*$H179,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2429.8052750467209},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C179,$D179,$E179,$F179,2016,$I179+$J179,1,$H179,$G179*$H179,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2429.1034141075197},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C179,$E179,$F179,2016,$I179,1,$H179,$G179*$H179, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15578.676048687725},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C179,$E179,$F179,2016,$I179+$J179,1,$H179,$G179*$H179, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":15574.813145869972},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C179,$E179,$F179,2016,$I179,1,$H179,$G179*$H179,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46.642422910727873},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F179=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F179=1,$F179=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C179,$E179,$F179,2016,$I179+$J179,1,$H179,$G179*$H179,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":46.628950135161674},139.5101334332183,139.46983559704984,7267.6854456576457,7265.5861397646631,46596.70400109989,46585.149839589547,139.5101334332183,139.46983559704984,837060.80059930985,836819.013582299,43606112.673945874,43593516.838587977,279580224.00659937,279510899.03753728,837060.80059930985,836819.013582299,6000]
[null,"Female 30-34",31.999904999999998,81.799899999999994,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD180,FALSE)/10","v":3383.8},0,3383.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C180,$E180,$F180,2016,$I180,1,$H180,$G180*$H180,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.352746660426504},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C180,$E180,$F180,2016,$I180+$J180,1,$H180,$G180*$H180, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.33185206411774},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C180,$D180,$E180,$F180,2016,$I180,1,$H180,$G180*$H180,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3416.8254277217688},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C180,$D180,$E180,$F180,2016,$I180+$J180,1,$H180,$G180*$H180,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3415.8386759966511},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C180,$E180,$F180,2016,$I180,1,$H180,$G180*$H180, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17886.806422705034},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C180,$E180,$F180,2016,$I180+$J180,1,$H180,$G180*$H180, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17882.371933474114},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C180,$E180,$F180,2016,$I180,1,$H180,$G180*$H180,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.352746660426504},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F180=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F180=1,$F180=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C180,$E180,$F180,2016,$I180+$J180,1,$H180,$G180*$H180,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.33185206411774},213.82099018980585,213.75924127938336,10097.59863975935,10094.682534418851,52860.117095292379,52847.012038164532,213.82099018980585,213.75924127938336,1389836.436233738,1389435.0683159919,65634391.158435769,65615436.473722532,343590761.11940044,343505578.24806947,1389836.436233738,1389435.0683159919,6500]
[null,"Female 35-39",36.918118,81.898120000000006,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD181,FALSE)/10","v":3280},0,3280,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C181,$E181,$F181,2016,$I181,1,$H181,$G181*$H181,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":106.50129916288114},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C181,$E181,$F181,2016,$I181+$J181,1,$H181,$G181*$H181, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":106.47056179025336},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C181,$D181,$E181,$F181,2016,$I181,1,$H181,$G181*$H181,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4516.1766259615524},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C181,$D181,$E181,$F181,2016,$I181+$J181,1,$H181,$G181*$H181,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4514.8731796328848},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C181,$E181,$F181,2016,$I181,1,$H181,$G181*$H181, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19613.422988150014},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C181,$E181,$F181,2016,$I181+$J181,1,$H181,$G181*$H181, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19608.56301580833},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C181,$E181,$F181,2016,$I181,1,$H181,$G181*$H181,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":106.50129916288114},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F181=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F181=1,$F181=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C181,$E181,$F181,2016,$I181+$J181,1,$H181,$G181*$H181,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":106.47056179025336},324.69908281366202,324.605371311748,13768.83117671205,13764.857254978308,59797.021305335409,59782.204316488809,324.69908281366202,324.605371311748,2272893.5796956341,2272237.599182236,96381818.236984357,96354000.784848154,418579149.13734788,418475430.21542168,2272893.5796956341,2272237.599182236,7000]
[null,"Female 40-44",42.077438000000001,82.30744,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD182,FALSE)/10","v":3580.5},0,3580.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C182,$E182,$F182,2016,$I182,1,$H182,$G182*$H182,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":180.1416608438787},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C182,$E182,$F182,2016,$I182+$J182,1,$H182,$G182*$H182, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":180.08972392912381},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C182,$D182,$E182,$F182,2016,$I182,1,$H182,$G182*$H182,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6783.3163112285456},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C182,$D182,$E182,$F182,2016,$I182+$J182,1,$H182,$G182*$H182,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6781.3605211875847},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C182,$E182,$F182,2016,$I182,1,$H182,$G182*$H182, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24361.341760640971},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C182,$E182,$F182,2016,$I182+$J182,1,$H182,$G182*$H182, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24355.310736977612},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C182,$E182,$F182,2016,$I182,1,$H182,$G182*$H182,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":180.1416608438787},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F182=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F182=1,$F182=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C182,$E182,$F182,2016,$I182+$J182,1,$H182,$G182*$H182,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":180.08972392912381},503.11872879172932,502.97367386991704,18945.16495246068,18939.702614683938,68038.938027205615,68022.093944917215,503.11872879172932,502.97367386991704,3521831.1015421054,3520815.7170894193,132616154.66722476,132577918.30278757,476272566.19043928,476154657.61442047,3521831.1015421054,3520815.7170894193,7000]
[null,"Female 45-49",47.025772000000003,82.585769999999997,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD183,FALSE)/10","v":4218.8999999999996},0,4218.8999999999996,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C183,$E183,$F183,2016,$I183,1,$H183,$G183*$H183,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":322.91025546583558},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C183,$E183,$F183,2016,$I183+$J183,1,$H183,$G183*$H183, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":322.81726441048761},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C183,$D183,$E183,$F183,2016,$I183,1,$H183,$G183*$H183,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10651.606324057761},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C183,$D183,$E183,$F183,2016,$I183+$J183,1,$H183,$G183*$H183,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10648.538672031409},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C183,$E183,$F183,2016,$I183,1,$H183,$G183*$H183, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32478.514999195824},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C183,$E183,$F183,2016,$I183+$J183,1,$H183,$G183*$H183, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32470.482126887546},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C183,$E183,$F183,2016,$I183,1,$H183,$G183*$H183,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":322.91025546583558},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F183=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F183=1,$F183=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C183,$E183,$F183,2016,$I183+$J183,1,$H183,$G183*$H183,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":322.81726441048761},765.38968798937071,765.16927258405656,25247.354343686176,25240.08313074832,76983.372441147745,76964.33223562433,765.38968798937071,765.16927258405656,5357727.8159255954,5356184.9080883963,176731480.40580323,176680581.91523823,538883607.08803427,538750325.64937031,5357727.8159255954,5356184.9080883963,7000]
[null,"Female 50-54",51.990825999999998,82.980829999999997,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD184,FALSE)/10","v":4407.5},0,4407.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C184,$E184,$F184,2016,$I184,1,$H184,$G184*$H184,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":513.57269904346776},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C184,$E184,$F184,2016,$I184+$J184,1,$H184,$G184*$H184, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":513.42508680032347},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C184,$D184,$E184,$F184,2016,$I184,1,$H184,$G184*$H184,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14594.472331895591},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C184,$D184,$E184,$F184,2016,$I184+$J184,1,$H184,$G184*$H184,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14590.277012741881},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C184,$E184,$F184,2016,$I184,1,$H184,$G184*$H184, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38387.606610439369},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C184,$E184,$F184,2016,$I184+$J184,1,$H184,$G184*$H184, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38378.127640297018},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C184,$E184,$F184,2016,$I184,1,$H184,$G184*$H184,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":513.57269904346776},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F184=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F184=1,$F184=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C184,$E184,$F184,2016,$I184+$J184,1,$H184,$G184*$H184,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":513.42508680032347},1165.2245015166598,1164.8895900177504,33112.813004868047,33103.294413481293,87096.101214836905,87074.594759607528,1165.2245015166598,1164.8895900177504,8156571.5106166182,8154227.1301242523,231789691.03407633,231723060.89436907,609672708.50385833,609522163.31725264,8156571.5106166182,8154227.1301242523,7000]
[null,"Female 55-59",56.953040999999999,83.473039999999997,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD185,FALSE)/10","v":3981.4},0,3981.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C185,$E185,$F185,2016,$I185,1,$H185,$G185*$H185,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":705.35816245083527},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C185,$E185,$F185,2016,$I185+$J185,1,$H185,$G185*$H185, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":705.15609428051209},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C185,$D185,$E185,$F185,2016,$I185,1,$H185,$G185*$H185,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16892.942288685568},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C185,$D185,$E185,$F185,2016,$I185+$J185,1,$H185,$G185*$H185,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16888.101730468803},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C185,$E185,$F185,2016,$I185,1,$H185,$G185*$H185, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39198.752980468547},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C185,$E185,$F185,2016,$I185+$J185,1,$H185,$G185*$H185, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39189.101011939936},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C185,$E185,$F185,2016,$I185,1,$H185,$G185*$H185,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":705.35816245083527},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F185=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F185=1,$F185=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C185,$E185,$F185,2016,$I185+$J185,1,$H185,$G185*$H185,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":705.15609428051209},1771.6335019109742,1771.1259714686091,42429.653611005095,42417.495681089073,98454.696791250681,98430.454141608323,1771.6335019109742,1771.1259714686091,11515617.762421332,11512318.814545959,275792748.47153312,275713721.92707896,639955529.14312947,639797951.92045414,11515617.762421332,11512318.814545959,6500]
[null,"Female 60-64",61.947387999999997,84.167389999999997,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD186,FALSE)/10","v":3506.1},0,3506.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C186,$E186,$F186,2016,$I186,1,$H186,$G186*$H186,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":945.44410870818069},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C186,$E186,$F186,2016,$I186+$J186,1,$H186,$G186*$H186, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":945.17452490876224},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C186,$D186,$E186,$F186,2016,$I186,1,$H186,$G186*$H186,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18580.251679032888},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C186,$D186,$E186,$F186,2016,$I186+$J186,1,$H186,$G186*$H186,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18574.951379700811},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C186,$E186,$F186,2016,$I186,1,$H186,$G186*$H186, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39005.935713506442},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C186,$E186,$F186,2016,$I186+$J186,1,$H186,$G186*$H186, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":38996.368999307968},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C186,$E186,$F186,2016,$I186,1,$H186,$G186*$H186,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":945.44410870818069},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F186=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F186=1,$F186=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C186,$E186,$F186,2016,$I186+$J186,1,$H186,$G186*$H186,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":945.17452490876224},2696.5691472239259,2695.8002478787321,52994.07227127831,52978.954906308463,111251.63490347235,111224.34898978342,2696.5691472239259,2695.8002478787321,16179414.883343555,16174801.487272393,317964433.62766987,317873729.43785077,667509809.42083406,667346093.93870056,16179414.883343555,16174801.487272393,6000]
[null,"Female 65-69",67.063927000000007,85.193929999999995,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD187,FALSE)/10","v":3488.8},0,3488.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C187,$E187,$F187,2016,$I187,1,$H187,$G187*$H187,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1443.0048187771138},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C187,$E187,$F187,2016,$I187+$J187,1,$H187,$G187*$H187, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1442.5963972549209},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C187,$D187,$E187,$F187,2016,$I187,1,$H187,$G187*$H187,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22463.335744445358},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C187,$D187,$E187,$F187,2016,$I187+$J187,1,$H187,$G187*$H187,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22456.9723300857},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C187,$E187,$F187,2016,$I187,1,$H187,$G187*$H187, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43907.261051779729},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C187,$E187,$F187,2016,$I187+$J187,1,$H187,$G187*$H187, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":43896.559185293481},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C187,$E187,$F187,2016,$I187,1,$H187,$G187*$H187,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1443.0048187771138},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F187=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F187=1,$F187=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C187,$E187,$F187,2016,$I187+$J187,1,$H187,$G187*$H187,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1442.5963972549209},4136.1064514363497,4134.9357866742748,64386.997662363443,64368.758111917283,125852.0438310586,125821.3689099217,4136.1064514363497,4134.9357866742748,22748585.482899923,22742146.826708511,354128487.14299893,354028169.61554503,692186241.07082236,692017529.00456941,22748585.482899923,22742146.826708511,5500]
[null,"Female 70-74",71.938164,86.248159999999999,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD188,FALSE)/10","v":2632},0,2632,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C188,$E188,$F188,2016,$I188,1,$H188,$G188*$H188,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1630.2520767285794},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C188,$E188,$F188,2016,$I188+$J188,1,$H188,$G188*$H188, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1629.7957055316126},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C188,$D188,$E188,$F188,2016,$I188,1,$H188,$G188*$H188,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19161.683294552869},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C188,$D188,$E188,$F188,2016,$I188+$J188,1,$H188,$G188*$H188,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19156.309795261317},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C188,$E188,$F188,2016,$I188,1,$H188,$G188*$H188, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":37153.438813092951},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C188,$E188,$F188,2016,$I188+$J188,1,$H188,$G188*$H188, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":37144.466631773626},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C188,$E188,$F188,2016,$I188,1,$H188,$G188*$H188,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1195.0012269052061},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F188=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F188=1,$F188=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C188,$E188,$F188,2016,$I188+$J188,1,$H188,$G188*$H188,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1194.6637373573196},6193.9668568715024,6192.2329237523272,72802.748079608165,72782.332048865181,141160.4818126632,141126.39297786332,4540.2782177249464,4538.995962603798,30969834.284357511,30961164.618761636,{"$f":"U188*$AI188","v":364013740.39804083},{"$f":"V188*$AI188","v":363911660.24432588},{"$f":"W188*$AI188","v":705802409.06331599},{"$f":"X188*$AI188","v":705631964.88931656},{"$f":"Y188*$AI188","v":22701391.088624731},{"$f":"Z188*$AI188","v":22694979.813018989},5000]
[null,"Female 75-79",76.942824999999999,87.812830000000005,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD189,FALSE)/10","v":2070.8000000000002},0,{"$f":"H189","v":2070.8000000000002},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C189,$E189,$F189,2016,$I189,1,$H189,$G189*$H189,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1930.6534189190168},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C189,$E189,$F189,2016,$I189+$J189,1,$H189,$G189*$H189, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1930.1221123667381},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C189,$D189,$E189,$F189,2016,$I189,1,$H189,$G189*$H189,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16071.546682198687},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C189,$D189,$E189,$F189,2016,$I189+$J189,1,$H189,$G189*$H189,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16067.106834588441},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C189,$E189,$F189,2016,$I189,1,$H189,$G189*$H189, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32752.663627678179},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C189,$E189,$F189,2016,$I189+$J189,1,$H189,$G189*$H189, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32744.86652875748},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C189,$E189,$F189,2016,$I189,1,$H189,$G189*$H189,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F189=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F189=1,$F189=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C189,$E189,$F189,2016,$I189+$J189,1,$H189,$G189*$H189,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},9323.2249320022056,9320.6592252595037,77610.327806638437,77588.88755354665,158164.30185280173,158126.64925998397,0,0,{"$f":"S189*$AI189","v":37292899.728008822},{"$f":"T189*$AI189","v":37282636.901038013},310441311.22655374,310355550.21418661,632657207.41120696,632506597.03993583,0,0,4000]
[null,"Female 80-84",81.856712000000002,89.736710000000002,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD190,FALSE)/10","v":1563.4},0,1563.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C190,$E190,$F190,2016,$I190,1,$H190,$G190*$H190,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2159.4769764194011},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C190,$E190,$F190,2016,$I190+$J190,1,$H190,$G190*$H190, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2158.8980988722906},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C190,$D190,$E190,$F190,2016,$I190,1,$H190,$G190*$H190,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11553.719641648304},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C190,$D190,$E190,$F190,2016,$I190+$J190,1,$H190,$G190*$H190,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11550.593580572298},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C190,$E190,$F190,2016,$I190,1,$H190,$G190*$H190, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":27480.863465678041},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C190,$E190,$F190,2016,$I190+$J190,1,$H190,$G190*$H190, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":27474.463155610698},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C190,$E190,$F190,2016,$I190,1,$H190,$G190*$H190,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F190=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F190=1,$F190=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C190,$E190,$F190,2016,$I190+$J190,1,$H190,$G190*$H190,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},13812.696535879501,13808.993852323722,73901.238593119517,73881.243319510671,175776.27904361035,175735.34063970001,0,0,34531741.339698754,34522484.630809307,184753096.48279878,184703108.29877669,439440697.6090259,439338351.59925002,0,0,2500]
[null,"Female 85-89",86.730819999999994,92.220819999999989,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD191,FALSE)/10","v":998.8},0,998.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C191,$E191,$F191,2016,$I191,1,$H191,$G191*$H191,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2012.491888982812},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C191,$E191,$F191,2016,$I191+$J191,1,$H191,$G191*$H191, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2011.9729964745443},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C191,$D191,$E191,$F191,2016,$I191,1,$H191,$G191*$H191,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6005.3809078181393},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C191,$D191,$E191,$F191,2016,$I191+$J191,1,$H191,$G191*$H191,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6003.7917061370608},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C191,$E191,$F191,2016,$I191,1,$H191,$G191*$H191, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19322.644099334568},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C191,$E191,$F191,2016,$I191+$J191,1,$H191,$G191*$H191, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":19318.285376136388},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C191,$E191,$F191,2016,$I191,1,$H191,$G191*$H191,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F191=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F191=1,$F191=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C191,$E191,$F191,2016,$I191+$J191,1,$H191,$G191*$H191,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},20149.097807196758,20143.902647922951,60125.960230457946,60110.049120314987,193458.59130290916,193414.95170340798,0,0,30223646.710795138,30215853.971884426,90188940.345686913,90165073.680472478,290187886.95436376,290122427.55511194,0,0,1500]
[null,"Female 90+",92.779342999999997,96.279340000000005,"female",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD192,FALSE)/10","v":599.79999999999995},0,599.79999999999995,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C192,$E192,$F192,2016,$I192,1,$H192,$G192*$H192,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1881.3149628167776},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C192,$E192,$F192,2016,$I192+$J192,1,$H192,$G192*$H192, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1880.8668801421472},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C192,$D192,$E192,$F192,2016,$I192,1,$H192,$G192*$H192,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2899.4231168324322},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C192,$D192,$E192,$F192,2016,$I192+$J192,1,$H192,$G192*$H192,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2898.668938062619},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C192,$E192,$F192,2016,$I192,1,$H192,$G192*$H192, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12828.834410895684},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C192,$E192,$F192,2016,$I192+$J192,1,$H192,$G192*$H192, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":12826.119843097902},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C192,$E192,$F192,2016,$I192,1,$H192,$G192*$H192,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F192=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F192=1,$F192=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C192,$E192,$F192,2016,$I192+$J192,1,$H192,$G192*$H192,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},31365.704615151342,31358.23408039592,48339.831891170928,48327.258053728227,213885.20191556658,213839.94403297603,0,0,31365704.615151342,31358234.080395918,48339831.891170926,48327258.053728223,213885201.91556656,213839944.03297603,0,0,1000]
[null,"Male 0-4",2.0320822999999999,77.402082000000007,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD193,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C193,$E193,$F193,2016,$I193,1,$H193,$G193*$H193,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C193,$E193,$F193,2016,$I193+$J193,1,$H193,$G193*$H193, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C193,$D193,$E193,$F193,2016,$I193,1,$H193,$G193*$H193,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C193,$D193,$E193,$F193,2016,$I193+$J193,1,$H193,$G193*$H193,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C193,$E193,$F193,2016,$I193,1,$H193,$G193*$H193, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C193,$E193,$F193,2016,$I193+$J193,1,$H193,$G193*$H193, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C193,$E193,$F193,2016,$I193,1,$H193,$G193*$H193,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F193=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F193=1,$F193=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C193,$E193,$F193,2016,$I193+$J193,1,$H193,$G193*$H193,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"K193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"L193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"M193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"N193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"O193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"P193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"Q193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$f":"R193*100000/($H193*10)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Male 5-9",6.9784756000000003,77.398476000000002,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD194,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C194,$E194,$F194,2016,$I194,1,$H194,$G194*$H194,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C194,$E194,$F194,2016,$I194+$J194,1,$H194,$G194*$H194, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C194,$D194,$E194,$F194,2016,$I194,1,$H194,$G194*$H194,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C194,$D194,$E194,$F194,2016,$I194+$J194,1,$H194,$G194*$H194,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C194,$E194,$F194,2016,$I194,1,$H194,$G194*$H194, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C194,$E194,$F194,2016,$I194+$J194,1,$H194,$G194*$H194, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C194,$E194,$F194,2016,$I194,1,$H194,$G194*$H194,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F194=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F194=1,$F194=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C194,$E194,$F194,2016,$I194+$J194,1,$H194,$G194*$H194,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Male 10-15",12.471144000000001,77.921140000000008,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD195,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C195,$E195,$F195,2016,$I195,1,$H195,$G195*$H195,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C195,$E195,$F195,2016,$I195+$J195,1,$H195,$G195*$H195, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C195,$D195,$E195,$F195,2016,$I195,1,$H195,$G195*$H195,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C195,$D195,$E195,$F195,2016,$I195+$J195,1,$H195,$G195*$H195,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C195,$E195,$F195,2016,$I195,1,$H195,$G195*$H195, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C195,$E195,$F195,2016,$I195+$J195,1,$H195,$G195*$H195, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C195,$E195,$F195,2016,$I195,1,$H195,$G195*$H195,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F195=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F195=1,$F195=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C195,$E195,$F195,2016,$I195+$J195,1,$H195,$G195*$H195,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
[null,"Male 16-19",17.556318000000001,77.07632000000001,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD196,FALSE)/10","v":2473.1999999999998},0,2473.1999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C196,$E196,$F196,2016,$I196,1,$H196,$G196*$H196,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36.316342895562578},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C196,$E196,$F196,2016,$I196+$J196,1,$H196,$G196*$H196, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36.305853124894448},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C196,$D196,$E196,$F196,2016,$I196,1,$H196,$G196*$H196,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2068.4428969199498},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C196,$D196,$E196,$F196,2016,$I196+$J196,1,$H196,$G196*$H196,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2067.8454340529511},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C196,$E196,$F196,2016,$I196,1,$H196,$G196*$H196, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6256.8592583752252},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C196,$E196,$F196,2016,$I196+$J196,1,$H196,$G196*$H196, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6255.3078527153812},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C196,$E196,$F196,2016,$I196,1,$H196,$G196*$H196,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36.316342895562578},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F196=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F196=1,$F196=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C196,$E196,$F196,2016,$I196+$J196,1,$H196,$G196*$H196,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36.305853124894448},146.83949092496596,146.79707716680596,8363.4275308100841,8361.0117825204234,25298.638437551454,25292.365569769456,146.83949092496596,146.79707716680596,646093.76006985025,645907.13953394629,36799081.135564372,36788451.843089864,111314009.12522639,111286408.5069856,646093.76006985025,645907.13953394629,4400]
[null,"Male 20-24",22.054632000000002,77.704629999999995,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD197,FALSE)/10","v":3522.8},0,3522.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C197,$E197,$F197,2016,$I197,1,$H197,$G197*$H197,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.626254601643922},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C197,$E197,$F197,2016,$I197+$J197,1,$H197,$G197*$H197, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.605280263386121},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C197,$D197,$E197,$F197,2016,$I197,1,$H197,$G197*$H197,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3855.4690657965684},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C197,$D197,$E197,$F197,2016,$I197+$J197,1,$H197,$G197*$H197,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3854.3555994030621},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C197,$E197,$F197,2016,$I197,1,$H197,$G197*$H197, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10452.803337190093},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C197,$E197,$F197,2016,$I197+$J197,1,$H197,$G197*$H197, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10450.211842881847},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C197,$E197,$F197,2016,$I197,1,$H197,$G197*$H197,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.626254601643922},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F197=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F197=1,$F197=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C197,$E197,$F197,2016,$I197+$J197,1,$H197,$G197*$H197,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":72.605280263386121},206.16059555366164,206.10105672586045,10944.331400580699,10941.17065800801,29671.861409078268,29664.505060979467,206.16059555366164,206.10105672586045,1236963.5733219697,1236606.3403551627,65665988.403484195,65647023.948048063,178031168.45446962,177987030.36587679,1236963.5733219697,1236606.3403551627,6000]
[null,"Male 25-29",26.959762999999999,77.789760000000001,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD198,FALSE)/10","v":3371.8},0,3371.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C198,$E198,$F198,2016,$I198,1,$H198,$G198*$H198,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":100.62300919307276},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C198,$E198,$F198,2016,$I198+$J198,1,$H198,$G198*$H198, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":100.59396280457742},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C198,$D198,$E198,$F198,2016,$I198,1,$H198,$G198*$H198,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4856.7430370679576},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C198,$D198,$E198,$F198,2016,$I198+$J198,1,$H198,$G198*$H198,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4855.3410359288027},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C198,$E198,$F198,2016,$I198,1,$H198,$G198*$H198, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11903.436143173229},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C198,$E198,$F198,2016,$I198+$J198,1,$H198,$G198*$H198, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11900.48617240537},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C198,$E198,$F198,2016,$I198,1,$H198,$G198*$H198,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":100.62300919307276},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F198=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F198=1,$F198=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C198,$E198,$F198,2016,$I198+$J198,1,$H198,$G198*$H198,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":100.59396280457742},298.42520076241999,298.33905571082926,14404.006871902122,14399.848852033936,35302.912815627351,35294.163866200157,298.42520076241999,298.33905571082926,1790551.20457452,1790034.3342649755,86424041.231412739,86399093.112203613,211817476.89376411,211764983.19720095,1790551.20457452,1790034.3342649755,6000]
[null,"Male 30-34",31.981521999999998,78.061520000000002,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD199,FALSE)/10","v":3234.6},0,3234.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C199,$E199,$F199,2016,$I199,1,$H199,$G199*$H199,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.93267634727204},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C199,$E199,$F199,2016,$I199+$J199,1,$H199,$G199*$H199, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.8920193601806},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C199,$D199,$E199,$F199,2016,$I199,1,$H199,$G199*$H199,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6132.9891342871961},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C199,$D199,$E199,$F199,2016,$I199+$J199,1,$H199,$G199*$H199,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6131.2198023837582},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C199,$E199,$F199,2016,$I199,1,$H199,$G199*$H199, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13640.240150412534},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C199,$E199,$F199,2016,$I199+$J199,1,$H199,$G199*$H199, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13636.86154640562},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C199,$E199,$F199,2016,$I199,1,$H199,$G199*$H199,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.93267634727204},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F199=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F199=1,$F199=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C199,$E199,$F199,2016,$I199+$J199,1,$H199,$G199*$H199,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":140.8920193601806},435.70356874813592,435.57787473004572,18960.579775821421,18955.109758188828,42169.789619775343,42159.34442096587,435.70356874813592,435.57787473004572,2832073.1968628834,2831256.185745297,123243768.54283924,123208213.42822738,274103632.52853972,274035738.73627818,2832073.1968628834,2831256.185745297,6500]
[null,"Male 35-39",36.926009999999998,78.336009999999987,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD200,FALSE)/10","v":3202.1},0,3202.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C200,$E200,$F200,2016,$I200,1,$H200,$G200*$H200,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":202.450276716546},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C200,$E200,$F200,2016,$I200+$J200,1,$H200,$G200*$H200, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":202.39193955784668},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C200,$D200,$E200,$F200,2016,$I200,1,$H200,$G200*$H200,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7864.7425039856589},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C200,$D200,$E200,$F200,2016,$I200+$J200,1,$H200,$G200*$H200,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7862.4761194875873},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C200,$E200,$F200,2016,$I200,1,$H200,$G200*$H200, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16082.000900479869},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C200,$E200,$F200,2016,$I200+$J200,1,$H200,$G200*$H200, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16078.021496468366},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C200,$E200,$F200,2016,$I200,1,$H200,$G200*$H200,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":202.450276716546},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F200=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F200=1,$F200=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C200,$E200,$F200,2016,$I200+$J200,1,$H200,$G200*$H200,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":202.39193955784668},632.24220579165546,632.06002172901117,24561.202036118983,24554.124229373185,50223.29377745813,50210.86629545725,632.24220579165546,632.06002172901117,4425695.4405415887,4424420.1521030786,171928414.25283289,171878869.60561231,351563056.44220692,351476064.06820077,4425695.4405415887,4424420.1521030786,7000]
[null,"Male 40-44",42.067703000000002,78.907700000000006,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD201,FALSE)/10","v":3434.8},0,3434.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C201,$E201,$F201,2016,$I201,1,$H201,$G201*$H201,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":319.68305234660806},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C201,$E201,$F201,2016,$I201+$J201,1,$H201,$G201*$H201, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":319.59106428683867},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C201,$D201,$E201,$F201,2016,$I201,1,$H201,$G201*$H201,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10958.322350281647},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C201,$D201,$E201,$F201,2016,$I201+$J201,1,$H201,$G201*$H201,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10955.168848800036},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C201,$E201,$F201,2016,$I201,1,$H201,$G201*$H201, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20681.633818408096},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C201,$E201,$F201,2016,$I201+$J201,1,$H201,$G201*$H201, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20676.522437963828},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C201,$E201,$F201,2016,$I201,1,$H201,$G201*$H201,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":319.68305234660806},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F201=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F201=1,$F201=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C201,$E201,$F201,2016,$I201+$J201,1,$H201,$G201*$H201,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":319.59106428683867},930.71809813266589,930.45028615010676,31903.814924541883,31894.633890765217,60212.046752090646,60197.165593233454,930.71809813266589,930.45028615010676,6515026.6869286615,6513152.0030507473,223326704.47179317,223262437.23535651,421484327.26463455,421380159.1526342,6515026.6869286615,6513152.0030507473,7000]
[null,"Male 45-49",47.038155000000003,79.418149999999997,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD202,FALSE)/10","v":3984.6},0,3984.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C202,$E202,$F202,2016,$I202,1,$H202,$G202*$H202,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":538.58271074833647},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C202,$E202,$F202,2016,$I202+$J202,1,$H202,$G202*$H202, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":538.4280584276645},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C202,$D202,$E202,$F202,2016,$I202,1,$H202,$G202*$H202,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16060.555590949063},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C202,$D202,$E202,$F202,2016,$I202+$J202,1,$H202,$G202*$H202,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16055.94319230178},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C202,$E202,$F202,2016,$I202,1,$H202,$G202*$H202, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28576.331297994602},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C202,$E202,$F202,2016,$I202+$J202,1,$H202,$G202*$H202, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28569.281437153149},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C202,$E202,$F202,2016,$I202,1,$H202,$G202*$H202,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":538.58271074833647},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F202=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F202=1,$F202=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C202,$E202,$F202,2016,$I202+$J202,1,$H202,$G202*$H202,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":538.4280584276645},1351.6606704520816,1351.2725453688313,40306.569269058535,40294.993706524576,71716.938458050005,71699.245688784693,1351.6606704520816,1351.2725453688313,9461624.6931645721,9458907.8175818194,282145984.88340974,282064955.94567204,502018569.20635003,501894719.82149285,9461624.6931645721,9458907.8175818194,7000]
[null,"Male 50-54",51.998646000000001,79.988649999999993,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD203,FALSE)/10","v":4225.8},0,4225.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C203,$E203,$F203,2016,$I203,1,$H203,$G203*$H203,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":828.10172790732406},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C203,$E203,$F203,2016,$I203+$J203,1,$H203,$G203*$H203, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":827.86468939675945},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C203,$D203,$E203,$F203,2016,$I203,1,$H203,$G203*$H203,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21060.261145461751},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C203,$D203,$E203,$F203,2016,$I203+$J203,1,$H203,$G203*$H203,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":21054.23131047636},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C203,$E203,$F203,2016,$I203,1,$H203,$G203*$H203, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36058.520457987339},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C203,$E203,$F203,2016,$I203+$J203,1,$H203,$G203*$H203, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":36049.648882502952},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C203,$E203,$F203,2016,$I203,1,$H203,$G203*$H203,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":828.10172790732406},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F203=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F203=1,$F203=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C203,$E203,$F203,2016,$I203+$J203,1,$H203,$G203*$H203,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":827.86468939675945},1959.6330349456296,1959.0721032627182,49837.335286719084,49823.066189777936,85329.453495166206,85308.459658533175,1959.6330349456296,1959.0721032627182,13717431.244619407,13713504.722839028,348861347.00703359,348761463.32844555,597306174.4661634,597159217.60973227,13717431.244619407,13713504.722839028,7000]
[null,"Male 55-59",56.950867000000002,80.660870000000003,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD204,FALSE)/10","v":3848.3},0,3848.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C204,$E204,$F204,2016,$I204,1,$H204,$G204*$H204,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1091.1332999552681},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C204,$E204,$F204,2016,$I204+$J204,1,$H204,$G204*$H204, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1090.8224126801585},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C204,$D204,$E204,$F204,2016,$I204,1,$H204,$G204*$H204,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":23082.676269764561},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C204,$D204,$E204,$F204,2016,$I204+$J204,1,$H204,$G204*$H204,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":23076.096690351165},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C204,$E204,$F204,2016,$I204,1,$H204,$G204*$H204, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39018.69230771732},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C204,$E204,$F204,2016,$I204+$J204,1,$H204,$G204*$H204, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":39009.130723611437},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C204,$E204,$F204,2016,$I204,1,$H204,$G204*$H204,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1091.1332999552681},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F204=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F204=1,$F204=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C204,$E204,$F204,2016,$I204+$J204,1,$H204,$G204*$H204,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1090.8224126801585},2835.3644465225375,2834.5565903909742,59981.48863073191,59964.391264587393,101392.02325109093,101367.17699662561,2835.3644465225375,2834.5565903909742,18429868.902396493,18424617.837541331,389879676.09975743,389768543.21981806,659048151.13209105,658886650.47806644,18429868.902396493,18424617.837541331,6500]
[null,"Male 60-64",61.942988999999997,81.612989999999996,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD205,FALSE)/10","v":3382},0,3382,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C205,$E205,$F205,2016,$I205,1,$H205,$G205*$H205,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1388.747123132049},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C205,$E205,$F205,2016,$I205+$J205,1,$H205,$G205*$H205, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1388.3540194619586},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C205,$D205,$E205,$F205,2016,$I205,1,$H205,$G205*$H205,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":23773.793437036275},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C205,$D205,$E205,$F205,2016,$I205+$J205,1,$H205,$G205*$H205,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":23767.05869160546},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C205,$E205,$F205,2016,$I205,1,$H205,$G205*$H205, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40740.938929297925},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C205,$E205,$F205,2016,$I205+$J205,1,$H205,$G205*$H205, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40731.011103649318},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C205,$E205,$F205,2016,$I205,1,$H205,$G205*$H205,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1388.747123132049},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F205=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F205=1,$F205=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C205,$E205,$F205,2016,$I205+$J205,1,$H205,$G205*$H205,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1388.3540194619586},4106.2895420817531,4105.1272012476602,70295.072256168758,70275.158756964694,120464.04177793591,120434.68688246397,4106.2895420817531,4105.1272012476602,24637737.252490517,24630763.207485963,421770433.53701258,421650952.54178816,722784250.66761553,722608121.29478383,24637737.252490517,24630763.207485963,6000]
[null,"Male 65-69",67.054419999999993,82.954419999999999,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD206,FALSE)/10","v":3311.4},0,3311.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C206,$E206,$F206,2016,$I206,1,$H206,$G206*$H206,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1980.6383218111662},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C206,$E206,$F206,2016,$I206+$J206,1,$H206,$G206*$H206, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1980.0832962492652},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C206,$D206,$E206,$F206,2016,$I206,1,$H206,$G206*$H206,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26451.503825270993},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C206,$D206,$E206,$F206,2016,$I206+$J206,1,$H206,$G206*$H206,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":26444.08042044632},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C206,$E206,$F206,2016,$I206,1,$H206,$G206*$H206, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47481.236339265051},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C206,$E206,$F206,2016,$I206+$J206,1,$H206,$G206*$H206, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":47469.765638068049},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C206,$E206,$F206,2016,$I206,1,$H206,$G206*$H206,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1980.6383218111662},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F206=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F206=1,$F206=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C206,$E206,$F206,2016,$I206+$J206,1,$H206,$G206*$H206,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1980.0832962492652},5981.2717334395302,5979.5956279799038,79880.122683067559,79857.704959975599,143387.19677255859,143352.55673753715,5981.2717334395302,5979.5956279799038,32896994.533917416,32887775.953889471,439340674.75687158,439217377.2798658,788629582.24907219,788439062.0564543,32896994.533917416,32887775.953889471,5500]
[null,"Male 70-74",71.891098,84.341099999999997,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD207,FALSE)/10","v":2436},0,2436,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C207,$E207,$F207,2016,$I207,1,$H207,$G207*$H207,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2071.2295754460065},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C207,$E207,$F207,2016,$I207+$J207,1,$H207,$G207*$H207, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2070.657025467332},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C207,$D207,$E207,$F207,2016,$I207,1,$H207,$G207*$H207,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20533.187300170692},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C207,$D207,$E207,$F207,2016,$I207+$J207,1,$H207,$G207*$H207,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":20527.494711038751},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C207,$E207,$F207,2016,$I207,1,$H207,$G207*$H207, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41062.229335305128},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C207,$E207,$F207,2016,$I207+$J207,1,$H207,$G207*$H207, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":41052.423982660919},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C207,$E207,$F207,2016,$I207,1,$H207,$G207*$H207,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1530.8350014388318},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F207=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F207=1,$F207=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C207,$E207,$F207,2016,$I207+$J207,1,$H207,$G207*$H207,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1530.4066693109633},8502.5844640640662,8500.2340946934819,84290.588260142409,84267.219667646757,168564.15983294387,168523.90797479852,6284.2159336569448,6282.4575915885189,42512922.320320331,42501170.47346741,421452941.30071205,421336098.33823377,842820799.16471934,842619539.87399256,31421079.668284725,31412287.957942594,5000]
[null,"Male 75-79",76.907700000000006,86.357700000000008,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD208,FALSE)/10","v":1728.5},0,1728.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C208,$E208,$F208,2016,$I208,1,$H208,$G208*$H208,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2103.6967897636669},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C208,$E208,$F208,2016,$I208+$J208,1,$H208,$G208*$H208, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2103.1274142142215},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C208,$D208,$E208,$F208,2016,$I208,1,$H208,$G208*$H208,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14570.819290964359},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C208,$D208,$E208,$F208,2016,$I208+$J208,1,$H208,$G208*$H208,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14566.851014691985},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C208,$E208,$F208,2016,$I208,1,$H208,$G208*$H208, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34303.118431323033},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C208,$E208,$F208,2016,$I208+$J208,1,$H208,$G208*$H208, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34295.073015514434},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C208,$E208,$F208,2016,$I208,1,$H208,$G208*$H208,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F208=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F208=1,$F208=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C208,$E208,$F208,2016,$I208+$J208,1,$H208,$G208*$H208,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},12170.649637047538,12167.355592792719,84297.479265052694,84274.521346207606,198455.99323877948,198409.44758758714,0,0,48682598.548190154,48669422.371170878,337189917.06021076,337098085.38483042,793823972.95511794,793637790.35034859,0,0,4000]
[null,"Male 80-84",81.797089,88.627089999999995,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD209,FALSE)/10","v":1171.3},0,1171.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C209,$E209,$F209,2016,$I209,1,$H209,$G209*$H209,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2004.6891303844964},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C209,$E209,$F209,2016,$I209+$J209,1,$H209,$G209*$H209, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2004.1624272261208},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C209,$D209,$E209,$F209,2016,$I209,1,$H209,$G209*$H209,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8669.0216741077456},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C209,$D209,$E209,$F209,2016,$I209+$J209,1,$H209,$G209*$H209,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8666.7100977881692},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C209,$E209,$F209,2016,$I209,1,$H209,$G209*$H209, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":27082.260628220796},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C209,$E209,$F209,2016,$I209+$J209,1,$H209,$G209*$H209, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":27076.065752507107},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C209,$E209,$F209,2016,$I209,1,$H209,$G209*$H209,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F209=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F209=1,$F209=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C209,$E209,$F209,2016,$I209+$J209,1,$H209,$G209*$H209,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},17115.07837773838,17110.581637719806,74011.966824107789,73992.231689474676,231215.40705387856,231162.51816363962,0,0,42787695.944345951,42776454.094299518,185029917.06026947,184980579.2236867,578038517.63469636,577906295.40909898,0,0,2500]
[null,"Male 85-89",86.630752999999999,91.420750000000012,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD210,FALSE)/10","v":618.4},0,618.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C210,$E210,$F210,2016,$I210,1,$H210,$G210*$H210,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1465.1030253664701},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C210,$E210,$F210,2016,$I210+$J210,1,$H210,$G210*$H210, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1464.734399755187},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C210,$D210,$E210,$F210,2016,$I210,1,$H210,$G210*$H210,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3384.5962855069129},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C210,$D210,$E210,$F210,2016,$I210+$J210,1,$H210,$G210*$H210,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3383.7090617789972},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C210,$E210,$F210,2016,$I210,1,$H210,$G210*$H210, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16486.068800357916},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C210,$E210,$F210,2016,$I210+$J210,1,$H210,$G210*$H210, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16482.431580785898},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C210,$E210,$F210,2016,$I210,1,$H210,$G210*$H210,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F210=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F210=1,$F210=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C210,$E210,$F210,2016,$I210+$J210,1,$H210,$G210*$H210,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},23691.83417474887,23685.873217257227,54731.505263695231,54717.158178832426,266592.31565908663,266533.49904246279,0,0,35537751.262123309,35528809.82588584,82097257.895542845,82075737.268248633,399888473.48862994,399800248.56369418,0,0,1500]
[null,"Male 90+",92.215477000000007,95.515479999999997,"male",4,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD211,FALSE)/10","v":254.4},0,254.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C211,$E211,$F211,2016,$I211,1,$H211,$G211*$H211,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":859.37804026929655},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C211,$E211,$F211,2016,$I211+$J211,1,$H211,$G211*$H211, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":859.17760818199054},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C211,$D211,$E211,$F211,2016,$I211,1,$H211,$G211*$H211,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1344.2811305820417},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C211,$D211,$E211,$F211,2016,$I211+$J211,1,$H211,$G211*$H211,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1343.9358798248309},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C211,$E211,$F211,2016,$I211,1,$H211,$G211*$H211, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7874.318530247474},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C211,$E211,$F211,2016,$I211+$J211,1,$H211,$G211*$H211, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7872.6859143159791},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C211,$E211,$F211,2016,$I211,1,$H211,$G211*$H211,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F211=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F211=1,$F211=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C211,$E211,$F211,2016,$I211+$J211,1,$H211,$G211*$H211,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},33780.583343918894,33772.704724134848,52841.239409671449,52827.668232108132,309525.09945941326,309460.92430487339,0,0,33780583.343918897,33772704.724134848,52841239.409671448,52827668.232108131,309525099.45941329,309460924.30487341,0,0,1000]
[null,"Female 0-4",2.0384007,81.468401,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD212,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C212,$E212,$F212,2016,$I212,1,$H212,$G212*$H212,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C212,$E212,$F212,2016,$I212+$J212,1,$H212,$G212*$H212, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C212,$D212,$E212,$F212,2016,$I212,1,$H212,$G212*$H212,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C212,$D212,$E212,$F212,2016,$I212+$J212,1,$H212,$G212*$H212,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C212,$E212,$F212,2016,$I212,1,$H212,$G212*$H212, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C212,$E212,$F212,2016,$I212+$J212,1,$H212,$G212*$H212, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C212,$E212,$F212,2016,$I212,1,$H212,$G212*$H212,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F212=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F212=1,$F212=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C212,$E212,$F212,2016,$I212+$J212,1,$H212,$G212*$H212,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Female 5-9",6.9792794999999996,81.439279999999997,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD213,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C213,$E213,$F213,2016,$I213,1,$H213,$G213*$H213,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C213,$E213,$F213,2016,$I213+$J213,1,$H213,$G213*$H213, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C213,$D213,$E213,$F213,2016,$I213,1,$H213,$G213*$H213,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C213,$D213,$E213,$F213,2016,$I213+$J213,1,$H213,$G213*$H213,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C213,$E213,$F213,2016,$I213,1,$H213,$G213*$H213, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C213,$E213,$F213,2016,$I213+$J213,1,$H213,$G213*$H213, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C213,$E213,$F213,2016,$I213,1,$H213,$G213*$H213,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F213=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F213=1,$F213=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C213,$E213,$F213,2016,$I213+$J213,1,$H213,$G213*$H213,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Female 10-15",12.478312000000001,81.948309999999992,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD214,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C214,$E214,$F214,2016,$I214,1,$H214,$G214*$H214,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C214,$E214,$F214,2016,$I214+$J214,1,$H214,$G214*$H214, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C214,$D214,$E214,$F214,2016,$I214,1,$H214,$G214*$H214,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C214,$D214,$E214,$F214,2016,$I214+$J214,1,$H214,$G214*$H214,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C214,$E214,$F214,2016,$I214,1,$H214,$G214*$H214, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C214,$E214,$F214,2016,$I214+$J214,1,$H214,$G214*$H214, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C214,$E214,$F214,2016,$I214,1,$H214,$G214*$H214,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F214=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F214=1,$F214=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C214,$E214,$F214,2016,$I214+$J214,1,$H214,$G214*$H214,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
["SIMD Q5 (least deprived)","Female 16-19",17.570053000000001,81.100049999999996,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD215,FALSE)/10","v":2526.8000000000002},0,2526.8000000000002,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C215,$E215,$F215,2016,$I215,1,$H215,$G215*$H215,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11.658380324796054},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C215,$E215,$F215,2016,$I215+$J215,1,$H215,$G215*$H215, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11.654744510387685},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C215,$D215,$E215,$F215,2016,$I215,1,$H215,$G215*$H215,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":710.62517091069196},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C215,$D215,$E215,$F215,2016,$I215+$J215,1,$H215,$G215*$H215,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":710.4035528761807},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C215,$E215,$F215,2016,$I215,1,$H215,$G215*$H215, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8268.890462642179},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C215,$E215,$F215,2016,$I215+$J215,1,$H215,$G215*$H215, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8266.6768078260593},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C215,$E215,$F215,2016,$I215,1,$H215,$G215*$H215,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11.658380324796054},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F215=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F215=1,$F215=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C215,$E215,$F215,2016,$I215+$J215,1,$H215,$G215*$H215,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11.654744510387685},46.138912160820226,46.124523153346864,2812.3522673369157,2811.475197388716,32724.752503728741,32715.991799216634,46.138912160820226,46.124523153346864,203011.21350760901,202947.9018747262,12374349.976282429,12370490.868510351,143988911.01640648,143950363.9165532,203011.21350760901,202947.9018747262,4400]
[null,"Female 20-24",22.077057,81.667060000000006,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD216,FALSE)/10","v":3801.3},0,3801.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C216,$E216,$F216,2016,$I216,1,$H216,$G216*$H216,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25.72972969314803},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C216,$E216,$F216,2016,$I216+$J216,1,$H216,$G216*$H216, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25.721707682123551},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C216,$D216,$E216,$F216,2016,$I216,1,$H216,$G216*$H216,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1466.95725877173},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C216,$D216,$E216,$F216,2016,$I216+$J216,1,$H216,$G216*$H216,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1466.4998893779471},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C216,$E216,$F216,2016,$I216,1,$H216,$G216*$H216, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13931.870794501359},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C216,$E216,$F216,2016,$I216+$J216,1,$H216,$G216*$H216, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13928.142040321145},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C216,$E216,$F216,2016,$I216,1,$H216,$G216*$H216,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25.72972969314803},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F216=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F216=1,$F216=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C216,$E216,$F216,2016,$I216+$J216,1,$H216,$G216*$H216,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25.721707682123551},67.686659019672291,67.665555683906959,3859.0936226336516,3857.8904305841347,36650.279626710231,36640.470471473302,67.686659019672291,67.665555683906959,406119.95411803375,405993.33410344174,23154561.735801909,23147342.583504807,219901677.76026139,219842822.82883981,406119.95411803375,405993.33410344174,6000]
[null,"Female 25-29",26.975186999999998,81.645189999999999,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD217,FALSE)/10","v":3237.1},0,3237.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C217,$E217,$F217,2016,$I217,1,$H217,$G217*$H217,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.228704999515877},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C217,$E217,$F217,2016,$I217+$J217,1,$H217,$G217*$H217, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.218346273801593},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C217,$D217,$E217,$F217,2016,$I217,1,$H217,$G217*$H217,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1731.0229472744561},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C217,$D217,$E217,$F217,2016,$I217+$J217,1,$H217,$G217*$H217,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1730.4833143834119},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C217,$E217,$F217,2016,$I217,1,$H217,$G217*$H217, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13417.938683376377},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C217,$E217,$F217,2016,$I217+$J217,1,$H217,$G217*$H217, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13414.347839295839},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C217,$E217,$F217,2016,$I217,1,$H217,$G217*$H217,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.228704999515877},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F217=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F217=1,$F217=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C217,$E217,$F217,2016,$I217+$J217,1,$H217,$G217*$H217,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33.218346273801593},102.64960921663179,102.61760919897931,5347.4497150982543,5345.7826893930123,41450.491746861007,41439.398966036999,102.64960921663179,102.61760919897931,615897.65529979079,615705.65519387589,32084698.290589526,32074696.136358075,248702950.48116603,248636393.796222,615897.65529979079,615705.65519387589,6000]
[null,"Female 30-34",31.999904999999998,81.799899999999994,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD218,FALSE)/10","v":3163.3},0,3163.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C218,$E218,$F218,2016,$I218,1,$H218,$G218*$H218,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":49.771986444885997},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C218,$E218,$F218,2016,$I218+$J218,1,$H218,$G218*$H218, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":49.756475751512632},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C218,$D218,$E218,$F218,2016,$I218,1,$H218,$G218*$H218,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2350.4505560962543},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C218,$D218,$E218,$F218,2016,$I218+$J218,1,$H218,$G218*$H218,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2349.7180658015059},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C218,$E218,$F218,2016,$I218,1,$H218,$G218*$H218, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14875.585963270305},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C218,$E218,$F218,2016,$I218+$J218,1,$H218,$G218*$H218, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14871.606209339161},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C218,$E218,$F218,2016,$I218,1,$H218,$G218*$H218,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":49.771986444885997},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F218=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F218=1,$F218=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C218,$E218,$F218,2016,$I218+$J218,1,$H218,$G218*$H218,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":49.756475751512632},157.34197339767331,157.29294013059979,7430.3751022547794,7428.0595131713899,47025.530184523457,47012.949164920057,157.34197339767331,157.29294013059979,1022722.8270848766,1022404.1108488987,48297438.164656065,48282386.835614033,305665946.19940245,305584169.57198036,1022722.8270848766,1022404.1108488987,6500]
[null,"Female 35-39",36.918118,81.898120000000006,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD219,FALSE)/10","v":3367.6},0,3367.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C219,$E219,$F219,2016,$I219,1,$H219,$G219*$H219,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":80.474741132541112},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C219,$E219,$F219,2016,$I219+$J219,1,$H219,$G219*$H219, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":80.449667284192401},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C219,$D219,$E219,$F219,2016,$I219,1,$H219,$G219*$H219,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3412.5015427576732},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C219,$D219,$E219,$F219,2016,$I219+$J219,1,$H219,$G219*$H219,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3411.4382768017272},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C219,$E219,$F219,2016,$I219,1,$H219,$G219*$H219, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17916.453616318642},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C219,$E219,$F219,2016,$I219+$J219,1,$H219,$G219*$H219, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17911.660959132165},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C219,$E219,$F219,2016,$I219,1,$H219,$G219*$H219,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":80.474741132541112},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F219=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F219=1,$F219=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C219,$E219,$F219,2016,$I219+$J219,1,$H219,$G219*$H219,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":80.449667284192401},238.96763609853045,238.89317996256207,10133.333955213426,10130.176614804986,53202.439768139455,53188.208098147537,238.96763609853045,238.89317996256207,1672773.4526897131,1672252.2597379345,70933337.686493978,70911236.303634912,372417078.37697619,372317456.68703276,1672773.4526897131,1672252.2597379345,7000]
[null,"Female 40-44",42.077438000000001,82.30744,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD220,FALSE)/10","v":3650.8},0,3650.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C220,$E220,$F220,2016,$I220,1,$H220,$G220*$H220,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.21325635593359},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C220,$E220,$F220,2016,$I220+$J220,1,$H220,$G220*$H220, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.1711578550258},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C220,$D220,$E220,$F220,2016,$I220,1,$H220,$G220*$H220,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5091.460564514422},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C220,$D220,$E220,$F220,2016,$I220+$J220,1,$H220,$G220*$H220,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5089.8752950079943},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C220,$E220,$F220,2016,$I220,1,$H220,$G220*$H220, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22104.074226239463},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C220,$E220,$F220,2016,$I220+$J220,1,$H220,$G220*$H220, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":22098.165060520278},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C220,$E220,$F220,2016,$I220,1,$H220,$G220*$H220,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.21325635593359},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F220=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F220=1,$F220=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C220,$E220,$F220,2016,$I220+$J220,1,$H220,$G220*$H220,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":135.1711578550258},370.36610155564154,370.25078847109069,13946.150335582397,13941.808083181753,60545.837148678271,60529.651201162145,370.36610155564154,370.25078847109069,2592562.7108894908,2591755.5192976347,97623052.349076778,97592656.582272276,{"$f":"W220*$AI220","v":423820860.04074788},{"$f":"X220*$AI220","v":423707558.408135},{"$f":"Y220*$AI220","v":2592562.7108894908},{"$f":"Z220*$AI220","v":2591755.5192976347},7000]
[null,"Female 45-49",47.025772000000003,82.585769999999997,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD221,FALSE)/10","v":4178.5},0,4178.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C221,$E221,$F221,2016,$I221,1,$H221,$G221*$H221,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":235.5130582871372},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C221,$E221,$F221,2016,$I221+$J221,1,$H221,$G221*$H221, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":235.43981551825266},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C221,$D221,$E221,$F221,2016,$I221,1,$H221,$G221*$H221,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7768.5492537250511},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C221,$D221,$E221,$F221,2016,$I221+$J221,1,$H221,$G221*$H221,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7766.1331646334966},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C221,$E221,$F221,2016,$I221,1,$H221,$G221*$H221, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28632.16314803424},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C221,$E221,$F221,2016,$I221+$J221,1,$H221,$G221*$H221, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28624.516436717335},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C221,$E221,$F221,2016,$I221,1,$H221,$G221*$H221,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":235.5130582871372},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F221=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F221=1,$F221=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C221,$E221,$F221,2016,$I221+$J221,1,$H221,$G221*$H221,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":235.43981551825266},563.63062890304457,563.45534406665706,18591.71773058526,18585.935538191927,68522.587407046158,68504.287272268353,563.63062890304457,563.45534406665706,3945414.4023213121,3944187.4084665994,130142024.11409682,130101548.76734349,479658111.84932309,479530010.90587848,3945414.4023213121,3944187.4084665994,7000]
[null,"Female 50-54",51.990825999999998,82.980829999999997,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD222,FALSE)/10","v":4242.8},0,4242.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C222,$E222,$F222,2016,$I222,1,$H222,$G222*$H222,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":364.25477241093205},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C222,$E222,$F222,2016,$I222+$J222,1,$H222,$G222*$H222, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":364.14164132690297},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C222,$D222,$E222,$F222,2016,$I222,1,$H222,$G222*$H222,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10350.872419020689},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C222,$D222,$E222,$F222,2016,$I222+$J222,1,$H222,$G222*$H222,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10347.657315943945},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C222,$E222,$F222,2016,$I222,1,$H222,$G222*$H222, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32904.571966459473},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C222,$E222,$F222,2016,$I222+$J222,1,$H222,$G222*$H222, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32895.793830638671},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C222,$E222,$F222,2016,$I222,1,$H222,$G222*$H222,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":364.25477241093205},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F222=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F222=1,$F222=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C222,$E222,$F222,2016,$I222+$J222,1,$H222,$G222*$H222,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":364.14164132690297},858.52449422770815,858.25785171797622,24396.324170407959,24388.746384330971,77553.907717685201,77533.218230033643,858.52449422770815,858.25785171797622,6009671.4595939573,6007804.9620258333,170774269.19285572,170721224.6903168,542877354.02379644,542732527.61023545,6009671.4595939573,6007804.9620258333,7000]
[null,"Female 55-59",56.953040999999999,83.473039999999997,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD223,FALSE)/10","v":3831.4},0,3831.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C223,$E223,$F223,2016,$I223,1,$H223,$G223*$H223,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":500.52552954362022},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C223,$E223,$F223,2016,$I223+$J223,1,$H223,$G223*$H223, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":500.37045072078064},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C223,$D223,$E223,$F223,2016,$I223,1,$H223,$G223*$H223,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11986.575297371597},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C223,$D223,$E223,$F223,2016,$I223+$J223,1,$H223,$G223*$H223,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11982.860833025843},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C223,$E223,$F223,2016,$I223,1,$H223,$G223*$H223, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33608.936723073632},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C223,$E223,$F223,2016,$I223+$J223,1,$H223,$G223*$H223, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33599.989233191096},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C223,$E223,$F223,2016,$I223,1,$H223,$G223*$H223,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":500.52552954362022},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F223=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F223=1,$F223=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C223,$E223,$F223,2016,$I223+$J223,1,$H223,$G223*$H223,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":500.37045072078064},1306.3776414459994,1305.9728838565031,31285.105437624883,31275.410641086401,87719.728357972621,87696.375301955151,1306.3776414459994,1305.9728838565031,8491454.669398997,8488823.7450672705,203353185.34456173,203290169.1670616,570178234.32682204,570026439.46270847,8491454.669398997,8488823.7450672705,6500]
[null,"Female 60-64",61.947387999999997,84.167389999999997,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD224,FALSE)/10","v":3364.4},0,3364.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C224,$E224,$F224,2016,$I224,1,$H224,$G224*$H224,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":669.8129883981087},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C224,$E224,$F224,2016,$I224+$J224,1,$H224,$G224*$H224, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":669.60618460190926},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C224,$D224,$E224,$F224,2016,$I224,1,$H224,$G224*$H224,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13161.92765553239},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C224,$D224,$E224,$F224,2016,$I224+$J224,1,$H224,$G224*$H224,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13157.862619849828},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C224,$E224,$F224,2016,$I224,1,$H224,$G224*$H224, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33378.522602789562},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C224,$E224,$F224,2016,$I224+$J224,1,$H224,$G224*$H224, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":33369.662772571304},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C224,$E224,$F224,2016,$I224,1,$H224,$G224*$H224,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":669.8129883981087},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F224=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F224=1,$F224=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C224,$E224,$F224,2016,$I224+$J224,1,$H224,$G224*$H224,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":669.60618460190926},1990.8839269947352,1990.2692444474774,39121.173628380668,39109.091130215871,99210.922015187141,99184.587957945856,1990.8839269947352,1990.2692444474774,11945303.561968412,11941615.466684865,234727041.770284,234654546.78129524,595265532.09112287,595107527.74767518,11945303.561968412,11941615.466684865,6000]
[null,"Female 65-69",67.063927000000007,85.193929999999995,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD225,FALSE)/10","v":3376.6},0,3376.6,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C225,$E225,$F225,2016,$I225,1,$H225,$G225*$H225,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1033.124528841608},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C225,$E225,$F225,2016,$I225+$J225,1,$H225,$G225*$H225, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1032.8072286616211},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C225,$D225,$E225,$F225,2016,$I225,1,$H225,$G225*$H225,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16079.109032656506},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C225,$D225,$E225,$F225,2016,$I225+$J225,1,$H225,$G225*$H225,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16074.167586133854},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C225,$E225,$F225,2016,$I225,1,$H225,$G225*$H225, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":37949.693448137034},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C225,$E225,$F225,2016,$I225+$J225,1,$H225,$G225*$H225, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":37939.664627952319},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C225,$E225,$F225,2016,$I225,1,$H225,$G225*$H225,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1033.124528841608},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F225=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F225=1,$F225=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C225,$E225,$F225,2016,$I225+$J225,1,$H225,$G225*$H225,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1032.8072286616211},3059.6592099792929,3058.7195067867715,47619.229499071575,47604.595113824129,112390.25483663163,112360.55389430883,3059.6592099792929,3058.7195067867715,16828125.654886112,16822957.287327245,261905762.24489367,261825273.12603271,618146401.60147393,617983046.41869855,16828125.654886112,16822957.287327245,5500]
[null,"Female 70-74",71.938164,86.248159999999999,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD226,FALSE)/10","v":2572.1999999999998},0,2572.1999999999998,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C226,$E226,$F226,2016,$I226,1,$H226,$G226*$H226,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1181.9020485026472},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C226,$E226,$F226,2016,$I226+$J226,1,$H226,$G226*$H226, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1181.5420290710974},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C226,$D226,$E226,$F226,2016,$I226,1,$H226,$G226*$H226,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13885.628728361042},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C226,$D226,$E226,$F226,2016,$I226+$J226,1,$H226,$G226*$H226,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":13881.39361809193},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C226,$E226,$F226,2016,$I226,1,$H226,$G226*$H226, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32491.9866710401},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C226,$E226,$F226,2016,$I226+$J226,1,$H226,$G226*$H226, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32483.459767695356},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C226,$E226,$F226,2016,$I226,1,$H226,$G226*$H226,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":864.38647956127807},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F226=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F226=1,$F226=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C226,$E226,$F226,2016,$I226+$J226,1,$H226,$G226*$H226,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":864.12146971228162},4594.9072719953629,4593.5076163249259,53983.472235289017,53967.007301500387,126319.82999393555,126286.67975933192,3360.4948276233499,3359.4645428515732,22974536.359976813,22967538.081624631,269917361.17644507,269835036.50750196,631599149.96967781,631433398.79665959,16802474.138116751,16797322.714257866,5000]
[null,"Female 75-79",76.942824999999999,87.812830000000005,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD227,FALSE)/10","v":2029},0,2029,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C227,$E227,$F227,2016,$I227,1,$H227,$G227*$H227,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1409.4772439987132},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C227,$E227,$F227,2016,$I227+$J227,1,$H227,$G227*$H227, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1409.0532453905253},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C227,$D227,$E227,$F227,2016,$I227,1,$H227,$G227*$H227,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11721.689203371156},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C227,$D227,$E227,$F227,2016,$I227+$J227,1,$H227,$G227*$H227,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11718.153217911746},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C227,$E227,$F227,2016,$I227,1,$H227,$G227*$H227, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28808.898055371938},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C227,$E227,$F227,2016,$I227+$J227,1,$H227,$G227*$H227, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":28801.416780327567},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C227,$E227,$F227,2016,$I227,1,$H227,$G227*$H227,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F227=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F227=1,$F227=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C227,$E227,$F227,2016,$I227+$J227,1,$H227,$G227*$H227,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},6946.6596549961223,6944.5699624964273,57770.769853973165,57753.342621546311,141985.69766077842,141948.82592571498,0,0,27786638.619984489,27778279.849985708,231083079.41589266,231013370.48618525,567942790.64311361,567795303.70285988,0,0,4000]
[null,"Female 80-84",81.856712000000002,89.736710000000002,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD228,FALSE)/10","v":1564},0,1564,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C228,$E228,$F228,2016,$I228,1,$H228,$G228*$H228,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1620.0783310871814},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C228,$E228,$F228,2016,$I228+$J228,1,$H228,$G228*$H228, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1619.6001297647215},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C228,$D228,$E228,$F228,2016,$I228,1,$H228,$G228*$H228,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8647.9505970422852},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C228,$D228,$E228,$F228,2016,$I228+$J228,1,$H228,$G228*$H228,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8645.3807350550342},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C228,$E228,$F228,2016,$I228,1,$H228,$G228*$H228, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24794.977630034948},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C228,$E228,$F228,2016,$I228+$J228,1,$H228,$G228*$H228, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24788.640007565933},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C228,$E228,$F228,2016,$I228,1,$H228,$G228*$H228,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F228=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F228=1,$F228=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C228,$E228,$F228,2016,$I228+$J228,1,$H228,$G228*$H228,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},10358.557104137988,10355.499550925329,55293.801771370112,55277.370428740629,158535.66259613138,158495.14071333717,0,0,25896392.760344971,25888748.877313323,138234504.42842528,138193426.07185158,396339156.49032843,396237851.7833429,0,0,2500]
[null,"Female 85-89",86.730819999999994,92.220819999999989,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD229,FALSE)/10","v":996.4},0,996.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C229,$E229,$F229,2016,$I229,1,$H229,$G229*$H229,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1520.0462997781974},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C229,$E229,$F229,2016,$I229+$J229,1,$H229,$G229*$H229, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1519.6105037067116},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C229,$D229,$E229,$F229,2016,$I229,1,$H229,$G229*$H229,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4507.707336087713},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C229,$D229,$E229,$F229,2016,$I229+$J229,1,$H229,$G229*$H229,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4506.3905213785874},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C229,$E229,$F229,2016,$I229,1,$H229,$G229*$H229, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17505.36926136633},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C229,$E229,$F229,2016,$I229+$J229,1,$H229,$G229*$H229, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":17501.002067433466},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C229,$E229,$F229,2016,$I229,1,$H229,$G229*$H229,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F229=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F229=1,$F229=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C229,$E229,$F229,2016,$I229+$J229,1,$H229,$G229*$H229,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},15255.38237432956,15251.008668272898,45239.937134561551,45226.721410864986,175686.16279974236,175642.33307339891,0,0,22883073.561494339,22876513.002409346,67859905.701842323,67840082.116297483,263529244.19961354,263463499.61009836,0,0,1500]
[null,"Female 90+",92.779342999999997,96.279340000000005,"female",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD230,FALSE)/10","v":605.70000000000005},0,605.70000000000005,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C230,$E230,$F230,2016,$I230,1,$H230,$G230*$H230,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1464.9242735668913},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C230,$E230,$F230,2016,$I230+$J230,1,$H230,$G230*$H230, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1464.5274772637333},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C230,$D230,$E230,$F230,2016,$I230,1,$H230,$G230*$H230,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2212.3501525353481},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C230,$D230,$E230,$F230,2016,$I230+$J230,1,$H230,$G230*$H230,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2211.7114941013151},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C230,$E230,$F230,2016,$I230,1,$H230,$G230*$H230, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11919.285066876397},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C230,$E230,$F230,2016,$I230+$J230,1,$H230,$G230*$H230, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11916.446129896864},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C230,$E230,$F230,2016,$I230,1,$H230,$G230*$H230,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F230=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F230=1,$F230=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C230,$E230,$F230,2016,$I230+$J230,1,$H230,$G230*$H230,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},24185.640970230994,24179.089933361953,36525.510195399511,36514.966057475896,196785.2908515172,196738.42050349782,0,0,24185640.970230993,24179089.933361951,36525510.195399508,36514966.057475895,196785290.8515172,196738420.50349781,0,0,1000]
[null,"Male 0-4",2.0320822999999999,77.402082000000007,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD231,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C231,$E231,$F231,2016,$I231,1,$H231,$G231*$H231,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C231,$E231,$F231,2016,$I231+$J231,1,$H231,$G231*$H231, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C231,$D231,$E231,$F231,2016,$I231,1,$H231,$G231*$H231,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C231,$D231,$E231,$F231,2016,$I231+$J231,1,$H231,$G231*$H231,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C231,$E231,$F231,2016,$I231,1,$H231,$G231*$H231, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C231,$E231,$F231,2016,$I231+$J231,1,$H231,$G231*$H231, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C231,$E231,$F231,2016,$I231,1,$H231,$G231*$H231,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F231=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F231=1,$F231=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C231,$E231,$F231,2016,$I231+$J231,1,$H231,$G231*$H231,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5000]
[null,"Male 5-9",6.9784756000000003,77.398476000000002,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD232,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C232,$E232,$F232,2016,$I232,1,$H232,$G232*$H232,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C232,$E232,$F232,2016,$I232+$J232,1,$H232,$G232*$H232, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C232,$D232,$E232,$F232,2016,$I232,1,$H232,$G232*$H232,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C232,$D232,$E232,$F232,2016,$I232+$J232,1,$H232,$G232*$H232,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C232,$E232,$F232,2016,$I232,1,$H232,$G232*$H232, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C232,$E232,$F232,2016,$I232+$J232,1,$H232,$G232*$H232, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C232,$E232,$F232,2016,$I232,1,$H232,$G232*$H232,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F232=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F232=1,$F232=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C232,$E232,$F232,2016,$I232+$J232,1,$H232,$G232*$H232,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},5500]
[null,"Male 10-15",12.471144000000001,77.921140000000008,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD233,FALSE)/10","v":0},0,0,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C233,$E233,$F233,2016,$I233,1,$H233,$G233*$H233,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C233,$E233,$F233,2016,$I233+$J233,1,$H233,$G233*$H233, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C233,$D233,$E233,$F233,2016,$I233,1,$H233,$G233*$H233,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C233,$D233,$E233,$F233,2016,$I233+$J233,1,$H233,$G233*$H233,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C233,$E233,$F233,2016,$I233,1,$H233,$G233*$H233, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C233,$E233,$F233,2016,$I233+$J233,1,$H233,$G233*$H233, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C233,$E233,$F233,2016,$I233,1,$H233,$G233*$H233,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F233=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F233=1,$F233=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C233,$E233,$F233,2016,$I233+$J233,1,$H233,$G233*$H233,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},6600]
[null,"Male 16-19",17.556318000000001,77.07632000000001,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD234,FALSE)/10","v":2690.7},0,2690.7,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C234,$E234,$F234,2016,$I234,1,$H234,$G234*$H234,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29.071263445161989},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C234,$E234,$F234,2016,$I234+$J234,1,$H234,$G234*$H234, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29.062199715652955},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C234,$D234,$E234,$F234,2016,$I234,1,$H234,$G234*$H234,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1655.7867791800008},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C234,$D234,$E234,$F234,2016,$I234+$J234,1,$H234,$G234*$H234,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1655.2705411292868},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C234,$E234,$F234,2016,$I234,1,$H234,$G234*$H234, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6055.3746986841952},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C234,$E234,$F234,2016,$I234+$J234,1,$H234,$G234*$H234, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6053.7540074325843},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C234,$E234,$F234,2016,$I234,1,$H234,$G234*$H234,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29.071263445161989},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F234=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F234=1,$F234=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C234,$E234,$F234,2016,$I234+$J234,1,$H234,$G234*$H234,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29.062199715652955},108.04349591244655,108.00981051641935,6153.7398416025599,6151.8212403065627,22504.830336656614,22498.807029518655,108.04349591244655,108.00981051641935,475391.38201476482,475243.16627224511,27076455.303051263,27068013.457348876,99021253.481289104,98994750.929882079,475391.38201476482,475243.16627224511,4400]
[null,"Male 20-24",22.054632000000002,77.704629999999995,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD235,FALSE)/10","v":3806.9},0,3806.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C235,$E235,$F235,2016,$I235,1,$H235,$G235*$H235,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":57.751993719601387},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C235,$E235,$F235,2016,$I235+$J235,1,$H235,$G235*$H235, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":57.733993488569688},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C235,$D235,$E235,$F235,2016,$I235,1,$H235,$G235*$H235,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3065.8377283606346},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C235,$D235,$E235,$F235,2016,$I235+$J235,1,$H235,$G235*$H235,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3064.8821547701828},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C235,$E235,$F235,2016,$I235,1,$H235,$G235*$H235, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10048.936348226236},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C235,$E235,$F235,2016,$I235+$J235,1,$H235,$G235*$H235, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10046.247535888879},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C235,$E235,$F235,2016,$I235,1,$H235,$G235*$H235,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":57.751993719601387},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F235=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F235=1,$F235=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C235,$E235,$F235,2016,$I235+$J235,1,$H235,$G235*$H235,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":57.733993488569688},151.70346927841916,151.65618610567572,8053.3707960824668,8050.8606865696047,26396.638598928883,26389.575601904118,151.70346927841916,151.65618610567572,910220.81567051494,909937.11663405434,48320224.776494801,48305164.11941763,158379831.5935733,158337453.61142471,910220.81567051494,909937.11663405434,6000]
[null,"Male 25-29",26.959762999999999,77.789760000000001,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD236,FALSE)/10","v":3428},0,3428,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C236,$E236,$F236,2016,$I236,1,$H236,$G236*$H236,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":75.286865863789217},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C236,$E236,$F236,2016,$I236+$J236,1,$H236,$G236*$H236, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":75.263408935084058},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C236,$D236,$E236,$F236,2016,$I236,1,$H236,$G236*$H236,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3633.8318370948464},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C236,$D236,$E236,$F236,2016,$I236+$J236,1,$H236,$G236*$H236,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":3632.6996376650009},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C236,$E236,$F236,2016,$I236,1,$H236,$G236*$H236, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10766.993823097335},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C236,$E236,$F236,2016,$I236+$J236,1,$H236,$G236*$H236, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10764.113799562574},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C236,$E236,$F236,2016,$I236,1,$H236,$G236*$H236,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":75.286865863789217},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F236=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F236=1,$F236=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C236,$E236,$F236,2016,$I236+$J236,1,$H236,$G236*$H236,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":75.263408935084058},219.62329598538278,219.55486853875161,10600.442932015305,10597.140133211789,31408.966811835864,31400.565342947997,219.62329598538278,219.55486853875161,1317739.7759122967,1317329.2112325097,63602657.592091829,63582840.799270734,188453800.87101519,188403392.05768797,1317739.7759122967,1317329.2112325097,6000]
[null,"Male 30-34",31.981521999999998,78.061520000000002,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD237,FALSE)/10","v":3016.4},0,3016.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C237,$E237,$F237,2016,$I237,1,$H237,$G237*$H237,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":96.73908321212906},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C237,$E237,$F237,2016,$I237+$J237,1,$H237,$G237*$H237, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":96.7089617416854},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C237,$D237,$E237,$F237,2016,$I237,1,$H237,$G237*$H237,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4209.7748508060922},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C237,$D237,$E237,$F237,2016,$I237+$J237,1,$H237,$G237*$H237,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":4208.4640307272739},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C237,$E237,$F237,2016,$I237,1,$H237,$G237*$H237, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11318.580357185618},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C237,$E237,$F237,2016,$I237+$J237,1,$H237,$G237*$H237, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11315.554515973925},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C237,$E237,$F237,2016,$I237,1,$H237,$G237*$H237,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":96.73908321212906},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F237=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F237=1,$F237=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C237,$E237,$F237,2016,$I237+$J237,1,$H237,$G237*$H237,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":96.7089617416854},320.71039388718032,320.6105348815986,13956.288459110503,13951.942815035385,37523.472872250422,37513.441572649266,320.71039388718032,320.6105348815986,2084617.5602666722,2083968.4767303909,90715874.98421827,90687628.297729999,243902573.66962776,243837370.22222024,2084617.5602666722,2083968.4767303909,6500]
[null,"Male 35-39",36.926009999999998,78.336009999999987,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD238,FALSE)/10","v":3191.5},0,3191.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C238,$E238,$F238,2016,$I238,1,$H238,$G238*$H238,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":148.56397112514426},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C238,$E238,$F238,2016,$I238+$J238,1,$H238,$G238*$H238, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":148.51773328105051},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C238,$D238,$E238,$F238,2016,$I238,1,$H238,$G238*$H238,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5771.3017968769127},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C238,$D238,$E238,$F238,2016,$I238+$J238,1,$H238,$G238*$H238,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":5769.5055163243078},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C238,$E238,$F238,2016,$I238,1,$H238,$G238*$H238, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14265.449169583542},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C238,$E238,$F238,2016,$I238+$J238,1,$H238,$G238*$H238, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14261.636817067039},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C238,$E238,$F238,2016,$I238,1,$H238,$G238*$H238,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":148.56397112514426},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F238=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F238=1,$F238=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C238,$E238,$F238,2016,$I238+$J238,1,$H238,$G238*$H238,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":148.51773328105051},465.49889119581474,465.35401310058126,18083.352019040929,18077.723692070525,44698.258403833752,44686.31307243315,465.49889119581474,465.35401310058126,3258492.2383707031,3257478.0917040687,126583464.13328651,126544065.84449367,312887808.82683629,312804191.50703204,3258492.2383707031,3257478.0917040687,7000]
[null,"Male 40-44",42.067703000000002,78.907700000000006,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD239,FALSE)/10","v":3511.3},0,3511.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C239,$E239,$F239,2016,$I239,1,$H239,$G239*$H239,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":240.70967882509493},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C239,$E239,$F239,2016,$I239+$J239,1,$H239,$G239*$H239, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":240.63486331827565},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C239,$D239,$E239,$F239,2016,$I239,1,$H239,$G239*$H239,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8251.0314207916035},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C239,$D239,$E239,$F239,2016,$I239+$J239,1,$H239,$G239*$H239,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":8248.466738430614},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C239,$E239,$F239,2016,$I239,1,$H239,$G239*$H239, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18821.933543353116},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C239,$E239,$F239,2016,$I239+$J239,1,$H239,$G239*$H239, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18816.909512969109},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C239,$E239,$F239,2016,$I239,1,$H239,$G239*$H239,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":240.70967882509493},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F239=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F239=1,$F239=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C239,$E239,$F239,2016,$I239+$J239,1,$H239,$G239*$H239,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":240.63486331827565},685.52866125108915,685.31559057407696,23498.508873612631,23491.204791474993,53603.888996534377,53589.580818981878,685.52866125108915,685.31559057407696,4798700.628757624,4797209.1340185385,164489562.11528841,164438433.54032496,375227222.97574061,375127065.73287314,4798700.628757624,4797209.1340185385,7000]
[null,"Male 45-49",47.038155000000003,79.418149999999997,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD240,FALSE)/10","v":3935.9},0,3935.9,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C240,$E240,$F240,2016,$I240,1,$H240,$G240*$H240,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":392.06926786989902},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C240,$E240,$F240,2016,$I240+$J240,1,$H240,$G240*$H240, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":391.94758538476941},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C240,$D240,$E240,$F240,2016,$I240,1,$H240,$G240*$H240,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11691.079454302524},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C240,$D240,$E240,$F240,2016,$I240+$J240,1,$H240,$G240*$H240,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":11687.450632985972},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C240,$E240,$F240,2016,$I240,1,$H240,$G240*$H240, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25139.63363479052},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C240,$E240,$F240,2016,$I240+$J240,1,$H240,$G240*$H240, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":25132.931572687005},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C240,$E240,$F240,2016,$I240,1,$H240,$G240*$H240,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":392.06926786989902},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F240=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F240=1,$F240=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C240,$E240,$F240,2016,$I240+$J240,1,$H240,$G240*$H240,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":391.94758538476941},996.13625313117473,995.82709262117794,29703.700435230883,29694.480634634958,63872.64319416276,63855.61516473235,996.13625313117473,995.82709262117794,6972953.7719182232,6970789.6483482458,207925903.0466162,207861364.44244471,447108502.35913932,446989306.15312642,6972953.7719182232,6970789.6483482458,7000]
[null,"Male 50-54",51.998646000000001,79.988649999999993,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD241,FALSE)/10","v":4004.4},0,4004.4,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C241,$E241,$F241,2016,$I241,1,$H241,$G241*$H241,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":578.78388273745929},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C241,$E241,$F241,2016,$I241+$J241,1,$H241,$G241*$H241, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":578.60468273534127},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C241,$D241,$E241,$F241,2016,$I241,1,$H241,$G241*$H241,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14718.671555219556},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C241,$D241,$E241,$F241,2016,$I241+$J241,1,$H241,$G241*$H241,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14714.11361832585},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C241,$E241,$F241,2016,$I241,1,$H241,$G241*$H241, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":30450.243453206862},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C241,$E241,$F241,2016,$I241+$J241,1,$H241,$G241*$H241, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":30442.142539485205},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C241,$E241,$F241,2016,$I241,1,$H241,$G241*$H241,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":578.78388273745929},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F241=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F241=1,$F241=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C241,$E241,$F241,2016,$I241+$J241,1,$H241,$G241*$H241,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":578.60468273534127},1445.3698000635784,1444.9222923168047,36756.247016330926,36744.864694650503,76041.962474295433,76021.732443025685,1445.3698000635784,1444.9222923168047,10117588.600445049,10114456.046217633,257293729.11431649,257214052.86255354,532293737.320068,532152127.10117978,10117588.600445049,10114456.046217633,7000]
[null,"Male 55-59",56.950867000000002,80.660870000000003,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD242,FALSE)/10","v":3642.2},0,3642.2,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C242,$E242,$F242,2016,$I242,1,$H242,$G242*$H242,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":762.58512997390972},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C242,$E242,$F242,2016,$I242+$J242,1,$H242,$G242*$H242, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":762.34979182937877},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C242,$D242,$E242,$F242,2016,$I242,1,$H242,$G242*$H242,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16130.505364044242},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C242,$D242,$E242,$F242,2016,$I242+$J242,1,$H242,$G242*$H242,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16125.525827753663},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C242,$E242,$F242,2016,$I242,1,$H242,$G242*$H242, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32938.212872896183},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C242,$E242,$F242,2016,$I242+$J242,1,$H242,$G242*$H242, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":32929.47458668911},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C242,$E242,$F242,2016,$I242,1,$H242,$G242*$H242,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":762.58512997390972},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F242=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F242=1,$F242=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C242,$E242,$F242,2016,$I242+$J242,1,$H242,$G242*$H242,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":762.34979182937877},2093.7486408596719,2093.102498021467,44287.807819571251,44274.136037981611,90434.937326056184,90410.945545794049,2093.7486408596719,2093.102498021467,13609366.165587867,13605166.237139536,287870750.82721311,287781884.24688047,587827092.61936522,587671146.0476613,13609366.165587867,13605166.237139536,6500]
[null,"Male 60-64",61.942988999999997,81.612989999999996,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD243,FALSE)/10","v":3200.1},0,3200.1,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C243,$E243,$F243,2016,$I243,1,$H243,$G243*$H243,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":972.02365444001782},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C243,$E243,$F243,2016,$I243+$J243,1,$H243,$G243*$H243, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":971.72513035055897},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C243,$D243,$E243,$F243,2016,$I243,1,$H243,$G243*$H243,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16636.592932396212},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C243,$D243,$E243,$F243,2016,$I243+$J243,1,$H243,$G243*$H243,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":16631.480650102887},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C243,$E243,$F243,2016,$I243,1,$H243,$G243*$H243, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34427.549525689268},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C243,$E243,$F243,2016,$I243+$J243,1,$H243,$G243*$H243, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34418.454002348852},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C243,$E243,$F243,2016,$I243,1,$H243,$G243*$H243,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":972.02365444001782},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F243=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F243=1,$F243=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C243,$E243,$F243,2016,$I243+$J243,1,$H243,$G243*$H243,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":971.72513035055897},3037.4789989063397,3036.5461402786127,51987.728297228874,51971.752914292949,107582.73030745685,107554.30768522499,3037.4789989063397,3036.5461402786127,18224873.993438039,18219276.841671675,311926369.78337324,311830517.48575771,645496381.84474111,645325846.11134994,18224873.993438039,18219276.841671675,6000]
[null,"Male 65-69",67.054419999999993,82.954419999999999,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD244,FALSE)/10","v":3168.8},0,3168.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C244,$E244,$F244,2016,$I244,1,$H244,$G244*$H244,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1405.622147236211},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C244,$E244,$F244,2016,$I244+$J244,1,$H244,$G244*$H244, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1405.1935605322421},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C244,$D244,$E244,$F244,2016,$I244,1,$H244,$G244*$H244,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18764.987961256797},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C244,$D244,$E244,$F244,2016,$I244+$J244,1,$H244,$G244*$H244,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":18759.260143220861},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C244,$E244,$F244,2016,$I244,1,$H244,$G244*$H244, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40655.04231310913},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C244,$E244,$F244,2016,$I244+$J244,1,$H244,$G244*$H244, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":40644.36764996728},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C244,$E244,$F244,2016,$I244,1,$H244,$G244*$H244,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1405.622147236211},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F244=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F244=1,$F244=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C244,$E244,$F244,2016,$I244+$J244,1,$H244,$G244*$H244,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1405.1935605322421},4435.8184399022057,4434.465919377184,59217.962513433471,59199.886844297085,128297.91186919065,128264.22510088135,4435.8184399022057,4434.465919377184,24397001.419462129,24389562.556574512,325698793.82388407,325599377.64363396,705638515.28054857,705453238.05484736,24397001.419462129,24389562.556574512,5500]
[null,"Male 70-74",71.891098,84.341099999999997,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD245,FALSE)/10","v":2266.3000000000002},0,2266.3000000000002,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C245,$E245,$F245,2016,$I245,1,$H245,$G245*$H245,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1434.085382226704},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C245,$E245,$F245,2016,$I245+$J245,1,$H245,$G245*$H245, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1433.6525903358299},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C245,$D245,$E245,$F245,2016,$I245,1,$H245,$G245*$H245,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14206.328762026751},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C245,$D245,$E245,$F245,2016,$I245+$J245,1,$H245,$G245*$H245,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14202.032319910464},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C245,$E245,$F245,2016,$I245,1,$H245,$G245*$H245, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34270.218924863373},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C245,$E245,$F245,2016,$I245+$J245,1,$H245,$G245*$H245, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":34261.299806061041},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C245,$E245,$F245,2016,$I245,1,$H245,$G245*$H245,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1056.6486337811311},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F245=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F245=1,$F245=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C245,$E245,$F245,2016,$I245+$J245,1,$H245,$G245*$H245,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1056.3269001940869},6327.8709007046909,6325.9612157959218,62685.120072482685,62666.162114064617,151216.60382501598,151177.24840515835,4662.439367167327,4661.0197246352509,31639354.503523454,31629806.078979608,313425600.36241341,313330810.57032311,756083019.12507987,755886242.02579176,23312196.835836634,23305098.623176254,5000]
[null,"Male 75-79",76.907700000000006,86.357700000000008,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD246,FALSE)/10","v":1647.5},0,1647.5,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C246,$E246,$F246,2016,$I246,1,$H246,$G246*$H246,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1500.1000582533425},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C246,$E246,$F246,2016,$I246+$J246,1,$H246,$G246*$H246, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1499.6539994505908},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C246,$D246,$E246,$F246,2016,$I246,1,$H246,$G246*$H246,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10374.071293803212},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C246,$D246,$E246,$F246,2016,$I246+$J246,1,$H246,$G246*$H246,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":10370.972594572999},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C246,$E246,$F246,2016,$I246,1,$H246,$G246*$H246, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29443.989129740854},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C246,$E246,$F246,2016,$I246+$J246,1,$H246,$G246*$H246, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":29436.421774543669},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C246,$E246,$F246,2016,$I246,1,$H246,$G246*$H246,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F246=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F246=1,$F246=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C246,$E246,$F246,2016,$I246+$J246,1,$H246,$G246*$H246,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},9105.3114309762823,9102.6039420369707,62968.56627498156,62949.757781930188,178719.20564334356,178673.27329009812,0,0,36421245.723905131,36410415.768147886,251874265.09992623,251799031.12772074,714876822.57337427,714693093.16039252,0,0,4000]
[null,"Male 80-84",81.797089,88.627089999999995,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD247,FALSE)/10","v":1182.3},0,1182.3,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C247,$E247,$F247,2016,$I247,1,$H247,$G247*$H247,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1524.9691484433708},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C247,$E247,$F247,2016,$I247+$J247,1,$H247,$G247*$H247, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1524.5256851090962},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C247,$D247,$E247,$F247,2016,$I247,1,$H247,$G247*$H247,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6570.9238942196935},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C247,$D247,$E247,$F247,2016,$I247+$J247,1,$H247,$G247*$H247,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":6568.9925735522638},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C247,$E247,$F247,2016,$I247,1,$H247,$G247*$H247, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24750.166846023683},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C247,$E247,$F247,2016,$I247+$J247,1,$H247,$G247*$H247, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":24743.925443666711},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C247,$E247,$F247,2016,$I247,1,$H247,$G247*$H247,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F247=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F247=1,$F247=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C247,$E247,$F247,2016,$I247+$J247,1,$H247,$G247*$H247,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},12898.326553695093,12894.575700829706,55577.466753105749,55561.131468766507,209339.14273892992,209286.35239504956,0,0,32245816.384237733,32236439.252074264,138943666.88276437,138902828.67191628,523347856.84732479,523215880.98762387,0,0,2500]
[null,"Male 85-89",86.630752999999999,91.420750000000012,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD248,FALSE)/10","v":606.70000000000005},0,606.70000000000005,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C248,$E248,$F248,2016,$I248,1,$H248,$G248*$H248,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1094.3564945076746},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C248,$E248,$F248,2016,$I248+$J248,1,$H248,$G248*$H248, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1094.0478154164875},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C248,$D248,$E248,$F248,2016,$I248,1,$H248,$G248*$H248,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2503.7345877774483},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C248,$D248,$E248,$F248,2016,$I248+$J248,1,$H248,$G248*$H248,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":2503.0071920798682},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C248,$E248,$F248,2016,$I248,1,$H248,$G248*$H248, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14753.307093745367},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C248,$E248,$F248,2016,$I248+$J248,1,$H248,$G248*$H248, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":14749.680516362188},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C248,$E248,$F248,2016,$I248,1,$H248,$G248*$H248,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F248=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F248=1,$F248=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C248,$E248,$F248,2016,$I248+$J248,1,$H248,$G248*$H248,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},18037.852225278963,18032.764387942767,41268.082870899096,41256.093490685154,243173.01951121422,243113.24404750598,0,0,27056778.337918445,27049146.581914149,61902124.306348644,61884140.236027732,364759529.26682132,364669866.07125896,0,0,1500]
[null,"Male 90+",92.215477000000007,95.515479999999997,"male",5,1,{"$f":"HLOOKUP(Calculations!$E$2,'Pop2016'!$C$3:$BC$249,'Pop2016'!BD249,FALSE)/10","v":267.8},0,267.8,{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C249,$E249,$F249,2016,$I249,1,$H249,$G249*$H249,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":700.49135887195791},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,new_ci(VALUE(LEFT(Options!$B$14,2)),$C249,$E249,$F249,2016,$I249+$J249,1,$H249,$G249*$H249, SIMD_rateratios_mortality, VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":700.30417512655868},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C249,$D249,$E249,$F249,2016,$I249,1,$H249,$G249*$H249,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1072.01354444342},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,new_yllv2(VALUE(LEFT(Options!$B$14,2)),$C249,$D249,$E249,$F249,2016,$I249+$J249,1,$H249,$G249*$H249,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":1071.7064465453623},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C249,$E249,$F249,2016,$I249,1,$H249,$G249*$H249, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7653.9901371014384},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,hosp_count(VALUE(LEFT(Options!$B$14,2)),$C249,$E249,$F249,2016,$I249+$J249,1,$H249,$G249*$H249, SIMD_rateratios_hosp, SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":7652.1911835023457},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C249,$E249,$F249,2016,$I249,1,$H249,$G249*$H249,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},{"$f":"IF(AND(OR(Results!$C$4=\"Orkney Health Board\",Results!$C$4=\"Orkney Islands Local Authority\"),$F249=1),0,IF(AND(OR(Results!$C$4=\"Shetland Health Board\",Results!$C$4=\"Western Isles Health Board\",Results!$C$4=\"Shetland Islands Local Authority\",Results!$C$4=\"Eilean Siar Local Authority\"),OR($F249=1,$F249=5)),0,prem_mort(VALUE(LEFT(Options!$B$14,2)),$C249,$E249,$F249,2016,$I249+$J249,1,$H249,$G249*$H249,SIMD_rateratios_mortality,VALUE(VLOOKUP(Options!$B$8,Lists!$I$2:$J$31,2)))*10))","v":0},26157.257612843838,26150.267928549616,40030.37880669978,40018.911372119575,285809.93790520681,285742.76264011743,0,0,26157257.612843838,26150267.928549618,40030378.806699783,40018911.372119576,285809937.9052068,285742762.64011741,0,0,1000]

{"sheet":"Inequalities","index":8,"n_rows":18,"n_cols":25,"rows_kept":18,"cut":false,"hidden":true,"merged":[]}
["Relative Index of Inequality calculation"]
["Area:",{"$f":"Options!$B$11","v":"Scotland"}]
[null,null,null,null,null,null,null,"STANDARDISED RATES"]
[null,null,null,null,null,null,null,"Hospital Stays",null,null,null,null,null,"Premature Death",null,null,null,null,null,"Years of Life Lost (YLL)"]
[null,null,null,null,null,null,null,"Without intervention",null,"With intervention",null,"Difference","% Difference","Without intervention",null,"With intervention",null,"Difference","% Difference","Without intervention",null,"With intervention",null,"Difference","% Difference"]
[null,null,"a",null,"b","√a","b*√a","Y","Y*√a","Y","Y*√a",null,null,"Y","Y*√a","Y","Y*√a",null,null,"Y","Y*√a","Y","Y*√a"]
["SIMD quintile","Population","Proportion of total population","Cumulative proportion","Relative rank"]
[null,null,null,0," "]
["Q1 (most dep)",{"$f":"Calculations!H7","v":87223.4},{"$f":"B9/$B$14","v":0.19431413815281334},{"$f":"D8+C9","v":0.19431413815281334},{"$f":"D8+(0.5*C9)","v":9.7157069076406671E-2},{"$f":"SQRT(C9)","v":0.44081077363514309},{"$f":"E9*SQRT(C9)","v":4.2827882783693864E-2},{"$f":"Calculations!AN7","v":118349.47114982472},{"$f":"SQRT($C9)*H9","v":52169.721936864284},{"$f":"Calculations!AO7","v":118315.57251177107},{"$f":"SQRT($C9)*J9","v":52154.779051998674},null,null,{"$f":"Calculations!AP7","v":2652.4899892965086},{"$f":"SQRT($C9)*N9","v":1169.2461642412663},{"$f":"Calculations!AQ7","v":2651.5882759838428},{"$f":"SQRT($C9)*P9","v":1168.8486792983131},null,null,{"$f":"Calculations!AL7","v":69230.325699723428},{"$f":"SQRT($C9)*T9","v":30517.473430708014},{"$f":"Calculations!AM7","v":69207.131005521675},{"$f":"SQRT($C9)*V9","v":30507.248959612709}]
["Q2",{"$f":"Calculations!H8","v":89703.199999999983},{"$f":"B10/$B$14","v":0.19983857540005828},{"$f":"D9+C10","v":0.39415271355287163},{"$f":"D9+(0.5*C10)","v":0.29423342585284251},{"$f":"SQRT(C10)","v":0.44703308087887444},{"$f":"E10*SQRT(C10)","v":0.13153207485654206},{"$f":"Calculations!AN8","v":97687.699692229115},43669.633357387458,{"$f":"Calculations!AO8","v":97626.474201833116},43642.26353778741,null,null,{"$f":"Calculations!AP8","v":1879.3264385756434},840.12108781359268,{"$f":"Calculations!AQ8","v":1877.9341387426696},839.49868372975118,null,null,{"$f":"Calculations!AL8","v":49264.151465447118},22022.705406482342,{"$f":"Calculations!AM8","v":49228.049625853186},22006.566689903273]
["Q3",{"$f":"Calculations!H9","v":90797.799999999988},{"$f":"B11/$B$14","v":0.2022770982691745},{"$f":"D10+C11","v":0.59642981182204613},{"$f":"D10+(0.5*C11)","v":0.49529126268745888},{"$f":"SQRT(C11)","v":0.44975226321740119},{"$f":"E11*SQRT(C11)","v":0.22275836634548901},{"$f":"Calculations!AN9","v":85056.878746283095},38254.523718348893,{"$f":"Calculations!AO9","v":85037.942428724986},38246.007066670129,null,null,{"$f":"Calculations!AP9","v":1527.8050900099195},687.13379698702659,{"$f":"Calculations!AQ9","v":1527.4038954642308},686.95335883211271,null,null,{"$f":"Calculations!AL9","v":40132.088980228204},18049.497846499762,{"$f":"Calculations!AM9","v":40121.645896170128},18044.801045809672]
["Q4",{"$f":"Calculations!H10","v":91079.200000000012},{"$f":"B12/$B$14","v":0.20290399424521083},{"$f":"D11+C12","v":0.79933380606725701},{"$f":"D11+(0.5*C12)","v":0.69788180894465157},{"$f":"SQRT(C12)","v":0.45044865883384627},{"$f":"E12*SQRT(C12)","v":0.31435992486365683},{"$f":"Calculations!AN10","v":75497.466598416126},34007.732574609647,{"$f":"Calculations!AO10","v":75479.267281105305},33999.534716535301,null,null,{"$f":"Calculations!AP10","v":1217.5999893442988},548.46628219624495,{"$f":"Calculations!AQ10","v":1217.2544402408626},548.31063006604086,null,null,{"$f":"Calculations!AL10","v":32043.351911168844},14433.88489292697,{"$f":"Calculations!AM10","v":32034.325700814818},14429.819048578647]
["Q5 (least dep)",{"$f":"Calculations!H11","v":90074.700000000012},{"$f":"B13/$B$14","v":0.20066619393274304},{"$f":"D12+C13","v":1},{"$f":"D12+(0.5*C13)","v":0.89966690303362851},{"$f":"SQRT(C13)","v":0.44795780374131561},{"$f":"E13*SQRT(C13)","v":0.40301280998169536},{"$f":"Calculations!AN11","v":67589.662882407501},30277.316940419183,{"$f":"Calculations!AO11","v":67571.952620824435},30269.383490536748,null,null,{"$f":"Calculations!AP11","v":900.07337443777783},403.19489201918174,{"$f":"Calculations!AQ11","v":899.79642757302929},403.07083150989598,null,null,{"$f":"Calculations!AL11","v":23733.349513727917},10631.539123594579,{"$f":"Calculations!AM11","v":23726.087588996099},10628.286087740778]
["Total",{"$f":"SUM(B9:B13)","v":448878.3},null,null,null,null,{"$f":"E14*SQRT(D14)","v":0},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),AVERAGE(H10:H13),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),AVERAGE(H10:H12),AVERAGE(H9:H13)))","v":88836.235813832114},0,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),AVERAGE(J10:J13),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),AVERAGE(J10:J12),AVERAGE(J9:J13)))","v":88806.241808851788},0,null,null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),AVERAGE(N10:N13),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),AVERAGE(N10:N12),AVERAGE(N9:N13)))","v":1635.4589763328297},0,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),AVERAGE(P10:P13),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),AVERAGE(P10:P12),AVERAGE(P9:P13)))","v":1634.795435600927},0,null,null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),AVERAGE(T10:T13),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),AVERAGE(T10:T12),AVERAGE(T9:T13)))","v":42880.6535140591},0,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),AVERAGE(V10:V13),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),AVERAGE(V10:V12),AVERAGE(V9:V13)))","v":42863.447963471182},0]
[null,null,null,null,"Slope Index of Inequality =",null,null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),-LINEST(I10:I13,$F10:$G13,0),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),-LINEST(I10:I12,$F10:$G12,0),-LINEST(I9:I13,$F9:$G13,0)))","v":61378.585277294384},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),-LINEST(K10:K13,$F10:$G13,0),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),-LINEST(K10:K12,$F10:$G12,0),-LINEST(K9:K13,$F9:$G13,0)))","v":61340.608216405657},null,{"$f":"H15-J15","v":37.977060888726555},{"$f":"L15*100/H15","v":6.1873470555169847E-2},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),-LINEST(O10:O13,$F10:$G13,0),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),-LINEST(O10:O12,$F10:$G12,0),-LINEST(O9:O13,$F9:$G13,0)))","v":2066.2054619406831},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),-LINEST(Q10:Q13,$F10:$G13,0),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),-LINEST(Q10:Q12,$F10:$G12,0),-LINEST(Q9:Q13,$F9:$G13,0)))","v":2065.0537682855484},null,{"$f":"N15-P15","v":1.1516936551347499},{"$f":"R15*100/N15","v":5.5739551382901764E-2},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),-LINEST(U10:U13,$F10:$G13,0),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),-LINEST(U10:U12,$F10:$G12,0),-LINEST(U9:U13,$F9:$G13,0)))","v":53666.66399693783},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),-LINEST(W10:W13,$F10:$G13,0),IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),-LINEST(W10:W12,$F10:$G12,0),-LINEST(W9:W13,$F9:$G13,0)))","v":53637.097158476026},null,{"$f":"T15-V15","v":29.566838461803854},{"$f":"X15*100/T15","v":5.5093490557734145E-2}]
[null,null,null,null,"Relative Index of Inequality =",null,null,{"$f":"H15/H14","v":0.69091834784536788},null,{"$f":"J15/J14","v":0.69072406361296457},null,{"$f":"H16-J16","v":1.9428423240330783E-4},{"$f":"L16*100/H16","v":2.8119709515485314E-2},{"$f":"N15/N14","v":1.2633795722432066},null,{"$f":"P15/P14","v":1.26318787250985},null,{"$f":"N16-P16","v":1.9169973335664281E-4},{"$f":"R16*100/N16","v":1.5173566010432508E-2},{"$f":"T15/T14","v":1.2515355900381129},null,{"$f":"V15/V14","v":1.2513481697549458},null,{"$f":"T16-V16","v":1.8742028316709458E-4},{"$f":"X16*100/T16","v":1.4975226007067613E-2}]
[null,null,null,null,"Absolute difference (Q1-Q5) =",null,null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),H10-H13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),H10-H12,H9-H13))","v":50759.808267417218},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),J10-J13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),J10-J12,J9-J13))","v":50743.619890946633},null,{"$f":"H17-J17","v":16.188376470585354},{"$f":"L17*100/H17","v":3.1892115087000225E-2},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),N10-N13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),N10-N12,N9-N13))","v":1752.4166148587308},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),P10-P13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),P10-P12,P9-P13))","v":1751.7918484108136},null,{"$f":"N17-P17","v":0.62476644791718172},{"$f":"R17*100/N17","v":3.5651707625903022E-2},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),T10-T13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),T10-T12,T9-T13))","v":45496.976185995511},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),V10-V13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),V10-V12,V9-V13))","v":45481.043416525572},null,{"$f":"T17-V17","v":15.932769469938648},{"$f":"X17*100/T17","v":3.50194030583574E-2}]
[null,null,null,null,"Relative difference (Q1/Q5) =",null,null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),H10/H13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),H10/H12,H9/H13))","v":1.7509995774905571},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),J10/J13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),J10/J12,J9/J13))","v":1.7509568381972194},null,{"$f":"H18-J18","v":4.2739293337756834E-5},{"$f":"L18*100/H18","v":2.4408511508043078E-3},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),N10/N13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),N10/N12,N9/N13))","v":2.9469708410754412},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),P10/P13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),P10/P12,P9/P13))","v":2.9468757540367481},null,{"$f":"N18-P18","v":9.5087038693097981E-5},{"$f":"R18*100/N18","v":3.2266026310052583E-3},{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),T10/T13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),T10/T12,T9/T13))","v":2.9170061166325896},null,{"$f":"IF(OR(Calculations!$E$2=\"Orkney Health Board\",Calculations!$E$2=\"Orkney Islands Local Authority\"),V10/V13,IF(OR(Calculations!$E$2=\"Shetland Health Board\",Calculations!$E$2=\"Western Isles Health Board\",Calculations!$E$2=\"Shetland Islands Local Authority\",Calculations!$E$2=\"Eilean Siar Local Authority\"),V10/V12,V9/V13))","v":2.9169213316745566},null,{"$f":"T18-V18","v":8.4784958032990687E-5},{"$f":"X18*100/T18","v":2.9065745714262326E-3}]

{"sheet":"Pop2016","index":9,"n_rows":254,"n_cols":56,"rows_kept":254,"cut":false,"hidden":true,"merged":[]}
["Population 2016 (16+ only)"]
[]
["SIMD","group","Scotland","Ayrshire & Arran Health Board","Borders Health Board","Dumfries & Galloway Health Board","Fife Health Board","Forth Valley Health Board","Grampian Health Board","Greater Glasgow & Clyde Health Board","Highland Health Board","Lanarkshire Health Board","Lothian Health Board","Orkney Health Board","Shetland Health Board","Tayside Health Board","Western Isles Health Board","Aberdeen City Local Authority","Aberdeenshire Local Authority","Angus Local Authority","Argyll & Bute Local Authority","Clackmannanshire Local Authority","Dumfries & Galloway Local Authority","Dundee City Local Authority","East Ayrshire Local Authority","East Dunbartonshire Local Authority","East Lothian Local Authority","East Renfrewshire Local Authority","Edinburgh, City of Local Authority","Eilean Siar Local Authority","Falkirk Local Authority","Fife Local Authority","Glasgow City Local Authority","Highland Local Authority","Inverclyde Local Authority","Midlothian Local Authority","Moray Local Authority","North Ayrshire Local Authority","North Lanarkshire Local Authority","Orkney Islands Local Authority","Perth & Kinross Local Authority","Renfrewshire Local Authority","Scottish Borders Local Authority","Shetland Islands Local Authority","South Ayrshire Local Authority","South Lanarkshire Local Authority","Stirling Local Authority","West Dunbartonshire Local Authority","West Lothian Local Authority","Aberdeen City Region Deal","Edinburgh & SE Scotland City Region Deal","Glasgow City Region Deal","Inverness & Highland City Region Deal","Tay Cities Region Deal ","Clackmannanshire & Stirling IJB",1]
[null,null,"popS00000001","popS08000015","popS08000016","popS08000017","popS08000018","popS08000019","popS08000020","popS08000021","popS08000022","popS08000023","popS08000024","popS08000025","popS08000026","popS08000027","popS08000028","popS12000033","popS12000034","popS12000041","popS12000035","popS12000005","popS12000006","popS12000042","popS12000008","popS12000045","popS12000010","popS12000011","popS12000036","popS12000013","popS12000014","popS12000015","popS12000046","popS12000017","popS12000018","popS12000019","popS12000020","popS12000021","popS12000044","popS12000023","popS12000024","popS12000038","popS12000026","popS12000027","popS12000028","popS12000029","popS12000030","popS12000039","popS12000040","Aber_deal","EdinSE_deal","GClyde_deal","Inver_deal","Tay_deal","ClacksStirIJB",2]
["All quintiles","16+ Males and Females",4488783,308413,95528,125906,305958,251604,488515,966842,268690,538315,731456,18334,18967,347662,22593,195653,213319,97075,73892,42326,125906,124421,100941,88730,85101,75148,429806,22593,131021,305958,516583,194798,66309,71726,79543,112762,276091,18334,126166,145976,95528,18967,94710,262224,78257,74096,144823,408972,1132942,1505157,194798,653620,120583,3]
["Q1 and Q2","16+ Males and Females",1769266,167717,20594,44748,120625,99185,89168,514066,67593,286019,238937,2601,629,111952,5432,55772,20694,23106,17866,21032,44748,68009,58204,18917,25984,11714,118643,5432,56576,120625,329151,49727,36156,32594,12702,67548,163920,2601,20837,67935,20594,629,41965,122099,21577,50193,61716,76466,380156,800085,49727,232577,42609,4]
["SIMD Q1 (most deprived)","16+ Males and Females",872234,92567,5141,9984,59089,38928,20712,343232,18565,138655,88920,0,0,56441,0,15706,4371,6722,5398,9977,9984,43099,31424,4139,2919,4928,55966,0,19042,59089,237443,13167,27666,7071,635,44986,86094,0,6620,40910,5141,0,16157,52561,9909,28146,22964,20077,153150,481887,13167,115530,19886,5]
["SIMD Q2",null,897032,75150,15453,34764,61536,60257,68456,170834,49028,147364,150017,2601,629,55511,5432,40066,16323,16384,12468,11055,34764,24910,26780,14778,23065,6786,62677,5432,37534,61536,91708,36560,8490,25523,12067,22562,77826,2601,14217,27025,15453,629,25808,69538,11668,22047,38752,56389,227006,318198,36560,117047,22723,6]
["SIMD Q3",null,907978,53711,31989,46905,66386,45023,95627,135271,92816,101504,132890,5744,6241,78009,15862,30458,42993,31913,30426,8000,46905,15883,17462,5452,18382,8332,65662,15862,24167,66386,73726,62390,10471,16953,22176,16287,50065,5744,30213,25960,31989,6241,19962,51439,12856,11330,31893,73451,231265,236775,62390,144395,20856,7]
["SIMD Q4",null,910792,45109,34098,22879,52998,54165,141579,135338,82327,89619,132288,8622,12097,98374,1299,33670,77458,24649,18051,7505,22879,21569,13653,16324,26540,11252,69016,1299,25092,52998,60616,64276,11701,11108,30451,18431,37360,8622,52156,25824,34098,12097,13025,52259,21568,9621,25624,111128,219384,224957,64276,151372,29073,8]
["SIMD Q5 (least deprived)",null,900747,41876,8847,11374,65949,53231,162141,182167,25954,61173,227341,1367,0,59327,0,75753,72174,17407,7549,5789,11374,18960,11622,48037,14195,43850,176485,0,25186,65949,53090,18405,7981,11071,14214,10496,24746,1367,22960,26257,8847,0,19758,36427,22256,2952,25590,147927,302137,243340,18405,125276,28045,9]
["SIMD Q1 (most deprived)","16+ Females",457633,49250,2661,5227,30881,20422,10434,180380,9647,72804,46448,0,0,29479,0,7940,2144,3486,2800,5216,5227,22625,16592,2201,1560,2687,29099,0,9861,30881,124184,6847,14769,3734,350,24175,45017,0,3368,21320,2661,0,8483,27787,5345,15219,12055,10084,79990,253184,6847,60360,10561,10]
["SIMD Q2",null,469079,39721,7980,18133,32365,31444,35348,89074,25793,77746,78552,1291,289,28591,2752,20589,8428,8582,6570,5783,18133,12948,14006,7886,12341,3614,32276,2752,19564,32365,46945,19223,4529,13662,6331,12037,41225,1291,7061,14478,7980,289,13678,36521,6097,11622,20273,29017,118897,166820,19223,60956,11880,11]
["SIMD Q3",null,469093,28008,16557,24265,34614,23367,48192,70410,47689,53374,68303,2915,3067,40228,8104,14775,21907,16368,15775,4166,24265,8282,8844,2911,9630,4472,33598,8104,12476,34614,37875,31914,5526,8881,11510,8619,26311,2915,15578,13674,16557,3067,10545,27063,6725,5952,16194,36682,119474,123784,31914,74842,10891,12]
["SIMD Q4",null,468792,23680,17825,11799,27274,27654,71636,70387,42063,45834,68659,4382,6029,50882,688,17048,39165,12745,9303,3589,11799,11465,7065,8598,14037,6065,35609,688,12801,27274,31260,32760,6043,5845,15423,9678,18881,4382,26672,13379,17825,6029,6937,26953,11264,5042,13168,56213,113758,116221,32760,78156,14853,13]
["SIMD Q5 (least deprived)",null,465079,21882,4614,6007,34322,27540,81756,94858,12542,31643,118134,683,0,31098,0,38569,36395,9014,2838,3026,6007,9920,6015,24782,7409,23171,92126,0,12867,34322,27520,9704,4256,5603,6792,5410,12785,683,12164,13607,4614,0,10457,18858,11647,1522,12996,74964,157070,126501,9704,65420,14673,14]
["SIMD Q1 (most deprived)","16+ Males",414601,43317,2480,4757,28208,18506,10278,162852,8918,65851,42472,0,0,26962,0,7766,2227,3236,2598,4761,4757,20474,14832,1938,1359,2241,26867,0,9181,28208,113259,6320,12897,3337,285,20811,41077,0,3252,19590,2480,0,7674,24774,4564,12927,10909,9993,73160,228703,6320,55170,9325,15]
["SIMD Q2",null,427953,35429,7473,16631,29171,28813,33108,81760,23235,69618,71465,1310,340,26920,2680,19477,7895,7802,5898,5272,16631,11962,12774,6892,10724,3172,30401,2680,17970,29171,44763,17337,3961,11861,5736,10525,36601,1310,7156,12547,7473,340,12130,33017,5571,10425,18479,27372,108109,151378,17337,56091,10843,16]
["SIMD Q3",null,438885,25703,15432,22640,31772,21656,47435,64861,45127,48130,64587,2829,3174,37781,7758,15683,21086,15545,14651,3834,22640,7601,8618,2541,8752,3860,32064,7758,11691,31772,35851,30476,4945,8072,10666,7668,23754,2829,14635,12286,15432,3174,9417,24376,6131,5378,15699,36769,111791,112991,30476,69553,9965,17]
["SIMD Q4",null,442000,21429,16273,11080,25724,26511,69943,64951,40264,43785,63629,4240,6068,47492,611,16622,38293,11904,8748,3916,11080,10104,6588,7726,12503,5187,33407,611,12291,25724,29356,31516,5658,5263,15028,8753,18479,4240,25484,12445,16273,6068,6088,25306,10304,4579,12456,54915,105626,108736,31516,73216,14220,18]
["SIMD Q5 (least deprived)",null,435668,19994,4233,5367,31627,25691,80385,87309,13412,29530,109207,684,0,28229,0,37184,35779,8393,4711,2763,5367,9040,5607,23255,6786,20679,84359,0,12319,31627,25570,8701,3725,5468,7422,5086,11961,684,10796,12650,4233,0,9301,17569,10609,1430,12594,72963,145067,116839,8701,59856,13372,19]
["All quintiles","Female 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20]
[null,"Female 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,"Female 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22]
[null,"Female 16-19",118803,8055,2394,3007,8533,7161,12500,25770,6512,14964,18952,395,526,9528,506,5132,5317,2420,1755,1120,3007,3946,2632,2319,2320,2269,10481,506,3283,8533,13662,4757,1715,2013,2051,3036,8055,395,3162,3858,2394,526,2387,6909,2758,1947,4138,10449,29879,40734,4757,18061,3878,23]
[null,"Female 20-24",182279,10449,2757,3797,12368,9905,20059,44900,7538,19115,35472,534,562,14264,559,11186,6353,3023,1897,1411,3797,7387,3516,2847,3144,2491,24791,559,4465,12368,28898,5641,2383,2476,2520,3967,10067,534,3854,5454,2757,562,2966,9048,4029,2827,5061,17539,50597,64015,5641,26632,5440,24]
[null,"Female 25-29",187975,10393,2483,3846,11146,9301,21019,48136,8030,19574,38454,595,694,13693,611,11646,6766,2919,1880,1408,3846,6884,3706,2469,2796,2248,27486,611,4641,11146,32603,6150,2297,2653,2607,3823,10607,595,3890,5624,2483,694,2864,8967,3252,2895,5519,18412,52083,67710,6150,24839,4660,25]
[null,"Female 30-34",179608,10174,2828,3753,10880,9210,20877,42021,8755,21275,34952,594,641,12984,664,9712,8231,3238,1920,1462,3753,5361,3622,2437,2969,2196,22996,664,5214,10880,26708,6835,2230,2878,2934,3676,11344,594,4385,5477,2828,641,2876,9931,2534,2973,6109,17943,48660,63296,6835,23864,3996,26]
[null,"Female 35-39",166485,10193,2805,3612,10973,9241,18652,37236,8759,21063,30308,587,700,11610,746,7583,8502,3276,2083,1504,3612,4328,3547,3044,3171,2902,18399,746,5111,10973,21043,6676,2249,2893,2567,3679,11088,587,4006,5318,2805,700,2967,9975,2626,2680,5845,16085,44086,58299,6676,22583,4130,27]
[null,"Female 40-44",172709,11821,3657,4255,11795,10498,19026,36123,9983,22192,28916,679,721,12217,826,6824,9074,3662,2531,1736,4255,3957,4002,3415,3457,3182,16077,826,5798,11795,18545,7452,2474,2880,3128,4405,11655,679,4598,5707,3657,721,3414,10537,2964,2800,6502,15898,44368,58315,7452,24012,4700,28]
[null,"Female 45-49",202829,14637,4591,5713,13972,12131,21168,43438,12131,26275,31469,825,849,14636,994,7059,10501,4288,3168,2106,5713,4585,4999,4300,4361,3828,16115,994,6395,13972,21204,8963,3245,3511,3608,5391,13605,825,5763,7211,4591,849,4247,12670,3630,3650,7482,17560,50032,69713,8963,28608,5736,29]
[null,"Female 50-54",209262,15343,4773,6247,14461,12124,21705,45100,13200,26757,30928,884,870,15815,1055,7514,10488,4561,3606,2099,6247,5222,5016,4541,4176,3870,16086,1055,6308,14461,22092,9594,3438,3468,3703,5694,13668,884,6032,7332,4773,870,4633,13089,3717,3827,7198,18002,50162,71857,9594,30276,5816,30]
[null,"Female 55-59",190084,14228,4541,5813,13155,10571,19238,40548,12373,24185,28101,805,776,14778,972,6840,9058,4348,3443,1864,5813,4949,4484,4332,3915,3436,14875,972,5503,13155,19421,8930,3211,3217,3340,5208,12011,805,5481,6630,4541,776,4536,12174,3204,3518,6094,15898,45797,64733,8930,27933,5068,31]
[null,"Female 60-64",165146,12941,4117,5644,11746,9222,17262,32864,11540,20917,23430,750,742,12992,979,5820,8344,3966,3221,1655,5644,3904,3948,3656,3310,2999,12299,979,4825,11746,15156,8319,2621,2702,3098,4810,10348,750,5122,5470,4117,742,4183,10569,2742,2962,5119,14164,39293,53781,8319,24738,4397,32]
[null,"Female 65-69",164057,13256,4447,5665,12418,9516,16937,30723,11757,19565,23576,779,683,13733,1002,5622,8093,4306,3532,1787,5665,4107,4031,3622,3350,2876,12277,1002,4943,12418,13288,8225,2639,2896,3222,4928,9706,779,5320,5474,4447,683,4297,9859,2786,2824,5053,13715,40441,50288,8225,26151,4573,33]
[null,"Female 70-74",127150,10604,3466,4801,9547,7323,12629,23856,9093,15281,17829,666,577,10684,794,4129,5928,3313,2739,1346,4801,3099,3110,2935,2627,2330,9152,794,3713,9547,10260,6354,2076,2151,2572,3901,7638,666,4272,4201,3466,577,3593,7643,2264,2054,3899,10057,30842,39137,6354,20231,3610,34]
[null,"Female 75-79",104331,8316,2800,3660,7370,5959,10254,21120,7233,12578,14605,498,419,8806,713,3695,4586,2642,2245,983,3660,2766,2449,2597,2148,1948,7867,713,3109,7370,9530,4988,1746,1653,1973,3062,6233,498,3398,3509,2800,419,2805,6345,1867,1790,2937,8281,24775,33698,4988,16176,2850,35]
[null,"Female 80-84",80217,6246,2000,2870,5495,4250,7981,16925,5426,9443,11344,327,311,7046,553,3033,3355,2034,1632,662,2870,2379,1804,1951,1635,1685,6454,553,2196,5495,7853,3794,1382,1238,1593,2273,4548,327,2633,2732,2000,311,2169,4895,1392,1322,2017,6388,18839,26368,3794,12541,2054,36]
[null,"Female 85-89",49691,3632,1227,1757,3473,2488,5134,10347,3415,5438,7403,219,189,4639,330,2017,2163,1315,1000,412,1757,1526,1048,1203,1030,1082,4595,330,1285,3473,4753,2415,892,693,954,1283,2478,219,1798,1579,1227,189,1301,2960,791,838,1085,4180,12103,15785,2415,8112,1203,37]
[null,"Female 90+",29050,2253,751,991,2124,1527,2925,6002,1989,2779,4357,134,125,2853,240,1109,1280,884,634,225,991,840,608,710,568,667,2758,240,780,2124,2768,1355,525,403,536,783,1168,134,1129,882,751,125,862,1611,522,450,628,2389,7232,8781,1355,4977,747,38]
[null,"Male 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39]
[null,"Male 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40]
[null,"Male 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41]
[null,"Male 16-19",124418,8596,2478,3221,8648,7657,13104,26871,7596,15768,19032,494,549,9848,556,4618,6123,2762,2139,1252,3221,3524,2828,2623,2309,2475,10532,556,3747,8648,13791,5457,1848,1961,2363,3245,8401,494,3562,4118,2478,549,2523,7367,2658,2016,4230,10741,30158,42639,5457,18496,3910,42]
[null,"Male 20-24",181688,10847,2809,3996,12020,10164,20259,44004,9133,20143,31789,577,720,14577,650,10055,7186,3297,2955,1591,3996,6850,3689,3335,2990,2815,20799,650,4670,12020,27102,6178,2412,2508,3018,4148,10761,577,4430,5464,2809,720,3010,9382,3903,2876,5492,17241,46618,64147,6178,26597,5494,43]
[null,"Male 25-29",186149,9915,2465,3672,10466,8858,23042,47795,8662,18917,36368,605,707,14064,613,13084,7069,3008,2486,1326,3672,7015,3552,2823,2551,2235,25953,613,4538,10466,31828,6176,2322,2460,2889,3564,10197,605,4041,5719,2465,707,2799,8720,2994,2868,5404,20153,49299,66712,6176,24530,4320,44]
[null,"Male 30-34",172305,9097,2438,3519,10197,8343,21010,42551,8457,19214,33107,540,655,12559,618,10533,7663,3098,1993,1379,3519,5275,3358,2430,2530,1892,22449,618,4657,10197,27904,6464,2227,2518,2814,3224,10357,540,4186,5418,2438,655,2515,8857,2307,2680,5610,18196,45742,61765,6464,22756,3686,45]
[null,"Male 35-39",161268,9060,2607,3252,10280,8761,19515,36499,8592,19717,29867,536,712,11183,687,8518,8354,2990,2111,1433,3252,4008,3246,2566,2713,2396,18925,687,4994,10280,22182,6481,2010,2614,2643,3157,10380,536,4185,4942,2607,712,2657,9337,2334,2403,5615,16872,42754,56216,6481,21463,3767,46]
[null,"Male 40-44",164929,10458,3273,3894,11190,9674,19411,34216,9153,21079,29082,622,800,11261,816,7308,9123,3389,2439,1613,3894,3685,3714,3061,3382,2856,16766,816,5398,11190,18717,6714,2118,2717,2980,3700,11022,622,4187,5030,3273,800,3044,10057,2663,2434,6217,16431,43545,55295,6714,22451,4276,47]
[null,"Male 45-49",189422,12866,4231,5061,13408,11616,20910,38936,11193,24654,30160,795,814,13716,1062,7281,9947,4018,3009,2056,5061,4514,4466,3704,3741,3208,16303,1062,6279,13408,19948,8184,2694,3128,3682,4645,12690,795,5184,6312,4231,814,3755,11964,3281,3070,6988,17228,47799,63590,8184,27124,5337,48]
[null,"Male 50-54",197429,13909,4657,5884,13327,11677,21027,41191,12412,24930,30341,908,928,15203,1035,7284,10126,4570,3357,2021,5884,4693,4685,4160,4090,3473,16177,1035,6186,13327,19976,9055,3256,3186,3617,5069,12858,908,5940,6814,4657,928,4155,12072,3470,3512,6888,17410,48325,66121,9055,28530,5491,49]
[null,"Male 55-59",180737,13173,4341,5552,12779,10385,19197,37212,11962,22517,26947,876,826,13952,1018,6797,9139,4032,3246,1828,5552,4632,4283,3876,3744,3233,14276,1018,5421,12779,17580,8716,2965,2942,3261,4790,11103,876,5288,6350,4341,826,4100,11414,3136,3208,5985,15936,44067,59729,8716,26731,4964,50]
[null,"Male 60-64",156406,11857,4040,5261,10956,8640,17177,30858,11077,19187,22416,766,772,12412,987,6027,8184,3723,3097,1579,5261,3735,3731,3387,3034,2791,12088,987,4431,10956,14433,7980,2425,2609,2966,4304,9377,766,4954,5063,4040,772,3822,9810,2630,2759,4685,14211,37412,50045,7980,23368,4209,51]
[null,"Male 65-69",153467,12280,4344,5663,11517,8993,16610,27887,11360,17898,21461,770,774,12860,1050,5436,8231,4139,3351,1637,5663,3703,3787,3321,3001,2478,11191,1050,4682,11517,12473,8009,2361,2602,2943,4478,8878,770,5018,4816,4344,774,4015,9020,2674,2438,4667,13667,37322,45785,8009,24377,4311,52]
[null,"Male 70-74",111869,9328,3194,4333,8633,6378,11338,20327,8593,13109,15362,611,538,9384,741,3551,5529,2968,2599,1185,4333,2650,2773,2472,2305,1844,7692,741,3266,8633,8760,5994,1795,1939,2258,3391,6342,611,3766,3632,3194,538,3164,6767,1927,1824,3426,9080,27189,33436,5994,18017,3112,53]
[null,"Male 75-79",82515,6859,2310,3339,6060,4726,8457,15290,5897,9506,11357,467,391,7276,580,2734,3979,2218,1841,810,3339,2157,2086,2013,1690,1519,5881,580,2408,6060,6503,4056,1293,1321,1744,2461,4679,467,2901,2725,2310,391,2312,4827,1508,1237,2465,6713,19727,24796,4056,13336,2318,54]
[null,"Male 80-84",56201,4512,1523,2250,4105,3195,5789,10574,3989,6238,8041,282,232,5116,355,2016,2665,1505,1171,486,2250,1534,1329,1495,1188,1102,4490,355,1683,4105,4488,2818,847,862,1108,1620,2981,282,2077,1771,1523,232,1563,3257,1026,871,1501,4681,13669,16812,2818,9221,1512,55]
[null,"Male 85-89",28287,2206,872,1098,2030,1495,2993,5207,2040,2913,4155,147,119,2802,210,1046,1348,820,580,249,1098,852,643,749,598,561,2411,210,763,2030,2162,1460,423,460,599,748,1326,147,1130,930,872,119,815,1587,483,382,686,2394,7057,8120,1460,4832,732,56]
[null,"Male 90+",12017,909,309,480,886,615,1310,2315,840,1124,1875,67,45,1171,71,444,614,343,232,101,480,354,249,337,258,261,1165,71,329,886,952,608,190,174,252,299,520,67,474,414,309,45,361,604,185,161,278,1058,3070,3439,608,2057,286,57]
["SIMD Q1 (most deprived)","Female 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58]
[null,"Female 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59]
[null,"Female 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60]
[null,"Female 16-19",24142,2710,169,315,1829,1068,495,8838,549,3994,2511,0,0,1664,0,367,112,222,146,274,315,1259,870,113,83,167,1504,0,474,1829,6019,403,688,205,16,1351,2539,0,183,1046,169,0,489,1455,320,805,719,479,4509,12832,403,3493,594,61]
[null,"Female 20-24",37624,4057,217,502,2248,1733,1017,14969,811,5483,3797,0,0,2790,0,782,200,320,208,442,502,2144,1363,177,120,229,2376,0,776,2248,10248,603,1133,326,35,1946,3424,0,326,1925,217,0,748,2059,515,1257,975,982,6262,20452,603,5038,957,62]
[null,"Female 25-29",45129,4063,204,504,2758,1906,1292,19205,767,5854,5083,0,0,3493,0,1031,238,299,172,428,504,2793,1402,192,137,220,3578,0,892,2758,14159,595,1143,337,23,1950,3719,0,401,2185,204,0,711,2135,586,1306,1031,1269,8045,25059,595,6251,1014,63]
[null,"Female 30-34",41240,3606,207,430,2433,1761,1174,16689,856,6105,5048,0,0,2931,0,906,235,332,201,409,430,2239,1246,165,124,214,3523,0,874,2433,11989,655,1118,296,33,1693,3760,0,360,1864,207,0,667,2345,478,1339,1105,1141,7688,22794,655,5364,887,64]
[null,"Female 35-39",35038,3239,192,361,2211,1464,844,14051,699,5436,4194,0,0,2347,0,648,172,298,177,422,361,1753,1095,151,145,215,2822,0,690,2211,9938,522,993,280,24,1582,3365,0,296,1645,192,0,562,2071,352,1109,947,820,6597,19487,522,4558,774,65]
[null,"Female 40-44",33663,3677,233,365,2275,1566,857,12865,734,5563,3581,0,0,1947,0,661,168,255,208,407,365,1449,1232,176,106,201,2185,0,792,2275,8898,526,999,284,28,1837,3465,0,243,1486,233,0,608,2098,367,1105,1006,829,6089,18428,526,4222,774,66]
[null,"Female 45-49",39197,4383,227,458,2760,1771,818,15496,849,6412,3833,0,0,2190,0,594,196,304,239,472,458,1647,1527,211,153,246,2329,0,789,2760,10444,610,1343,312,28,2122,3984,0,239,1877,227,0,734,2428,510,1375,1039,790,6820,21908,610,4950,982,67]
[null,"Female 50-54",39704,4464,220,473,2766,1745,839,15965,795,6460,3573,0,0,2404,0,627,185,279,233,457,473,1866,1566,212,125,258,2093,0,840,2766,10956,562,1323,317,27,2202,4042,0,259,1798,220,0,696,2418,448,1418,1038,812,6559,22425,562,5170,905,68]
[null,"Female 55-59",35528,3913,195,384,2446,1601,723,14043,739,5881,3441,0,0,2162,0,541,159,260,223,419,384,1669,1268,212,137,195,2063,0,766,2446,9487,516,1263,310,23,1961,3571,0,233,1653,195,0,684,2310,416,1233,931,700,6082,19924,516,4608,835,69]
[null,"Female 60-64",29212,3543,186,345,2086,1288,602,10991,681,5086,2653,0,0,1751,0,440,125,209,200,338,345,1330,1151,163,97,172,1543,0,649,2086,7302,481,1042,232,37,1762,3061,0,212,1259,186,0,630,2025,301,1053,781,565,4925,16077,481,3837,639,70]
[null,"Female 65-69",27762,3388,193,298,2098,1338,557,10089,630,4855,2620,0,0,1696,0,408,117,187,225,372,298,1327,1122,147,102,173,1493,0,654,2098,6552,405,1045,261,32,1726,2902,0,182,1213,193,0,540,1953,312,959,764,525,4911,14944,405,3794,684,71]
[null,"Female 70-74",21786,2652,149,311,1663,1001,381,8053,483,3849,1974,0,0,1270,0,287,80,161,166,279,311,958,867,102,87,124,1086,0,473,1663,5396,317,788,198,14,1345,2379,0,151,960,149,0,440,1470,249,683,603,367,3786,11902,317,2933,528,72]
[null,"Female 75-79",19138,2288,104,189,1365,920,307,7609,409,3201,1646,0,0,1100,0,243,54,166,144,213,189,839,739,86,75,109,962,0,508,1365,5115,265,751,130,10,1167,1967,0,95,958,104,0,382,1234,199,590,479,297,3115,10810,265,2465,412,73]
[null,"Female 80-84",14776,1672,82,151,986,674,249,6032,316,2441,1296,0,0,877,0,189,50,97,117,140,151,671,560,56,42,94,762,0,363,986,4049,199,598,136,10,821,1481,0,109,787,82,0,291,960,171,448,356,239,2364,8473,199,1863,311,74]
[null,"Female 85-89",8869,1027,59,101,605,382,188,3577,208,1408,760,0,0,554,0,145,35,60,86,88,101,442,381,33,21,44,509,0,217,605,2360,122,361,72,8,453,894,0,52,453,59,0,193,514,77,326,158,180,1424,4985,122,1159,165,75]
[null,"Female 90+",4825,568,24,40,352,204,91,1908,121,776,438,0,0,303,0,71,18,37,55,56,40,239,203,5,6,26,271,0,104,352,1272,66,181,38,2,257,464,0,27,211,24,0,108,312,44,213,123,89,814,2684,66,655,100,76]
[null,"Male 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77]
[null,"Male 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78]
[null,"Male 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79]
[null,"Male 16-19",25359,2741,177,294,1784,1196,489,9777,588,4198,2532,0,0,1583,0,377,89,241,178,342,294,1171,940,136,88,163,1501,0,502,1784,6797,410,774,207,23,1370,2730,0,171,1068,177,0,431,1468,352,839,736,466,4493,13975,410,3367,694,80]
[null,"Male 20-24",37180,3842,211,439,2299,1624,872,15004,845,5825,3637,0,0,2582,0,616,232,340,279,427,439,1933,1299,169,119,194,2198,0,737,2299,10608,566,1102,331,24,1872,3747,0,309,1746,211,0,671,2078,460,1185,989,848,6147,20829,566,4881,887,81]
[null,"Male 25-29",42600,3699,158,496,2441,1697,1309,18229,822,5567,4710,0,0,3472,0,1034,263,314,225,346,496,2715,1282,163,105,196,3335,0,832,2441,13525,597,1111,255,12,1707,3574,0,443,2064,158,0,710,1993,519,1170,1015,1297,7309,23796,597,5913,865,82]
[null,"Male 30-34",38006,3261,174,346,2287,1523,1149,16292,796,5322,4158,0,0,2698,0,867,273,258,176,363,346,2130,1116,134,110,184,2881,0,764,2287,11843,620,1046,281,9,1550,3370,0,310,1941,174,0,595,1952,396,1144,886,1140,6619,21614,620,4985,759,83]
[null,"Male 35-39",32984,2914,187,298,2123,1378,1059,13358,612,5153,3808,0,0,2094,0,826,207,256,150,362,298,1533,948,136,86,165,2620,0,721,2123,9660,462,831,238,26,1384,3174,0,305,1610,187,0,582,1979,295,956,864,1033,6118,18511,462,4217,657,84]
[null,"Male 40-44",31623,3182,190,341,2102,1387,917,12125,700,5223,3657,0,0,1799,0,675,212,251,167,352,341,1296,1123,136,133,169,2370,0,754,2102,8680,533,854,267,30,1491,3200,0,252,1408,190,0,568,2023,281,878,887,887,5949,17348,533,3901,633,85]
[null,"Male 45-49",35878,3604,252,406,2635,1631,854,13826,738,6038,3734,0,0,2160,0,626,189,277,203,425,406,1626,1280,185,94,183,2305,0,851,2635,9474,535,1118,309,39,1724,3787,0,257,1813,252,0,600,2251,355,1053,1026,815,6621,19864,535,4795,780,86]
[null,"Male 50-54",36922,3880,260,437,2439,1719,797,14561,815,5929,3831,0,0,2254,0,615,157,292,263,454,437,1665,1353,189,143,241,2390,0,858,2439,9703,552,1285,305,25,1895,3785,0,297,1800,260,0,632,2144,407,1343,993,772,6530,20490,552,4693,861,87]
[null,"Male 55-59",33251,3779,197,389,2413,1541,771,12759,747,5505,3080,0,0,2070,0,562,182,232,213,428,389,1605,1264,173,112,193,1884,0,727,2413,8490,534,1125,269,27,1860,3387,0,233,1675,197,0,655,2118,386,1103,815,744,5690,18264,534,4483,814,88]
[null,"Male 60-64",27358,3230,154,322,2018,1258,627,10291,645,4539,2590,0,0,1684,0,506,101,196,207,333,322,1294,1045,160,87,146,1610,0,623,2018,6842,438,964,244,20,1575,2722,0,194,1196,154,0,610,1817,302,983,649,607,4762,14830,438,3702,635,89]
[null,"Male 65-69",25567,3104,200,371,1949,1264,573,9229,577,4397,2307,0,0,1596,0,435,119,205,171,337,371,1230,1089,127,101,136,1314,0,644,1949,6096,406,978,203,19,1490,2667,0,161,1075,200,0,525,1730,283,817,689,554,4456,13626,406,3545,620,90]
[null,"Male 70-74",18358,2302,139,226,1490,851,335,6634,419,3185,1648,0,0,1129,0,253,67,135,156,245,226,875,747,88,64,87,894,0,406,1490,4417,263,674,152,15,1143,1879,0,119,770,139,0,412,1306,200,598,538,320,3277,9819,263,2619,445,91]
[null,"Male 75-79",13914,1795,73,183,1000,706,232,5066,281,2386,1310,0,0,882,0,167,58,122,90,182,183,664,635,67,61,101,725,0,350,1000,3313,191,506,116,7,852,1478,0,96,679,73,0,308,908,174,400,408,225,2383,7452,191,1882,356,92]
[null,"Male 80-84",9236,1204,56,116,725,426,165,3371,196,1557,865,0,0,555,0,120,42,69,69,81,116,422,422,43,39,48,496,0,256,725,2264,127,325,74,3,555,970,0,64,425,56,0,227,587,89,266,256,162,1646,4928,127,1280,170,93]
[null,"Male 85-89",4449,565,38,67,347,208,87,1617,104,719,404,0,0,293,0,62,21,37,39,55,67,224,208,23,10,24,234,0,104,347,1083,65,141,56,4,251,419,0,32,226,38,0,106,300,49,120,104,83,789,2336,65,640,104,94]
[null,"Male 90+",1916,215,14,26,156,97,42,713,33,308,201,0,0,111,0,25,15,11,12,29,26,91,81,9,7,11,110,0,52,156,464,21,63,30,2,92,188,0,9,94,14,0,42,120,16,72,54,40,371,1021,21,267,45,95]
["SIMD Q2","Female 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96]
[null,"Female 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97]
[null,"Female 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98]
[null,"Female 16-19",23121,1847,362,884,1557,1575,1616,4538,1238,3912,3994,49,14,1417,118,959,383,387,281,329,884,668,690,359,552,215,1606,118,929,1557,2401,957,231,760,274,561,2196,49,362,755,362,14,596,1716,317,577,1076,1342,5913,8450,957,2974,646,99]
[null,"Female 20-24",36899,2502,553,1105,2106,2335,3344,7386,1593,5346,7421,88,26,2950,144,2193,595,753,365,376,1105,1621,894,514,929,273,4104,144,1303,2106,4568,1228,289,953,556,762,2801,88,576,960,553,26,846,2545,656,782,1435,2788,10080,12732,1228,5056,1032,100]
[null,"Female 25-29",40610,2689,560,1072,2393,2433,3657,9066,1727,5613,8205,100,23,2915,157,2497,665,776,428,434,1072,1497,1016,584,927,254,4643,157,1414,2393,5944,1299,357,1001,495,763,3033,100,642,1074,560,23,910,2580,585,853,1634,3162,11158,14679,1299,5308,1019,101]
[null,"Female 30-34",38102,2556,474,1091,2371,2351,3276,7994,1718,5931,7606,62,16,2506,150,2127,618,706,356,403,1091,1106,966,516,953,246,3896,150,1505,2371,4938,1362,379,1060,531,786,3202,62,694,1031,474,16,804,2729,443,884,1697,2745,10451,13925,1362,4877,846,102]
[null,"Female 35-39",33014,2574,455,1065,2235,2315,2646,6545,1625,5326,6014,71,34,1956,153,1590,617,566,373,407,1065,862,960,578,899,269,2632,153,1467,2235,3687,1252,248,1025,439,770,2945,71,528,956,455,34,844,2381,441,807,1458,2207,8704,11871,1252,4191,848,103]
[null,"Female 40-44",33442,2816,494,1197,2390,2440,2501,6289,1806,5564,5773,105,14,1853,200,1433,611,626,439,462,1197,767,1025,550,873,266,2320,200,1535,2390,3234,1367,291,971,457,916,3066,105,460,1112,494,14,875,2498,443,836,1609,2044,8657,11853,1367,4243,905,104]
[null,"Female 45-49",39170,3587,664,1566,2735,2798,2712,7483,2134,6774,6319,95,23,2047,233,1498,686,665,520,545,1566,799,1328,754,1094,385,2170,233,1758,2735,3645,1614,400,1216,528,1140,3608,95,583,1267,664,23,1119,3166,495,1032,1839,2184,9718,14257,1614,4782,1040,105]
[null,"Female 50-54",40518,3706,713,1695,2947,2842,2808,7726,2331,7062,6141,122,20,2135,270,1562,733,620,577,562,1695,953,1254,740,1112,363,2060,270,1752,2947,3735,1754,480,1207,513,1189,3723,122,562,1315,713,20,1263,3339,528,1093,1762,2295,9801,14788,1754,5082,1090,106]
[null,"Female 55-59",37275,3484,693,1582,2660,2466,2553,6938,2259,6481,5725,109,14,2080,231,1390,654,671,587,471,1582,900,1188,700,1053,288,1871,231,1530,2660,3343,1672,438,1183,509,1060,3369,109,509,1159,693,14,1236,3112,465,1010,1618,2044,9078,13419,1672,4740,936,107]
[null,"Female 60-64",32644,3066,629,1556,2425,2222,2340,5533,2041,5866,4748,104,30,1836,248,1242,610,563,526,418,1556,775,1040,528,882,251,1536,248,1426,2425,2630,1515,318,969,488,923,3059,104,498,941,629,30,1103,2807,378,865,1361,1852,7802,11399,1515,4261,796,108]
[null,"Female 65-69",32580,3156,684,1539,2498,2246,2299,5323,2117,5633,4845,119,25,1860,236,1175,671,601,577,459,1539,799,1047,523,858,247,1507,236,1421,2498,2289,1540,360,1041,453,976,2936,119,460,1056,684,25,1133,2697,366,848,1439,1846,8027,10956,1540,4358,825,109]
[null,"Female 70-74",25764,2542,547,1252,1922,1832,1687,4127,1602,4677,3785,103,19,1496,173,810,523,485,476,353,1252,642,854,468,694,146,1136,173,1160,1922,1748,1126,274,756,354,747,2486,103,369,855,547,19,941,2191,319,636,1199,1333,6254,8804,1126,3418,672,110]
[null,"Female 75-79",22167,2066,442,981,1578,1496,1536,3868,1472,3943,3220,63,10,1326,166,804,424,427,440,240,981,617,730,380,613,158,1088,166,962,1578,1715,1032,202,601,308,568,2070,63,282,805,442,10,768,1873,294,608,918,1228,5240,7811,1032,2904,534,111]
[null,"Female 80-84",17470,1620,350,817,1257,1050,1272,3305,1078,3001,2424,60,15,1068,153,713,338,330,334,161,817,502,541,350,483,151,815,153,693,1257,1545,744,156,473,221,478,1529,60,236,671,350,15,601,1472,196,432,653,1051,4031,6306,744,2325,357,112]
[null,"Female 85-89",10411,890,213,455,809,641,728,1920,676,1753,1505,29,5,724,63,401,186,245,187,102,455,275,289,203,272,67,556,63,433,809,960,489,80,307,141,244,842,29,204,353,213,5,357,911,106,257,370,587,2527,3673,489,1533,208,113]
[null,"Female 90+",5892,620,147,276,482,402,373,1033,376,864,827,12,1,422,57,195,114,161,104,61,276,165,184,139,147,35,336,57,276,482,563,272,26,139,64,154,360,12,96,168,147,1,282,504,65,102,205,309,1456,1897,272,904,126,114]
[null,"Male 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115]
[null,"Male 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116]
[null,"Male 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117]
[null,"Male 16-19",23693,2032,365,904,1635,1715,1696,4487,1318,4060,3932,67,8,1334,140,925,425,390,304,306,904,564,727,419,608,218,1517,140,1094,1635,2329,1014,213,717,346,663,2211,67,380,725,365,8,642,1849,315,583,1090,1350,5932,8547,1014,2969,621,118]
[null,"Male 20-24",35964,2609,540,1220,2030,2347,3325,7435,1706,5306,6201,91,42,2956,156,2227,612,608,398,406,1220,1679,978,616,853,295,2929,156,1315,2030,4391,1308,322,886,486,832,2832,91,669,976,540,42,799,2474,626,835,1533,2839,8771,12741,1308,4986,1032,119]
[null,"Male 25-29",39611,2551,568,993,2157,2374,3910,9057,1655,5408,7590,104,46,3021,177,2659,719,711,364,387,993,1555,940,580,850,258,4305,177,1333,2157,6039,1291,320,932,532,776,2896,104,755,1016,568,46,835,2512,654,844,1503,3378,10315,14465,1291,5178,1041,120]
[null,"Male 30-34",37146,2429,483,997,2107,2160,3248,8561,1637,5379,7237,71,24,2667,146,2113,640,719,387,367,997,1196,961,508,831,220,3889,146,1335,2107,5603,1250,319,902,495,704,2963,71,752,1092,483,24,764,2416,458,819,1615,2753,9827,13940,1250,4774,825,121]
[null,"Male 35-39",32341,2151,472,940,2065,2064,2731,6999,1557,4928,6078,72,33,2109,142,1642,623,614,377,384,940,817,848,442,798,199,2981,142,1335,2065,4380,1180,307,886,466,603,2651,72,678,866,472,33,700,2277,345,805,1413,2265,8615,11927,1180,4174,729,122]
[null,"Male 40-44",32014,2509,514,1122,2265,2231,2417,6072,1530,5388,5784,102,29,1852,199,1429,585,580,360,417,1122,767,944,496,822,265,2552,199,1446,2265,3379,1170,261,883,403,743,2932,102,505,918,514,29,822,2456,368,753,1527,2014,8563,11460,1170,4117,785,123]
[null,"Male 45-49",36688,3221,612,1351,2595,2677,2662,6727,1928,6397,5976,105,13,2189,235,1517,623,666,498,533,1351,912,1179,566,936,284,2341,235,1710,2595,3570,1430,319,1025,522,992,3316,105,611,1061,612,13,1050,3081,434,927,1674,2140,9183,13124,1430,4784,967,124]
[null,"Male 50-54",37819,3406,693,1582,2706,2639,2570,7034,2125,6494,6039,119,36,2117,259,1408,657,667,512,498,1582,848,1234,726,1012,342,2254,259,1662,2706,3451,1613,419,1112,505,1006,3378,119,602,1120,693,36,1166,3116,479,976,1661,2065,9438,13528,1613,4823,977,125]
[null,"Male 55-59",35036,3150,671,1530,2522,2428,2499,6391,2091,6070,5425,110,26,1866,257,1385,647,563,542,448,1530,788,1136,622,950,282,1937,257,1517,2522,3099,1549,381,1049,467,914,3042,110,515,1055,671,26,1100,3028,463,952,1489,2032,8618,12461,1549,4388,911,126]
[null,"Male 60-64",29980,2766,642,1384,2270,2015,2051,5204,1879,5269,4424,109,21,1687,259,1133,544,560,505,412,1384,655,953,492,749,257,1534,259,1249,2270,2467,1374,287,921,374,847,2728,109,472,923,642,21,966,2541,354,778,1220,1677,7336,10473,1374,3957,766,127]
[null,"Male 65-69",29727,2950,661,1537,2351,2198,2054,4509,2003,4962,4343,121,23,1760,255,1034,636,598,547,404,1537,728,959,443,765,202,1418,255,1398,2351,2048,1456,271,881,384,883,2561,121,434,842,661,23,1108,2401,396,703,1279,1670,7355,9471,1456,4111,800,128]
[null,"Male 70-74",22052,2179,474,1161,1692,1511,1401,3466,1508,3927,3253,98,24,1195,163,672,431,406,433,287,1161,498,722,319,546,121,1031,163,980,1692,1516,1075,216,680,298,610,2005,98,291,704,474,24,847,1922,244,590,996,1103,5419,7393,1075,2887,531,129]
[null,"Male 75-79",16695,1673,350,919,1276,1148,1091,2681,1066,2873,2404,81,8,980,145,558,326,303,321,214,919,446,575,282,463,98,750,145,725,1276,1131,745,152,472,207,468,1489,81,231,589,350,8,630,1384,209,429,719,884,4030,5554,745,2256,423,130]
[null,"Male 80-84",11333,1039,221,583,878,796,867,1869,697,1938,1641,35,6,674,89,451,268,227,211,127,583,297,357,202,324,82,546,89,525,878,800,486,107,294,148,292,1002,35,150,413,221,6,390,936,144,265,477,719,2740,3807,486,1552,271,131]
[null,"Male 85-89",5568,550,151,284,430,380,406,894,364,907,788,16,1,348,49,231,103,122,104,62,284,145,191,115,150,32,272,49,253,430,396,260,49,157,72,136,447,16,81,174,151,1,223,460,65,128,209,334,1369,1801,260,778,127,132]
[null,"Male 90+",2286,214,56,124,192,130,180,374,171,312,350,9,0,165,9,93,56,68,35,20,124,67,70,64,67,17,145,9,93,192,164,136,18,64,31,56,148,9,30,73,56,0,88,164,17,38,74,149,598,686,136,357,37,133]
["SIMD Q3","Female 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134]
[null,"Female 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135]
[null,"Female 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136]
[null,"Female 16-19",22864,1343,778,1068,1613,1119,2309,3947,2204,2711,3221,123,149,1920,359,686,1053,783,761,175,1068,476,417,164,454,231,1436,359,598,1613,2366,1443,276,478,570,407,1401,123,661,662,778,149,519,1310,346,248,853,1739,5612,6658,1443,3533,521,137]
[null,"Female 20-24",34910,1536,944,1258,2249,1688,4056,7340,2329,3375,6786,169,173,2642,365,2047,1319,892,679,256,1258,856,496,216,627,258,4577,365,780,2249,5281,1650,319,516,690,475,1711,169,894,872,944,173,565,1664,652,394,1066,3366,9979,10715,1650,4891,908,138]
[null,"Female 25-29",36432,1569,769,1309,2483,1632,4149,7016,2509,3580,7913,184,210,2696,413,2001,1418,811,728,265,1309,957,535,200,591,266,5634,413,789,2483,4977,1781,307,581,730,430,1886,184,928,883,769,210,604,1694,578,383,1107,3419,11165,10596,1781,5179,843,139]
[null,"Female 30-34",34795,1684,948,1254,2372,1608,3968,6020,2744,3973,6770,203,188,2610,453,1580,1542,1001,825,274,1254,616,555,161,607,281,4317,453,918,2372,3952,1919,269,615,846,465,2153,203,993,973,948,188,664,1820,416,384,1231,3122,10090,9993,1919,4982,690,140]
[null,"Female 35-39",31957,1712,901,1233,2446,1634,3196,5164,2899,4047,5376,142,190,2470,547,986,1501,1074,844,237,1233,481,545,195,619,295,2948,547,934,2446,2996,2055,373,619,709,499,2218,142,915,930,901,190,668,1829,463,375,1190,2487,8723,9211,2055,4916,700,141]
[null,"Female 40-44",33291,1991,1201,1568,2434,1773,3339,4878,3250,4196,4992,193,198,2704,574,869,1621,1248,1048,293,1568,422,658,213,683,311,2347,574,1000,2434,2508,2202,415,659,849,586,2292,193,1034,1027,1201,198,747,1904,480,404,1303,2490,8627,9074,2202,5138,773,142]
[null,"Female 45-49",40488,2544,1550,2162,3028,2069,3978,5847,4181,5029,5531,260,280,3320,709,895,2083,1415,1294,393,2162,536,868,310,942,357,2094,709,1129,3028,2734,2887,489,869,1000,744,2502,260,1369,1377,1550,280,932,2527,547,580,1626,2978,10109,10876,2887,6348,940,143]
[null,"Female 50-54",42537,2825,1593,2340,3271,2193,4168,5977,4739,4992,5409,284,282,3745,719,996,2078,1588,1612,405,2340,660,926,266,849,404,2070,719,1196,3271,2861,3127,546,875,1094,798,2428,284,1497,1329,1593,282,1101,2564,592,571,1615,3074,10273,10969,3127,7016,997,144]
[null,"Female 55-59",39153,2500,1570,2173,2987,1968,3724,5518,4507,4669,4796,244,262,3552,683,906,1862,1542,1487,386,2173,638,808,279,836,395,1821,683,1070,2987,2555,3020,571,764,956,764,2144,244,1372,1172,1570,262,928,2525,512,546,1375,2768,9353,10187,3020,6539,898,145]
[null,"Female 60-64",34585,2298,1415,2131,2581,1803,3506,4371,4238,3925,4019,221,261,3123,693,841,1801,1362,1473,326,2131,526,666,240,729,343,1486,693,970,2581,1882,2765,397,649,864,762,1815,221,1235,1017,1415,261,870,2110,507,492,1155,2642,8015,8296,2765,5704,833,146]
[null,"Female 65-69",35061,2476,1515,2297,2823,1839,3496,4058,4342,3705,4058,227,234,3284,707,794,1810,1443,1556,359,2297,548,770,211,739,327,1422,707,1016,2823,1598,2786,395,720,892,784,1794,227,1293,1042,1515,234,922,1911,464,485,1177,2604,8396,7763,2786,6107,823,147]
[null,"Female 70-74",27558,1997,1143,1869,2149,1386,2692,3141,3394,3019,3129,229,216,2619,575,599,1338,1085,1160,279,1869,415,608,162,589,261,1066,575,729,2149,1242,2234,329,545,755,653,1406,229,1119,795,1143,216,736,1613,378,352,929,1937,6421,6160,2234,4768,657,148]
[null,"Female 75-79",22028,1479,921,1422,1689,1141,2207,2637,2589,2497,2515,185,168,2069,509,553,1045,818,954,217,1422,400,433,119,501,257,892,509,604,1689,1038,1635,296,430,609,517,1087,185,851,639,921,168,529,1410,320,288,692,1598,5125,5134,1635,3758,537,149]
[null,"Female 80-84",16697,1081,680,1051,1223,805,1687,2178,1879,1939,1871,106,124,1692,381,501,678,624,676,148,1051,397,318,78,390,250,707,381,419,1223,937,1203,216,297,508,359,834,106,671,454,680,124,404,1105,238,243,477,1179,3774,4117,1203,2915,386,150]
[null,"Female 85-89",10459,610,397,717,815,463,1088,1337,1219,1135,1194,78,73,1088,245,331,489,408,407,108,717,222,144,50,302,154,491,245,220,815,565,812,175,155,268,227,441,78,458,259,397,73,239,694,135,134,246,820,2406,2472,812,1903,243,151]
[null,"Female 90+",6278,363,232,413,451,246,629,981,666,582,723,67,59,694,172,190,269,274,271,45,413,132,97,47,172,82,290,172,104,451,383,395,153,109,170,149,199,67,288,243,232,59,117,383,97,73,152,459,1406,1563,395,1145,142,152]
[null,"Male 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153]
[null,"Male 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154]
[null,"Male 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155]
[null,"Male 16-19",23727,1444,794,1208,1656,1138,2408,3768,2505,2866,3121,150,167,2121,381,619,1232,925,815,217,1208,389,465,160,516,246,1311,381,626,1656,2054,1690,260,412,557,383,1487,150,807,785,794,167,596,1379,295,263,882,1851,5571,6634,1690,3777,512,156]
[null,"Male 20-24",35247,1804,938,1382,2293,1761,4210,6922,2598,3532,6136,180,229,2815,447,2020,1515,983,822,293,1382,762,629,221,635,326,3675,447,830,2293,4734,1776,386,599,675,528,1746,180,1070,864,938,229,647,1786,638,391,1227,3535,9367,10454,1776,5108,931,157]
[null,"Male 25-29",35940,1601,868,1315,2284,1556,4548,7046,2522,3315,7434,203,202,2635,411,2507,1354,874,741,228,1315,898,628,208,597,252,5065,411,773,2284,4871,1781,364,568,687,422,1654,203,863,916,868,202,551,1661,555,435,1204,3861,10586,10361,1781,4919,783,158]
[null,"Male 30-34",34643,1491,885,1233,2265,1430,4128,6576,2653,3641,6819,175,222,2676,449,1901,1435,977,702,220,1233,736,532,179,525,254,4483,449,775,2265,4492,1951,323,567,792,394,1927,175,963,950,885,222,565,1714,435,378,1244,3336,9969,10217,1951,4941,655,159]
[null,"Male 35-39",32007,1594,835,1144,2232,1578,3551,5375,2770,3824,5785,162,225,2437,495,1378,1450,967,788,222,1144,528,598,158,540,263,3418,495,936,2232,3444,1982,347,586,723,417,2112,162,942,831,835,225,579,1712,420,332,1241,2828,8852,9199,1982,4669,642,160]
[null,"Male 40-44",31831,1780,1098,1367,2385,1671,3466,4552,2890,3931,5206,166,220,2537,562,1063,1598,1136,943,292,1367,478,609,188,701,265,2555,562,954,2385,2499,1947,349,640,805,515,2101,166,923,847,1098,220,656,1830,425,404,1310,2661,8689,8483,1947,4922,717,161]
[null,"Male 45-49",37651,2296,1359,1886,2847,2042,4032,5135,3799,4659,5286,216,263,3076,755,1045,2010,1368,1251,370,1886,501,798,236,802,305,2240,755,1160,2847,2602,2548,402,743,977,674,2351,216,1207,1096,1359,263,824,2308,512,494,1501,3055,9492,9794,2548,5923,882,162]
[null,"Male 50-54",40386,2568,1561,2194,2967,2149,4060,5533,4402,4701,5294,284,300,3653,720,1068,1991,1592,1399,380,2194,642,905,242,819,388,2201,720,1203,2967,2611,3003,479,749,1001,756,2320,284,1419,1267,1561,300,907,2381,566,546,1525,3059,9822,10234,3003,6620,946,163]
[null,"Male 55-59",37545,2249,1530,2106,2906,1910,3753,5061,4380,4215,4757,303,270,3396,709,947,1844,1476,1413,376,2106,596,713,231,839,380,1854,709,1022,2906,2317,2967,511,692,962,722,1919,303,1324,1096,1530,270,814,2296,512,526,1372,2791,9193,9276,2967,6302,888,164]
[null,"Male 60-64",33247,2167,1350,2038,2431,1625,3410,4163,4178,3647,4042,242,266,3005,683,850,1724,1256,1370,308,2038,500,680,204,739,296,1524,683,847,2431,1935,2808,383,658,836,641,1637,242,1249,882,1350,266,846,2010,470,463,1121,2574,7823,7810,2808,5436,778,165]
[null,"Male 65-69",33371,2320,1462,2190,2594,1708,3469,3692,4333,3372,3801,234,277,3176,743,802,1798,1465,1569,326,2190,503,709,222,691,261,1374,743,911,2594,1535,2764,358,662,869,763,1649,234,1208,918,1462,277,848,1723,471,398,1074,2600,7857,7064,2764,5770,797,166]
[null,"Male 70-74",24436,1761,1079,1755,1900,1258,2408,2713,3255,2471,2617,195,207,2281,536,496,1274,957,1133,249,1755,354,545,123,526,217,815,536,687,1900,1089,2122,301,470,638,574,1160,195,970,679,1079,207,642,1311,322,304,806,1770,5596,5184,2122,4181,571,167]
[null,"Male 75-79",18146,1302,799,1317,1438,888,1893,1896,2293,1924,1922,140,156,1765,413,449,880,715,851,165,1317,308,407,68,349,172,651,413,488,1438,776,1442,214,344,564,429,846,140,742,479,799,156,466,1078,235,187,578,1329,4159,3820,1442,3203,400,168]
[null,"Male 80-84",12096,803,522,892,910,573,1232,1373,1521,1221,1397,105,93,1209,245,317,599,470,508,105,892,210,259,69,274,129,545,245,290,910,535,1013,141,223,316,274,511,105,529,335,522,93,270,710,178,164,355,916,2829,2594,1013,2119,283,169]
[null,"Male 85-89",6019,374,259,413,467,249,607,694,740,573,687,53,57,697,149,158,259,267,245,56,413,144,106,20,140,71,248,149,125,467,237,495,89,121,190,117,244,53,286,208,259,57,151,329,68,69,178,417,1413,1267,495,1164,124,170]
[null,"Male 90+",2593,149,93,200,197,120,260,362,288,238,283,21,20,302,60,63,123,117,101,27,200,52,35,12,59,35,105,60,64,197,120,187,38,38,74,59,90,21,133,133,93,20,55,148,29,24,81,186,573,600,187,499,56,171]
["SIMD Q4","Female 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172]
[null,"Female 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173]
[null,"Female 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174]
[null,"Female 16-19",23408,1093,875,481,1236,1485,3751,3282,1946,2573,3165,197,363,2932,29,1082,1894,569,433,179,481,911,337,362,874,347,1328,29,605,1236,1386,1513,325,287,775,461,1132,197,1452,647,875,363,295,1441,701,215,676,2976,5276,5855,1513,4168,880,175]
[null,"Female 20-24",34833,1319,840,624,1598,2059,5560,7331,2129,2897,5723,233,363,4107,50,2572,2184,634,461,191,624,1990,445,550,1110,357,3456,50,805,1598,4937,1668,397,332,804,535,1272,233,1483,814,840,363,339,1625,1063,276,825,4756,8161,10228,1668,5705,1254,176]
[null,"Female 25-29",33433,1203,792,607,1580,1763,5351,6268,2277,2847,6970,257,461,3016,41,2096,2362,631,406,175,607,998,412,436,777,382,4806,41,776,1580,4096,1871,319,385,893,498,1234,257,1387,750,792,461,293,1613,812,285,1002,4458,9342,9115,1871,4596,987,177]
[null,"Female 30-34",33838,1307,920,624,1666,1776,5547,5502,2667,3286,6596,290,437,3159,61,1659,2874,707,426,235,624,781,461,467,863,341,4054,61,882,1666,3266,2241,285,481,1014,469,1365,290,1671,859,920,437,377,1921,659,284,1198,4533,9182,8788,2241,4825,894,178]
[null,"Female 35-39",32800,1435,946,605,1788,1921,5267,4827,2670,3821,5680,315,476,3003,46,1289,2990,763,521,244,605,660,543,502,958,404,3028,46,941,1788,2401,2149,403,492,988,512,1524,315,1580,853,946,476,380,2297,736,264,1202,4279,8414,8648,2149,4791,980,179]
[null,"Female 40-44",35805,1765,1248,749,2062,2352,5535,4898,3193,4152,5482,338,509,3470,52,1032,3246,824,642,324,749,647,559,597,1156,463,2583,52,1157,2062,2023,2551,466,472,1257,661,1717,338,1999,1017,1248,509,545,2435,871,332,1271,4278,8792,9050,2551,5532,1195,180]
[null,"Female 45-49",42189,2127,1657,1025,2558,2709,6352,5996,3821,4783,5783,395,546,4385,52,1060,3856,1089,851,401,1025,749,671,762,1391,564,2440,52,1304,2558,2256,2970,619,552,1436,848,2076,395,2547,1313,1657,546,608,2707,1004,482,1400,4916,9998,10779,2970,6943,1405,181]
[null,"Female 50-54",44075,2293,1803,1135,2674,2699,6550,6431,4130,4810,5849,411,568,4656,66,1120,3939,1238,908,361,1135,834,692,853,1356,566,2652,66,1218,2674,2381,3222,690,539,1491,986,2063,411,2584,1401,1803,568,615,2747,1120,540,1302,5059,10326,11241,3222,7330,1481,182]
[null,"Female 55-59",39814,2195,1691,1139,2469,2295,5775,5988,3761,4138,5150,399,500,4256,58,1037,3386,1097,848,322,1139,841,660,914,1271,522,2379,58,1067,2469,2093,2913,591,462,1352,889,1694,399,2318,1309,1691,500,646,2444,906,559,1038,4423,9310,10126,2913,6725,1228,183]
[null,"Female 60-64",35061,2041,1524,1097,2250,1911,5199,4848,3583,3508,4345,369,451,3897,38,959,3036,1106,803,264,1097,601,589,730,1062,466,1996,38,888,2250,1635,2780,464,422,1204,891,1445,369,2190,1135,1524,451,561,2063,759,418,865,3995,8119,8356,2780,6147,1023,184]
[null,"Female 65-69",34888,2080,1655,1044,2316,2048,5290,4498,3646,3078,4298,382,424,4070,59,988,2977,1187,921,293,1044,664,582,714,1063,425,1919,59,987,2316,1431,2725,434,459,1325,914,1206,382,2219,1057,1655,424,584,1872,768,437,857,3965,8269,7576,2725,6386,1061,185]
[null,"Female 70-74",26320,1752,1324,900,1793,1583,3866,3323,2793,2062,3150,289,342,3097,46,696,2173,943,729,227,900,466,431,507,761,332,1445,46,739,1793,1025,2064,363,354,997,745,790,289,1688,760,1324,342,576,1272,617,336,590,2869,6267,5385,2064,4890,844,186]
[null,"Female 75-79",20708,1235,1068,709,1309,1201,3022,2785,2157,1701,2485,227,241,2530,38,592,1706,734,561,149,709,407,305,480,570,302,1182,38,582,1309,920,1596,242,263,724,512,677,227,1389,570,1068,241,418,1024,470,271,470,2298,4862,4486,1596,3839,619,187]
[null,"Female 80-84",15634,941,729,561,976,909,2317,2127,1636,1176,1926,134,172,2011,19,457,1271,591,383,110,561,405,191,337,443,257,1013,19,423,976,691,1253,226,178,589,381,429,134,1015,439,729,172,369,747,376,177,292,1728,3631,3303,1253,2987,486,188]
[null,"Female 85-89",9988,552,474,328,592,553,1464,1421,1002,679,1323,98,111,1369,22,280,807,349,250,69,328,324,116,258,253,169,835,22,254,592,445,752,144,96,377,226,178,98,696,294,474,111,210,501,230,111,139,1087,2389,2100,752,1961,299,189]
[null,"Female 90+",5998,342,279,171,407,390,790,862,652,323,734,48,65,924,11,129,464,283,160,45,171,187,71,129,129,168,493,11,173,407,274,492,75,71,197,150,79,48,454,161,279,65,121,244,172,55,41,593,1420,1185,492,1331,217,190]
[null,"Male 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191]
[null,"Male 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192]
[null,"Male 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193]
[null,"Male 16-19",24732,1224,850,530,1393,1704,3869,3424,2351,2714,2922,247,374,3095,35,864,2172,703,506,230,530,764,360,450,741,351,1255,35,817,1393,1295,1845,396,275,833,516,1150,247,1628,709,850,374,348,1564,657,223,651,3036,5165,6138,1845,4488,887,194]
[null,"Male 20-24",35228,1330,880,642,1822,2245,5633,6841,2612,3240,5001,259,449,4227,47,2141,2446,841,566,301,642,1669,402,597,931,359,2963,47,956,1822,4227,2046,415,299,1046,586,1511,259,1717,915,880,449,342,1729,988,328,808,4587,7703,10081,2046,6049,1289,195]
[null,"Male 25-29",33718,1183,705,607,1592,1706,5814,6535,2476,2884,6238,253,459,3241,25,2425,2445,698,460,250,607,1097,396,471,656,379,4394,25,783,1592,4060,2016,329,329,944,447,1294,253,1446,969,705,459,340,1590,673,327,859,4870,8535,9419,2016,4833,923,196]
[null,"Male 30-34",32346,1120,711,641,1593,1673,5396,5455,2509,3242,6351,253,409,2970,23,1793,2642,681,400,311,641,696,421,426,691,297,4162,23,811,1593,3364,2109,350,386,961,379,1407,253,1593,763,711,409,320,1835,551,255,1112,4435,8655,8697,2109,4563,862,197]
[null,"Male 35-39",32021,1313,843,547,1744,1953,5349,4664,2650,3654,5740,241,454,2819,50,1410,2982,650,500,315,547,567,468,424,839,355,3277,50,937,1744,2491,2150,338,473,957,472,1527,241,1602,833,843,454,373,2127,701,223,1151,4392,8327,8318,2150,4563,1016,198]
[null,"Male 40-44",34348,1567,1096,713,1858,2158,5637,4733,2996,3970,5569,308,551,3137,55,1182,3290,768,626,340,713,578,556,506,1115,431,2736,55,1029,1858,2165,2370,409,453,1165,599,1714,308,1791,917,1096,551,412,2256,789,305,1265,4472,8523,8703,2370,4995,1129,199]
[null,"Male 45-49",39846,1992,1507,944,2496,2651,6126,5484,3583,4564,5568,406,538,3915,72,1108,3541,985,767,427,944,692,628,668,1232,447,2552,72,1240,2496,2237,2816,566,471,1477,782,1991,406,2238,1135,1507,538,582,2573,984,431,1313,4649,9571,10048,2816,6411,1411,200]
[null,"Male 50-54",42258,2145,1729,1119,2559,2640,6471,5827,3900,4674,5639,442,592,4465,56,1144,3833,1168,865,400,1119,765,662,716,1335,559,2528,56,1183,2559,2180,3035,645,485,1494,887,2030,442,2532,1256,1729,592,596,2644,1057,471,1291,4977,9927,10501,3035,7024,1457,201]
[null,"Male 55-59",38483,2055,1594,1032,2389,2381,5816,5354,3697,3881,5137,390,530,4175,52,1038,3466,1025,803,335,1032,828,629,765,1249,420,2326,52,1095,2389,1892,2894,566,464,1312,830,1589,390,2322,1225,1594,530,596,2292,951,486,1098,4504,9120,9235,2894,6564,1286,202]
[null,"Male 60-64",33820,1873,1526,1046,2043,1867,5335,4598,3435,3246,4167,361,485,3793,45,999,3068,1028,788,257,1046,623,584,688,957,435,2022,45,849,2043,1603,2647,474,392,1268,767,1323,361,2142,1002,1526,485,522,1923,761,396,796,4067,7736,7844,2647,5836,1018,203]
[null,"Male 65-69",33114,1882,1618,1053,2202,1865,5241,4231,3458,3011,3872,352,474,3803,52,920,3119,1056,822,265,1053,585,538,687,936,388,1704,52,891,2202,1386,2636,403,430,1202,837,1159,352,2162,944,1618,474,507,1852,709,423,802,4039,7692,7242,2636,6005,974,204]
[null,"Male 70-74",24360,1555,1242,826,1652,1446,3647,2962,2680,2012,2856,277,307,2856,42,663,2051,866,675,207,826,410,439,479,744,277,1199,42,643,1652,896,2005,307,353,933,678,793,277,1580,720,1242,307,438,1219,596,283,560,2714,5750,4974,2005,4508,803,205]
[null,"Male 75-79",17285,1024,911,609,1142,1002,2624,2183,1770,1290,2043,224,227,2214,22,448,1499,681,453,128,609,317,253,373,491,207,953,22,475,1142,699,1317,221,207,677,461,506,224,1216,494,911,227,310,784,399,189,392,1947,4096,3473,1317,3356,527,206]
[null,"Male 80-84",11713,702,594,456,720,703,1719,1523,1230,838,1406,126,133,1542,21,305,967,409,307,92,456,278,156,270,327,157,696,21,341,720,501,923,133,158,447,309,302,126,855,307,594,133,237,536,270,155,225,1272,2720,2361,923,2262,362,207]
[null,"Male 85-89",6184,324,344,229,360,371,898,792,639,412,806,68,61,868,12,141,543,250,140,42,229,152,63,144,197,76,429,12,171,360,256,499,77,70,214,153,129,68,466,180,344,61,108,283,158,59,110,684,1510,1204,499,1228,200,208]
[null,"Male 90+",2544,140,123,86,159,146,368,345,278,153,314,33,25,372,2,41,229,95,70,16,86,83,33,62,62,49,211,2,70,159,104,208,29,18,98,50,54,33,194,76,123,25,57,99,60,25,23,270,596,498,208,531,76,209]
["SIMD Q5 (least deprived)","Female 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210]
[null,"Female 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211]
[null,"Female 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212]
[null,"Female 16-19",25268,1062,210,259,2298,1914,4329,5165,575,1774,6061,26,0,1595,0,2038,1875,459,134,163,259,632,318,1321,357,1309,4607,0,677,2298,1490,441,195,283,416,256,787,26,504,748,210,0,488,987,1074,102,814,3913,8569,6939,441,3893,1237,213]
[null,"Female 20-24",38013,1035,203,308,4167,2090,6082,7874,676,2014,11745,44,0,1775,0,3592,2055,424,184,146,308,776,318,1390,358,1374,10278,0,801,4167,3864,492,245,349,435,249,859,44,575,883,203,0,468,1155,1143,118,760,5647,16115,9888,492,5942,1289,214]
[null,"Female 25-29",32371,869,158,354,1932,1567,6570,6581,750,1680,10283,54,0,1573,0,4021,2083,402,146,106,354,639,341,1057,364,1126,8825,0,770,1932,3427,604,171,349,466,182,735,54,532,732,158,0,346,945,691,68,745,6104,12373,8261,604,3505,797,215]
[null,"Female 30-34",31633,1021,279,354,2038,1714,6912,5816,770,1980,8932,39,0,1778,0,3440,2962,492,112,141,354,619,394,1128,422,1114,7206,0,1035,2038,2563,658,179,426,510,263,864,39,667,750,279,0,364,1116,538,82,878,6402,11249,7796,658,3816,679,216]
[null,"Female 35-39",33676,1233,311,348,2293,1907,6699,6649,866,2433,9044,59,0,1834,0,3070,3222,575,168,194,348,572,404,1618,550,1719,6969,0,1079,2293,2021,698,232,477,407,316,1036,59,687,934,311,0,513,1397,634,125,1048,6292,11648,9082,698,4127,828,217]
[null,"Female 40-44",36508,1572,481,376,2634,2367,6794,7193,1000,2717,9088,43,0,2243,0,2829,3428,709,194,250,376,672,528,1879,639,1941,6642,0,1314,2634,1882,806,303,494,537,405,1115,43,862,1065,481,0,639,1602,803,123,1313,6257,12203,9910,806,4877,1053,218]
[null,"Female 45-49",41785,1996,493,502,2891,2784,7308,8616,1146,3277,10003,75,0,2694,0,3012,3680,815,264,295,502,854,605,2263,781,2276,7082,0,1415,2891,2125,882,394,562,616,537,1435,75,1025,1377,493,0,854,1842,1074,181,1578,6692,13387,11893,882,5585,1369,219]
[null,"Female 50-54",42428,2055,444,604,2803,2645,7340,9001,1205,3433,9956,67,0,2875,0,3209,3553,836,276,314,604,909,578,2470,734,2279,7211,0,1302,2803,2159,929,399,530,578,519,1412,67,1130,1489,444,0,958,2021,1029,205,1481,6762,13203,12434,929,5678,1343,220]
[null,"Female 55-59",38314,2136,392,535,2593,2241,6463,8061,1107,3016,8989,53,0,2728,0,2966,2997,778,298,266,535,901,560,2227,618,2036,6741,0,1070,2593,1943,809,348,498,500,534,1233,53,1049,1337,392,0,1042,1783,905,170,1132,5963,11974,11077,809,5321,1171,221]
[null,"Female 60-64",33644,1993,363,515,2404,1998,5615,7121,997,2532,7665,56,0,2385,0,2338,2772,726,219,309,515,672,502,1995,540,1767,5738,0,892,2404,1707,778,400,430,505,472,968,56,987,1118,363,0,1019,1564,797,134,957,5110,10432,9653,778,4789,1106,222]
[null,"Female 65-69",33766,2156,400,487,2683,2045,5295,6755,1022,2294,7755,51,0,2823,0,2257,2518,888,253,304,487,769,510,2027,588,1704,5936,0,865,2683,1418,769,405,415,520,528,868,51,1166,1106,400,0,1118,1426,876,95,816,4775,10838,9049,769,5506,1180,223]
[null,"Female 70-74",25722,1661,303,469,2020,1521,4003,5212,821,1674,5791,45,0,2202,0,1737,1814,639,208,208,469,618,350,1696,496,1467,4419,0,612,2020,849,613,322,298,452,411,577,45,945,831,303,0,900,1097,701,47,578,3551,8114,6886,613,4222,909,224]
[null,"Female 75-79",20290,1248,265,359,1429,1201,3182,4221,606,1236,4739,23,0,1781,0,1503,1357,497,146,164,359,503,242,1532,389,1122,3743,0,453,1429,742,460,255,229,322,298,432,23,781,537,265,0,708,804,584,33,378,2860,6433,5457,460,3210,748,225]
[null,"Female 80-84",15640,932,159,290,1053,812,2456,3283,517,886,3827,27,0,1398,0,1173,1018,392,122,103,290,404,194,1130,277,933,3157,0,298,1053,631,395,186,154,265,234,275,27,602,381,159,0,504,611,411,22,239,2191,5039,4169,395,2451,514,226]
[null,"Female 85-89",9964,553,84,156,652,449,1666,2092,310,463,2621,14,0,904,0,860,646,253,70,45,156,263,118,659,182,648,2204,0,161,652,423,240,132,63,160,133,123,14,388,220,84,0,302,340,243,10,172,1506,3357,2555,240,1556,288,227]
[null,"Female 90+",6057,360,69,91,432,285,1042,1218,174,234,1635,7,0,510,0,524,415,129,44,18,91,117,53,390,114,356,1368,0,123,432,276,130,90,46,103,73,66,7,264,99,69,0,234,168,144,7,107,939,2136,1452,130,942,162,228]
[null,"Male 0-4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229]
[null,"Male 5-9",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230]
[null,"Male 10-15",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231]
[null,"Male 16-19",26907,1155,292,285,2180,1904,4642,5415,834,1930,6525,30,0,1715,0,1833,2205,503,336,157,285,636,336,1458,356,1497,4948,0,708,2180,1316,498,205,350,604,313,823,30,576,831,292,0,506,1107,1039,108,871,4038,8997,7345,498,3895,1196,232]
[null,"Male 20-24",38069,1262,240,313,3576,2187,6219,7802,1372,2240,10814,47,0,1997,0,3051,2381,525,890,164,313,807,381,1732,452,1641,9034,0,832,3576,3142,482,187,393,787,330,925,47,665,963,240,0,551,1315,1191,137,935,5432,14630,10042,482,5573,1355,233]
[null,"Male 25-29",34280,881,166,261,1992,1525,7461,6928,1187,1743,10396,45,0,1695,0,4459,2288,411,696,115,261,750,306,1401,343,1150,8854,0,817,1992,3333,491,198,376,714,212,779,45,534,754,166,0,363,964,593,92,823,6747,12554,8671,491,3687,708,234]
[null,"Male 30-34",30164,796,185,302,1945,1557,7089,5667,862,1630,8542,41,0,1548,0,3859,2673,463,328,118,302,517,328,1183,373,937,7034,0,972,1945,2602,534,189,382,557,197,690,41,568,672,185,0,271,940,467,84,753,6532,10672,7297,534,3493,585,235]
[null,"Male 35-39",31915,1088,270,323,2116,1788,6825,6103,1003,2158,8456,61,0,1724,0,3262,3092,503,296,150,323,563,384,1406,450,1414,6629,0,1065,2116,2207,707,187,431,471,281,916,61,658,802,270,0,423,1242,573,87,946,6354,10842,8261,707,3840,723,236]
[null,"Male 40-44",35113,1420,375,351,2580,2227,6974,6734,1037,2567,8866,46,0,1936,0,2959,3438,654,343,212,351,566,482,1735,611,1726,6553,0,1215,2580,1994,694,245,474,577,352,1075,46,716,940,375,0,586,1492,800,94,1228,6397,11821,9301,694,4516,1012,237]
[null,"Male 45-49",39359,1753,501,474,2835,2615,7236,7764,1145,2996,9596,68,0,2376,0,2985,3584,722,290,301,474,783,581,2049,677,1989,6865,0,1318,2835,2065,855,289,580,667,473,1245,68,871,1207,501,0,699,1751,996,165,1474,6569,12932,10760,855,5211,1297,238]
[null,"Male 50-54",40044,1910,414,552,2656,2530,7129,8236,1170,3132,9538,63,0,2714,0,3049,3488,851,318,289,552,773,531,2287,781,1943,6804,0,1280,2656,2031,852,428,535,592,525,1345,63,1090,1371,414,0,854,1787,961,176,1418,6537,12608,11368,852,5370,1250,239]
[null,"Male 55-59",36422,1940,349,495,2549,2125,6358,7647,1047,2846,8548,73,0,2445,0,2865,3000,736,275,241,495,815,541,2085,594,1958,6275,0,1060,2549,1782,772,382,468,493,464,1166,73,894,1299,349,0,935,1680,824,141,1211,5865,11446,10493,772,4994,1065,240]
[null,"Male 60-64",32001,1821,368,471,2194,1875,5754,6602,940,2486,7193,54,0,2243,0,2539,2747,683,227,269,471,663,469,1843,502,1657,5398,0,863,2194,1586,713,317,394,468,474,967,54,897,1060,368,0,878,1519,743,139,899,5286,9755,9088,713,4437,1012,241]
[null,"Male 65-69",31688,2024,403,512,2421,1958,5273,6226,989,2156,7138,63,0,2525,0,2245,2559,815,242,305,512,657,492,1842,508,1491,5381,0,838,2421,1408,747,351,426,469,505,842,63,1053,1037,403,0,1027,1314,815,97,823,4804,9962,8382,747,4946,1120,242]
[null,"Male 70-74",22663,1531,260,365,1899,1312,3547,4552,731,1514,4988,41,0,1923,0,1467,1706,604,202,197,365,513,320,1463,425,1142,3753,0,550,1899,842,529,297,284,374,386,505,41,806,759,260,0,825,1009,565,49,526,3173,7147,6066,529,3822,762,243]
[null,"Male 75-79",16475,1065,177,311,1204,982,2617,3464,487,1033,3678,22,0,1435,0,1112,1216,397,126,121,311,422,216,1223,326,941,2802,0,370,1204,584,361,200,182,289,251,360,22,616,484,177,0,598,673,491,32,368,2328,5059,4497,361,2639,612,244]
[null,"Male 80-84",11823,764,130,203,872,697,1806,2438,345,684,2732,16,0,1136,0,823,789,330,76,81,203,327,135,911,224,686,2207,0,271,872,388,269,141,113,194,190,196,16,479,291,130,0,439,488,345,21,188,1612,3734,3122,269,2008,426,245]
[null,"Male 85-89",6067,393,80,105,426,287,995,1210,193,302,1470,10,0,596,0,454,422,144,52,34,105,187,75,447,101,358,1228,0,110,426,190,141,67,56,119,91,87,10,265,142,80,0,227,215,143,6,85,876,1976,1512,141,1022,177,246]
[null,"Male 90+",2678,191,23,44,182,122,460,521,70,113,727,4,0,221,0,222,191,52,14,9,44,61,30,190,63,149,594,0,50,182,100,56,42,24,47,42,40,4,108,38,23,0,119,73,63,2,46,413,932,634,56,403,72,247]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248]
["Number of continuous inpatient stays, 2012",null,"Scotland","Ayrshire & Arran Health Board","Borders Health Board","Dumfries & Galloway Health Board","Fife Health Board","Forth Valley Health Board","Grampian Health Board","Greater Glasgow & Clyde Health Board","Highland Health Board","Lanarkshire Health Board","Lothian Health Board","Orkney Health Board","Shetland Health Board","Tayside Health Board","Western Isles Health Board","Aberdeen City Local Authority","Aberdeenshire Local Authority","Angus Local Authority","Argyll & Bute Local Authority","Clackmannanshire Local Authority","Dumfries & Galloway Local Authority","Dundee City Local Authority","East Ayrshire Local Authority","East Dunbartonshire Local Authority","East Lothian Local Authority","East Renfrewshire Local Authority","Edinburgh, City of Local Authority","Eilean Siar Local Authority","Falkirk Local Authority","Fife Local Authority","Glasgow City Local Authority","Highland Local Authority","Inverclyde Local Authority","Midlothian Local Authority","Moray Local Authority","North Ayrshire Local Authority","North Lanarkshire Local Authority","Orkney Islands Local Authority","Perth & Kinross Local Authority","Renfrewshire Local Authority","Scottish Borders Local Authority","Shetland Islands Local Authority","South Ayrshire Local Authority","South Lanarkshire Local Authority","Stirling Local Authority","West Dunbartonshire Local Authority","West Lothian Local Authority","Aber_deal","EdinSE_deal","GClyde_deal","Inver_deal","Tay_deal","ClacksStirIJB",249]
[null,"all admissions, 16+",1125093,90768,25209,34490,73148,44840,101100,299797,63264,165475,144751,4636,5276,65086,7253,41626,42519,18091,21023,7651,34490,23727,28249,28833,18105,21705,77192,7253,24369,73148,155175,42241,21552,16294,16955,33649,88230,4636,23268,47578,25209,5276,28870,77245,12820,24954,33160,84145,243108,465272,42241,138234,20471,250]
[null,"all admissions, 16+: Q1 & Q2",534382,52925,6550,13054,34033,21004,24321,181891,18570,97944,57521,758,189,23863,1759,15717,5477,4707,5862,4153,13054,14796,17671,7386,6437,3905,26095,1759,12454,34033,114868,12708,13017,8106,3127,21482,57322,758,4360,25069,6550,189,13772,40622,4397,17646,16883,21194,98104,279835,12708,57896,8550,251]
[null,"all admissions, 16+: Q1 only",283718,30005,1818,3291,16974,8694,5919,127063,5479,48846,23196,0,0,12433,0,4722,1026,1291,1909,2064,3291,9713,9944,1787,691,1667,13947,0,4489,16974,88379,3570,10387,1769,171,14603,30793,0,1429,14646,1818,0,5458,18053,2141,10197,6789,5748,41988,175909,3570,29407,4205,252]

{"sheet":"RateRatios","index":10,"n_rows":60,"n_cols":8,"rows_kept":60,"cut":false,"hidden":true,"merged":[]}
[null,null,null,"SIMD 2016 quintile"]
["Policy","policy abbrev","outcome",1,2,3,4,5]
["Attendance Allowance +10%","attall10pc_hosprr","hosp",0.99969602000000002,0.99934548000000001,0.99976927000000004,0.99975186999999999,0.99973226000000004]
["Attendance Allowance +50%","attall50pc_hosprr","hosp",0.99848241000000004,0.9967376,0.99884719,0.99876063999999998,0.99866182000000003]
["Benefit uptake +1%","uptake1pc_hosprr","hosp",0.99769472999999997,0.99950337,1,0.99982517999999998,1.0000001999999999]
["Carer's Allowance +10%","care10pc_hosprr","hosp",0.99988449000000001,0.99990504999999996,0.99995374999999997,1,0.99999309000000003]
["Carer's Allowance +50%","care50pc_hosprr","hosp",0.99935478,0.99941599000000003,0.99974244999999995,0.99997389000000003,0.99996476999999995]
["Citizen's Basic Income","ubi_b_se_26p_hosprr","hosp",0.98293560999999996,0.98927546,0.99040746999999996,1.0027623000000001,1.0255502000000001]
["Citizen's Basic Income Plus","ubi_c_se_27p_hosprr","hosp",0.968503,0.97836833999999995,0.98874079999999998,1.0056906000000001,1.030486]
["Council Tax increase (bands E-H)","ctxinc_hosprr","hosp",1.0001624,1.0007010999999999,1.0014080999999999,1.0021747000000001,1.0039332000000001]
["Devolved benefits +10%","devolved10pc_hosprr","hosp",0.99513065999999994,0.99624436999999999,0.99738603999999997,0.99867468999999998,0.99910003000000003]
["Devolved benefits +50%","devolved50pc_hosprr","hosp",0.97605902,0.98139739000000004,0.98704152999999994,0.99338322999999995,0.99551588000000002]
["DLA/PIP +10%","dlapip10pc_hosprr","hosp",0.99596428999999997,0.99757974999999999,0.99812835,0.99926651,0.99967843000000001]
["DLA/PIP +50%","dlapip50pc_hosprr","hosp",0.98014581000000001,0.98801731999999998,0.99071229000000005,0.99634325999999995,0.99839389000000001]
["Income Tax additional rate +5p","ithrup5p_hosprr","hosp",1.0007747,1.0000859,1.0004483,1.0004173999999999,1.0013447]
["Income Tax basic rate +5p","itbrup5p_hosprr","hosp",1.0152695,1.021228,1.0241292,1.0282528,1.0296787000000001]
["Income Tax basic rate -1p","itbrdown1p_hosprr","hosp",0.99700016000000002,0.99585444000000001,0.99530929000000001,0.99453645999999996,0.99427080000000001]
["Income Tax rates +1p","itup1p_hosprr","hosp",1.0035092000000001,1.0047356999999999,1.0058779,1.0068244,1.0079397999999999]
["Income Tax rates -1p","itdown1p_hosprr","hosp",0.99651593000000005,0.99530410999999996,0.99419057,0.99326921000000001,0.99218600999999995]
["Industrial Injuries Disability Benefit +10%","indinj10pc_hosprr","hosp",0.99994503999999995,0.99986160000000002,0.99989711999999997,0.99994039999999995,1.0000001999999999]
["Industrial Injuries Disability Benefit +50%","indinj50pc_hosprr","hosp",0.99972570000000005,0.99930978000000004,0.99948537000000004,0.99970203999999996,1.0000001999999999]
["Living Wage","livwage_hosprr","hosp",0.97071313999999997,0.97978293999999999,0.97979729999999998,0.98244803999999997,0.99087440999999998]
["Local Income Tax","locitx_hosprr","hosp",0.97970950999999995,0.98086476,0.98022788999999999,0.97969424999999999,0.98114681000000004]
["Means-tested benefits +10%","bundle10pc_hosprr","hosp",0.98305308999999996,0.99013936999999996,0.99506176000000002,0.99685811999999996,0.99834263000000001]
["Means-tested benefits +50%","bundle50pc_hosprr","hosp",0.92225212000000001,0.95292657999999997,0.97631860000000004,0.98469680999999998,0.99176752999999995]
["Personal Allowance -£1K","padown1k_hosprr","hosp",1.0065835000000001,1.0074951999999999,1.0078616,1.0084785999999999,1.0080401999999999]
["Personal Allowance +£1K","paup1k_hosprr","hosp",0.99380254999999995,0.99326026000000001,0.99264348000000002,0.99208003,0.99231625000000001]
["Severe Disability Allowance +10%","sevdis10pc_hosprr","hosp",0.99996096000000001,0.99990599999999996,1,0.99998425999999996,1.0000001999999999]
["Severe Disability Allowance +50%","sevdis50pc_hosprr","hosp",0.99980539000000002,0.99953157000000004,1,0.99992119999999995,1.0000001999999999]
["Winter Fuel Allowance +10%","winter10pc_hosprr","hosp",0.99967205999999997,0.99963701000000005,0.99963449999999998,0.99973053000000001,0.99969620000000003]
["Winter Fuel Allowance +50%","winter50pc_hosprr","hosp",0.99836259999999999,0.99818896999999995,0.99817549999999999,0.99865472,0.99848234999999996]
["Attendance Allowance +10%","attall10pc_mortrr","mort",0.99964589000000004,0.99923759999999995,0.99973124000000002,0.99971091999999995,0.99968809000000003]
["Attendance Allowance +50%","attall50pc_mortrr","mort",0.99823231000000001,0.99620043999999996,0.99865716999999998,0.99855632000000005,0.99844122000000002]
["Benefit uptake +1%","uptake1pc_mortrr","mort",0.99731499000000001,0.99942147999999997,1,0.99979633000000001,1.0000001999999999]
["Carer's Allowance +10%","care10pc_mortrr","mort",0.99986540999999995,0.99988937,0.99994612000000005,1,0.99999194999999996]
["Carer's Allowance +50%","care50pc_mortrr","mort",0.99924838999999999,0.99931972999999996,0.99969995,0.99996960000000001,0.99995898999999999]
["Citizen's Basic Income","ubi_b_se_26p_mortrr","mort",0.98014884999999996,0.98751747999999995,0.98883401999999998,1.0032186999999999,1.0298271999999999]
["Citizen's Basic Income Plus","ubi_c_se_27p_mortrr","mort",0.96340358000000004,0.97484535000000005,0.98689574000000002,1.0066324,1.0356033]
["Council Tax increase (bands E-H)","ctxinc_mortrr","mort",1.0001891999999999,1.0008166999999999,1.0016406,1.0025339,1.0045835000000001]
["Devolved benefits +10%","devolved10pc_mortrr","mort",0.99432969000000004,0.99562620999999996,0.99695551000000004,0.99845623999999999,0.99895166999999996]
["Devolved benefits +50%","devolved50pc_mortrr","mort",0.97216528999999996,0.97836226000000004,0.98492014000000006,0.99229597999999997,0.99477815999999997]
["DLA/PIP +10%","dlapip10pc_mortrr","mort",0.99530010999999996,0.99718112000000003,0.99781995999999995,0.99914557000000004,0.99962543999999998]
["DLA/PIP +50%","dlapip50pc_mortrr","mort",0.97690885999999999,0.98605454000000003,0.98918855000000006,0.99574130999999999,0.99812924999999997]
["Income Tax additional rate +5p","ithrup5p_mortrr","mort",1.0009025,1.0001001,1.0005223999999999,1.0004862999999999,1.0015666000000001]
["Income Tax basic rate +5p","itbrup5p_mortrr","mort",1.0178106,1.0247725999999999,1.0281648999999999,1.0329893999999999,1.0346582]
["Income Tax basic rate -1p","itbrdown1p_mortrr","mort",0.99650620999999995,0.99517219999999995,0.99453765000000005,0.99363809999999997,0.99332887000000003]
["Income Tax rates +1p","itup1p_mortrr","mort",1.0040891000000001,1.0055190000000001,1.0068507,1.0079545999999999,1.0092555000000001]
["Income Tax rates -1p","itdown1p_mortrr","mort",0.99594240999999994,0.99453163,0.99323558999999995,0.99216324,0.99090296]
["Industrial Injuries Disability Benefit +10%","indinj10pc_mortrr","mort",0.99993597999999995,0.99983876999999999,0.99988014000000003,0.99993056000000002,1.0000001999999999]
["Industrial Injuries Disability Benefit +50%","indinj50pc_mortrr","mort",0.99968045999999999,0.99919592999999995,0.99940050000000002,0.99965291999999994,1.0000001999999999]
["Living Wage","livwage_mortrr","mort",0.96596521000000002,0.97648752000000005,0.97650420999999998,0.97958248999999997,0.98937713999999999]
["Local Income Tax","locitx_mortrr","mort",0.97640221999999999,0.97774369000000005,0.97700416999999995,0.97638451999999998,0.97807120999999997]
["Means-tested benefits +10%","bundle10pc_mortrr","mort",0.98028535000000006,0.98852216999999998,0.99424952,0.99634080999999997,0.99806947000000001]
["Means-tested benefits +50%","bundle50pc_mortrr","mort",0.91002106999999999,0.94537735000000001,0.97246646999999997,0.98219508,0.99041604999999999]
["Personal Allowance -£1K","padown1k_mortrr","mort",1.0076735999999999,1.008737,1.0091642999999999,1.0098841000000001,1.0093726999999999]
["Personal Allowance +£1K","paup1k_mortrr","mort",0.99278390000000005,0.99215286999999996,0.99143517000000003,0.99077963999999996,0.99105447999999996]
["Severe Disability Allowance +10%","sevdis10pc_mortrr","mort",0.99995451999999996,0.99989050999999995,1,0.99998164,1.0000001999999999]
["Severe Disability Allowance +50%","sevdis50pc_mortrr","mort",0.99977331999999997,0.99945432000000001,1,0.99990820999999996,1.0000001999999999]
["Winter Fuel Allowance +10%","winter10pc_mortrr","mort",0.99961798999999996,0.99957711000000005,0.99957423999999995,0.99968612000000001,0.99964607000000005]
["Winter Fuel Allowance +50%","winter50pc_mortrr","mort",0.99809276999999996,0.99789053000000005,0.99787486000000003,0.99843298999999996,0.99823218999999996]

{"sheet":"Lists","index":11,"n_rows":85,"n_cols":13,"rows_kept":85,"cut":false,"hidden":true,"merged":[]}
["AREA LOOK-UP",null,null,"AREA name","Equivalent to",null,"AREA CODE LOOK-UP",null,"INTERVENTIONS",null,null,"TARGETING OPTIONS"]
[1,"Scotland",null,"Aberdeen City IJB","Aberdeen City Local Authority",null,"Scotland","S00000001","Attendance Allowance +10%",1,null,1,"Not applicable"]
[2,"Ayrshire & Arran Health Board",null,"Aberdeen City Local Authority","Aberdeen City Local Authority",null,"Ayrshire & Arran Health Board","S08000015","Attendance Allowance +50%",2]
[3,"Borders Health Board",null,"Aberdeen City Region Deal","Aberdeen City Region Deal",null,"Borders Health Board","S08000016","Benefit uptake +1%",3]
[4,"Dumfries & Galloway Health Board",null,"Aberdeenshire IJB","Aberdeenshire Local Authority",null,"Dumfries & Galloway Health Board","S08000017","Carer's Allowance +10%",4]
[5,"Fife Health Board",null,"Aberdeenshire Local Authority","Aberdeenshire Local Authority",null,"Fife Health Board","S08000018","Carer's Allowance +50%",5]
[6,"Forth Valley Health Board",null,"Angus IJB","Angus Local Authority",null,"Forth Valley Health Board","S08000019","Citizen's Basic Income",6]
[7,"Grampian Health Board",null,"Angus Local Authority","Angus Local Authority",null,"Grampian Health Board","S08000020","Citizen's Basic Income Plus",7]
[8,"Greater Glasgow & Clyde Health Board",null,"Argyll & Bute IJB","Argyll & Bute Local Authority",null,"Greater Glasgow & Clyde Health Board","S08000021","Council Tax increase (bands E-H)",8]
[9,"Highland Health Board",null,"Argyll & Bute Local Authority","Argyll & Bute Local Authority",null,"Highland Health Board","S08000022","Devolved benefits +10%",9]
[10,"Lanarkshire Health Board",null,"Ayrshire & Arran Health Board","Ayrshire & Arran Health Board",null,"Lanarkshire Health Board","S08000023","Devolved benefits +50%",10]
[11,"Lothian Health Board",null,"Borders Health Board","Borders Health Board",null,"Lothian Health Board","S08000024","DLA/PIP +10%",11]
[12,"Orkney Health Board",null,"Clackmannanshire & Stirling IJB","Clackmannanshire & Stirling IJB",null,"Orkney Health Board","S08000025","DLA/PIP +50%",12]
[13,"Shetland Health Board",null,"Clackmannanshire Local Authority","Clackmannanshire Local Authority",null,"Shetland Health Board","S08000026","Income Tax additional rate +5p",13]
[14,"Tayside Health Board",null,"Dumfries & Galloway Health Board","Dumfries & Galloway Health Board",null,"Tayside Health Board","S08000027","Income Tax basic rate +5p",14]
[15,"Western Isles Health Board",null,"Dumfries & Galloway IJB","Dumfries & Galloway Local Authority",null,"Western Isles Health Board","S08000028","Income Tax basic rate -1p",15]
[16,"Aberdeen City Local Authority",null,"Dumfries & Galloway Local Authority","Dumfries & Galloway Local Authority",null,"Clackmannanshire Local Authority","S12000005","Income Tax rates +1p",16]
[17,"Aberdeenshire Local Authority",null,"Dundee City IJB","Dundee City Local Authority",null,"Dumfries & Galloway Local Authority","S12000006","Income Tax rates -1p",17]
[18,"Angus Local Authority",null,"Dundee City Local Authority","Dundee City Local Authority",null,"East Ayrshire Local Authority","S12000008","Industrial Injuries Disability Benefit +10%",18]
[19,"Argyll & Bute Local Authority",null,"East Ayrshire IJB","East Ayrshire Local Authority",null,"East Lothian Local Authority","S12000010","Industrial Injuries Disability Benefit +50%",19]
[20,"Clackmannanshire Local Authority",null,"East Ayrshire Local Authority","East Ayrshire Local Authority",null,"East Renfrewshire Local Authority","S12000011","Living Wage",20]
[21,"Dumfries & Galloway Local Authority",null,"East Dunbartonshire IJB","East Dunbartonshire Local Authority",null,"Eilean Siar Local Authority","S12000013","Local Income Tax",21]
[22,"Dundee City Local Authority",null,"East Dunbartonshire Local Authority","East Dunbartonshire Local Authority",null,"Falkirk Local Authority","S12000014","Means-tested benefits +10%",22]
[23,"East Ayrshire Local Authority",null,"East Lothian IJB","East Lothian Local Authority",null,"Fife Local Authority","S12000015","Means-tested benefits +50%",23]
[24,"East Dunbartonshire Local Authority",null,"East Lothian Local Authority","East Lothian Local Authority",null,"Highland Local Authority","S12000017","Personal Allowance -£1K",24]
[25,"East Lothian Local Authority",null,"East Renfrewshire IJB","East Renfrewshire Local Authority",null,"Inverclyde Local Authority","S12000018","Personal Allowance +£1K",25]
[26,"East Renfrewshire Local Authority",null,"East Renfrewshire Local Authority","East Renfrewshire Local Authority",null,"Midlothian Local Authority","S12000019","Severe Disability Allowance +10%",26]
[27,"Edinburgh, City of Local Authority",null,"Edinburgh & SE Scotland City Region Deal","Edinburgh & SE Scotland City Region Deal",null,"Moray Local Authority","S12000020","Severe Disability Allowance +50%",27]
[28,"Eilean Siar Local Authority",null,"Edinburgh, City of Local Authority","Edinburgh, City of Local Authority",null,"North Ayrshire Local Authority","S12000021","Winter Fuel Allowance +10%",28]
[29,"Falkirk Local Authority",null,"Edinburgh, City of, IJB","Edinburgh, City of Local Authority",null,"Orkney Islands Local Authority","S12000023","Winter Fuel Allowance +50%",29]
[30,"Fife Local Authority",null,"Eilean Siar IJB","Eilean Siar Local Authority",null,"Perth & Kinross Local Authority","S12000024"]
[31,"Glasgow City Local Authority",null,"Eilean Siar Local Authority","Eilean Siar Local Authority",null,"Scottish Borders Local Authority","S12000026"]
[32,"Highland Local Authority",null,"Falkirk IJB","Falkirk Local Authority",null,"Shetland Islands Local Authority","S12000027"]
[33,"Inverclyde Local Authority",null,"Falkirk Local Authority","Falkirk Local Authority",null,"South Ayrshire Local Authority","S12000028"]
[34,"Midlothian Local Authority",null,"Fife Health Board","Fife Health Board",null,"South Lanarkshire Local Authority","S12000029"]
[35,"Moray Local Authority",null,"Fife IJB","Fife Local Authority",null,"Stirling Local Authority","S12000030"]
[36,"North Ayrshire Local Authority",null,"Fife Local Authority","Fife Local Authority",null,"Aberdeen City Local Authority","S12000033"]
[37,"North Lanarkshire Local Authority",null,"Forth Valley Health Board","Forth Valley Health Board",null,"Aberdeenshire Local Authority","S12000034"]
[38,"Orkney Islands Local Authority",null,"Glasgow City IJB","Glasgow City Local Authority",null,"Argyll & Bute Local Authority","S12000035"]
[39,"Perth & Kinross Local Authority",null,"Glasgow City Local Authority","Glasgow City Local Authority",null,"Edinburgh, City of Local Authority","S12000036"]
[40,"Renfrewshire Local Authority",null,"Glasgow City Region Deal","Glasgow City Region Deal",null,"Renfrewshire Local Authority","S12000038"]
[41,"Scottish Borders Local Authority",null,"Grampian Health Board","Grampian Health Board",null,"West Dunbartonshire Local Authority","S12000039"]
[42,"Shetland Islands Local Authority",null,"Greater Glasgow & Clyde Health Board","Greater Glasgow & Clyde Health Board",null,"West Lothian Local Authority","S12000040"]
[43,"South Ayrshire Local Authority",null,"Highland Health Board","Highland Health Board",null,"Angus Local Authority","S12000041"]
[44,"South Lanarkshire Local Authority",null,"Highland Local Authority","Highland Local Authority",null,"Dundee City Local Authority","S12000042"]
[45,"Stirling Local Authority",null,"Highland Partnership","Highland Local Authority",null,"North Lanarkshire Local Authority","S12000044"]
[46,"West Dunbartonshire Local Authority",null,"Inverclyde IJB","Inverclyde Local Authority",null,"East Dunbartonshire Local Authority","S12000045"]
[47,"West Lothian Local Authority",null,"Inverclyde Local Authority","Inverclyde Local Authority",null,"Glasgow City Local Authority","S12000046"]
[48,"Aberdeen City Region Deal",null,"Inverness & Highland City Region Deal","Inverness & Highland City Region Deal"]
[49,"Edinburgh & SE Scotland City Region Deal",null,"Lanarkshire Health Board","Lanarkshire Health Board"]
[50,"Glasgow City Region Deal",null,"Lothian Health Board","Lothian Health Board"]
[51,"Inverness & Highland City Region Deal",null,"Midlothian IJB","Midlothian Local Authority"]
[52,"Stirling & Clackmannanshire City Region Deal",null,"Midlothian Local Authority","Midlothian Local Authority"]
[53,"Tay Cities Region Deal ",null,"Moray IJB","Moray Local Authority"]
[54,"Aberdeen City IJB",null,"Moray Local Authority","Moray Local Authority"]
[55,"Aberdeenshire IJB",null,"North Ayrshire IJB","North Ayrshire Local Authority"]
[56,"Angus IJB",null,"North Ayrshire Local Authority","North Ayrshire Local Authority"]
[57,"Argyll & Bute IJB",null,"North Lanarkshire IJB","North Lanarkshire Local Authority"]
[58,"Clackmannanshire & Stirling IJB",null,"North Lanarkshire Local Authority","North Lanarkshire Local Authority"]
[59,"Dumfries & Galloway IJB",null,"Orkney Health Board","Orkney Health Board"]
[60,"Dundee City IJB",null,"Orkney Islands IJB","Orkney Islands Local Authority"]
[61,"East Ayrshire IJB",null,"Orkney Islands Local Authority","Orkney Islands Local Authority"]
[62,"East Dunbartonshire IJB",null,"Perth & Kinross IJB","Perth & Kinross Local Authority"]
[63,"East Lothian IJB",null,"Perth & Kinross Local Authority","Perth & Kinross Local Authority"]
[64,"East Renfrewshire IJB",null,"Renfrewshire IJB","Renfrewshire Local Authority"]
[65,"Edinburgh, City of, IJB",null,"Renfrewshire Local Authority","Renfrewshire Local Authority"]
[66,"Eilean Siar IJB",null,"Scotland","Scotland"]
[67,"Falkirk IJB",null,"Scottish Borders IJB","Scottish Borders Local Authority"]
[68,"Fife IJB",null,"Scottish Borders Local Authority","Scottish Borders Local Authority"]
[69,"Glasgow City IJB",null,"Shetland Health Board","Shetland Health Board"]
[70,"Highland Partnership",null,"Shetland Islands IJB","Shetland Islands Local Authority"]
[71,"Inverclyde IJB",null,"Shetland Islands Local Authority","Shetland Islands Local Authority"]
[72,"Midlothian IJB",null,"South Ayrshire IJB","South Ayrshire Local Authority"]
[73,"Moray IJB",null,"South Ayrshire Local Authority","South Ayrshire Local Authority"]
[74,"North Ayrshire IJB",null,"South Lanarkshire IJB","South Lanarkshire Local Authority"]
[75,"North Lanarkshire IJB",null,"South Lanarkshire Local Authority","South Lanarkshire Local Authority"]
[76,"Orkney Islands IJB",null,"Stirling & Clackmannanshire City Region Deal","Clackmannanshire & Stirling IJB"]
[77,"Perth & Kinross IJB",null,"Stirling Local Authority","Stirling Local Authority"]
[78,"Renfrewshire IJB",null,"Tay Cities Region Deal ","Tay Cities Region Deal "]
[79,"Scottish Borders IJB",null,"Tayside Health Board","Tayside Health Board"]
[80,"Shetland Islands IJB",null,"West Dunbartonshire IJB","West Dunbartonshire Local Authority"]
[81,"South Ayrshire IJB",null,"West Dunbartonshire Local Authority","West Dunbartonshire Local Authority"]
[82,"South Lanarkshire IJB",null,"West Lothian IJB","West Lothian Local Authority"]
[83,"West Dunbartonshire IJB",null,"West Lothian Local Authority","West Lothian Local Authority"]
[84,"West Lothian IJB",null,"Western Isles Health Board","Western Isles Health Board"]

{"sheet":"Health outcome totals 2016","index":12,"n_rows":17,"n_cols":56,"rows_kept":17,"cut":false,"hidden":true,"merged":[]}
["Health outcome totals, 2016"]
[]
[null,null,"Scotland","Ayrshire & Arran Health Board","Borders Health Board","Dumfries & Galloway Health Board","Fife Health Board","Forth Valley Health Board","Grampian Health Board","Greater Glasgow & Clyde Health Board","Highland Health Board","Lanarkshire Health Board","Lothian Health Board","Orkney Health Board","Shetland Health Board","Tayside Health Board","Western Isles Health Board","Aberdeen City Local Authority","Aberdeenshire Local Authority","Angus Local Authority","Argyll & Bute Local Authority","Clackmannanshire Local Authority","Dumfries & Galloway Local Authority","Dundee City Local Authority","East Ayrshire Local Authority","East Dunbartonshire Local Authority","East Lothian Local Authority","East Renfrewshire Local Authority","Edinburgh, City of Local Authority","Eilean Siar Local Authority","Falkirk Local Authority","Fife Local Authority","Glasgow City Local Authority","Highland Local Authority","Inverclyde Local Authority","Midlothian Local Authority","Moray Local Authority","North Ayrshire Local Authority","North Lanarkshire Local Authority","Orkney Islands Local Authority","Perth & Kinross Local Authority","Renfrewshire Local Authority","Scottish Borders Local Authority","Shetland Islands Local Authority","South Ayrshire Local Authority","South Lanarkshire Local Authority","Stirling Local Authority","West Dunbartonshire Local Authority","West Lothian Local Authority","Aberdeen City Region Deal","Edinburgh & SE Scotland City Region Deal","Glasgow City Region Deal","Inverness & Highland City Region Deal","Tay Cities Region Deal ","Clackmannanshire & Stirling IJB",1]
[null,null,"S00000001","S08000015","S08000016","S08000017","S08000018","S08000019","S08000020","S08000021","S08000022","S08000023","S08000024","S08000025","S08000026","S08000027","S08000028","S12000033","S12000034","S12000041","S12000035","S12000005","S12000006","S12000042","S12000008","S12000045","S12000010","S12000011","S12000036","S12000013","S12000014","S12000015","S12000046","S12000017","S12000018","S12000019","S12000020","S12000021","S12000044","S12000023","S12000024","S12000038","S12000026","S12000027","S12000028","S12000029","S12000030","S12000039","S12000040","Aber_deal","EdinSE_deal","GClyde_deal","Inver_deal","Tay_deal","ClacksStirIJB",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"All hospital admissions (16+)",1125093,90768,25209,34490,73148,44840,101100,299797,63264,165475,144751,4636,5276,65086,7253,41626,42519,18091,21023,7651,34490,23727,28249,28833,18105,21705,77192,7253,24369,73148,155175,42241,21552,16294,16955,33649,88230,4636,23268,47578,25209,5276,28870,77245,12820,24954,33160,84145,243108,465272,42241,138234,20471,4]
[null,"All hospital admissions (SIMD Q1, 16+)",283718,30005,1818,3291,16974,8694,5919,127063,5479,48846,23196,0,0,12433,0,4722,1026,1291,1909,2064,3291,9713,9944,1787,691,1667,13947,0,4489,16974,88379,3570,10387,1769,171,14603,30793,0,1429,14646,1818,0,5458,18053,2141,10197,6789,5748,41988,175909,3570,29407,4205,5]
[null,"All hospital admissions (SIMD Q1 and Q2, 16+)",534382,52925,6550,13054,34033,21004,24321,181891,18570,97944,57521,758,189,23863,1759,15717,5477,4707,5862,4153,13054,14796,17671,7386,6437,3905,26095,1759,12454,34033,114868,12708,13017,8106,3127,21482,57322,758,4360,25069,6550,189,13772,40622,4397,17646,16883,21194,98104,279835,12708,57896,8550,6]
[null,"All deaths (16+)",56725,4492,1277,1858,4091,3179,5465,12443,3507,7097,7761,223,232,4741,359,2126,2360,1434,1110,546,1858,1690,1454,1113,1001,883,4361,359,1734,4091,6321,2397,1006,848,979,1593,3569,223,1617,2070,1277,232,1445,3528,899,1050,1551,4486,13129,19540,2397,8832,1445,7]
[null,"All deaths (SIMD Q1, 16+)",13665,1512,66,153,909,602,282,5491,286,2273,1208,0,0,883,0,202,68,101,108,141,153,703,542,54,27,76,793,0,306,909,3747,178,495,86,12,699,1432,0,79,684,66,0,271,841,155,435,302,270,2183,7764,178,1792,296,8]
[null,"All deaths (SIMD Q1 and Q2, 16+)",26567,2716,302,699,1903,1522,1233,7808,1019,4471,3071,35,10,1690,88,759,309,366,335,291,699,1072,985,270,354,152,1482,88,941,1903,4890,684,593,440,165,1017,2551,35,252,1137,302,10,714,1920,290,766,795,1068,5276,12279,684,3593,581,9]
[null,"Premature deaths (16+)",21313,1746,418,616,1511,1184,1940,4946,1277,2895,2835,66,63,1683,133,811,797,476,393,224,616,687,565,356,362,248,1514,133,665,1511,2759,884,382,327,332,659,1546,66,520,784,418,63,522,1349,295,417,632,1608,4764,7841,884,3194,519,10]
[null,"Premature deaths (SIMD Q1, 16+)",6443,690,33,77,431,268,142,2540,142,1091,578,0,0,451,0,107,30,43,47,56,77,368,228,26,18,35,380,0,144,431,1758,95,222,43,5,329,672,0,40,308,33,0,133,419,68,191,137,137,1042,3631,95,882,124,11]
[null,"Premature deaths (SIMD Q1 and Q2, 16+)",11618,1182,114,288,801,645,569,3464,449,1964,1307,10,5,778,42,364,129,150,141,124,288,516,405,100,145,71,649,42,398,801,2232,308,273,173,76,469,1151,10,112,460,114,5,308,813,123,328,340,493,2222,5428,308,1579,247,12]
[null,"Years of Life Lost (16+)",708624.04837918223,56848.409873366298,13994.529939413,21118.8499506712,50451.919886112199,39755.649889945897,65559.529895305604,162663.369581103,41357.789903044701,94222.629785895304,96207.1397960186,2374.0299997329698,2409.2700059413901,57637.439884543397,4023.4899880886001,27478.849984764998,26965.3899561166,16090.8199598789,12686.9499692916,7163.6299738883899,21118.8499506712,23122.199981927799,17993.719950675899,12374.2699501514,12200.3899704217,9172.4499734640103,53280.459909200603,4023.4899880886001,22452.289941430001,50451.919886112199,89197.719813108401,28670.839933752999,12320.2399550676,10264.6499630212,11115.289954423901,21125.3999617099,49180.329858660698,2374.0299997329698,18424.4199427366,25842.089928984598,13994.529939413,2409.2700059413901,17729.289960980401,45042.299927234599,10139.7299746275,13756.599960327099,20461.639953374801,54444.2399408817,160653.58962154301,256885.999366998,28670.839933752999,108089.35977065501,17303.359948515801,13]
[null,"Years of Life Lost (SIMD Q1, 16+)",203545.71069335938,22073.8203125,964.219970703125,2255.6298828125,13844.83984375,8748.26953125,4533.0498046875,80170.8125,4432.89990234375,34016.6796875,18482.7890625,0,0,14022.7001953125,0,3295.92993164062,1070.09997558593,1397.83996582031,1470.84997558593,1917.78002929687,2255.6298828125,11311.849609375,7246.14013671875,801.34997558593705,506.52999877929602,1143.19995117187,12423.990234375,0,4594.18994140625,13844.83984375,55460.6796875,2962.05004882812,6832.72021484375,1343.33996582031,167.02000427246,10474.1796875,20828.01953125,0,1313.01000976562,9733.16015625,964.219970703125,0,4353.5,13188.66015625,2236.30004882812,6199.7001953125,4208.93017578125,4366.02978515625,33291.8515625,114187.4921875,2962.05004882812,27867.5390625,4154.080078125,14]
[null,"Years of Life Lost (SIMD Q1 and Q2, 16+)",372328.97050476068,37723.6103515625,3783.65991210937,9004.40966796875,25972.349609375,21428.1796875,18071.849609375,110859.11328125,13808.199707031201,62878.1796875,42171.12890625,369.36999511718699,123.58000183105401,24934.2900390625,1201.05004882812,11539.6896972656,4263.6199951171802,4814.6199951171802,4330.8499755859302,4124.93994140625,9004.40966796875,16525.039550781199,12834.580078125,3274.6199951171802,4628.5700378417896,2192.68994140625,21426.830078125,1201.05004882812,13288.649902343701,25972.349609375,71527.9296875,9477.3498535156195,8312.5902099609302,5422.7598876953098,2268.54002380371,14767.939453125,36228.279296875,369.36999511718699,3594.6298828125,14987.880371093701,3783.65991210937,123.58000183105401,10121.08984375,26649.900390625,4014.59008789062,10563.400390625,10692.970214843701,15803.310058593701,71927.140625,173737.29296875,9477.3498535156195,50906.638671875,8139.5300292968705,15]

{"sheet":"Demographic data","index":13,"n_rows":41,"n_cols":4,"rows_kept":41,"cut":false,"hidden":true,"merged":[]}
["Demographic data"]
[]
["sub group","European Standard Population (ESP 2013)","mean age (2016)","life expectancy (2014-2016)"]
["Female 0-4",5000,2.0384009999999999,81.468401]
["Female 5-9",5500,6.9792800000000002,81.439279999999997]
["Female 10-15",6600,12.47831,81.948309999999992]
["Female 16-19",4400,17.570049999999998,81.100049999999996]
["Female 20-24",6000,22.077059999999999,81.667060000000006]
["Female 25-29",6000,26.975190000000001,81.645189999999999]
["Female 30-34",6500,31.9999,81.799899999999994]
["Female 35-39",7000,36.918120000000002,81.898120000000006]
["Female 40-44",7000,42.077440000000003,82.30744]
["Female 45-49",7000,47.025770000000001,82.585769999999997]
["Female 50-54",7000,51.990830000000003,82.980829999999997]
["Female 55-59",6500,56.953040000000001,83.473039999999997]
["Female 60-64",6000,61.947389999999999,84.167389999999997]
["Female 65-69",5500,67.063929999999999,85.193929999999995]
["Female 70-74",5000,71.938159999999996,86.248159999999999]
["Female 75-79",4000,76.942830000000001,87.812830000000005]
["Female 80-84",2500,81.856710000000007,89.736710000000002]
["Female 85-89",1500,86.730819999999994,92.220819999999989]
["Female 90+",1000,92.779340000000005,96.279340000000005]
["Male 0-4",5000,2.0320819999999999,77.402082000000007]
["Male 5-9",5500,6.9784759999999997,77.398476000000002]
["Male 10-15",6600,12.47114,77.921140000000008]
["Male 16-19",4400,17.556319999999999,77.07632000000001]
["Male 20-24",6000,22.05463,77.704629999999995]
["Male 25-29",6000,26.959759999999999,77.789760000000001]
["Male 30-34",6500,31.98152,78.061520000000002]
["Male 35-39",7000,36.926009999999998,78.336009999999987]
["Male 40-44",7000,42.067700000000002,78.907700000000006]
["Male 45-49",7000,47.038150000000002,79.418149999999997]
["Male 50-54",7000,51.998649999999998,79.988649999999993]
["Male 55-59",6500,56.950870000000002,80.660870000000003]
["Male 60-64",6000,61.942990000000002,81.612989999999996]
["Male 65-69",5500,67.054419999999993,82.954419999999999]
["Male 70-74",5000,71.891099999999994,84.341099999999997]
["Male 75-79",4000,76.907700000000006,86.357700000000008]
["Male 80-84",2500,81.797089999999997,88.627089999999995]
["Male 85-89",1500,86.630750000000006,91.420750000000012]
["Male 90+",1000,92.215479999999999,95.515479999999997]

{"sheet":"SIMD_mort_hosp_EASRs_2016","index":14,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["simd2016_sc_quintile","mort_easr2016_100K","hosp_easr2016_100K"]
[1,1571.5730000000001,30736.79]
[2,1299.701,25561.79]
[3,1147.883,21951.97]
[4,985.29250000000002,19533.93]
[5,842.78319999999997,18266.38]

{"sheet":"PolicyCosts","index":15,"n_rows":34,"n_cols":10,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
["Annual income and costs (£, 2016) to Scottish Government of the income policies"]
[]
[null,"Annual costs and incomes",null,null,null,null,"Difference from baseline"]
["Policy","Tax and NI income","Income from employment","Existing benefit cost","New benefit cost",null,"INCOME","COSTS","EMPLOYMENT INCOME","POLICY COST "]
["BASELINE",24203848620,60636286644,15748800048,0]
["Attendance Allowance +10%",24203848620,60636286644,15769072596,0,null,0,20272548,0,20272548]
["Attendance Allowance +50%",24203848620,60636286644,15850164528,0,null,0,101364480,0,101364480]
["Benefit uptake +1%",24203848620,60636286644,15784496904,0,null,0,35696856,0,35696856]
["Carer's Allowance +10%",24204284568,60636286644,15753220176,0,null,435948,4420128,0,3984180]
["Carer's Allowance +50%",24206028660,60636286644,15773872344,0,null,2180040,25072296,0,22892256]
["Citizen's Basic Income",37577459760,60636286644,5538239340,24026292540,null,13373611140,13815731832,0,442120692]
["Citizen's Basic Income Plus",38277635892,60636286644,5525738028,24832086828,null,14073787272,14609024808,0,535237536]
["Council Tax increase (bands E-H)",24349348872,60636286644,15758806776,0,null,145500252,10006728,0,-135493524]
["Devolved benefits +10%",24204284568,60636286644,15903320736,0,null,435948,154520688,0,154084740]
["Devolved benefits +50%",24206028660,60636286644,16524365580,0,null,2180040,775565532,0,773385492]
["DLA/PIP +10%",24203848620,60636286644,15854618328,0,null,0,105818280,0,105818280]
["DLA/PIP +50%",24203848620,60636286644,16277886948,0,null,0,529086900,0,529086900]
["Income Tax additional rate +5p",24254390652,60636286644,15748800048,0,null,50542032,0,0,-50542032]
["Income Tax basic rate +5p",25907810976,60636286644,15755969328,0,null,1703962356,7169280,0,-1696793076]
["Income Tax basic rate -1p",23863081860,60636286644,15747558972,0,null,-340766760,-1241076,0,339525684]
["Income Tax rates +1p",24633663912,60636286644,15750113340,0,null,429815292,1313292,0,-428502000]
["Income Tax rates -1p",23774052564,60636286644,15747558972,0,null,-429796056,-1241076,0,428554980]
["Industrial Injuries Disability Benefit +10%",24203848620,60636286644,15753196200,0,null,0,4396152,0,4396152]
["Industrial Injuries Disability Benefit +50%",24203848620,60636286644,15770780964,0,null,0,21980916,0,21980916]
["Living Wage",24943683180,62784598344,15604314360,0,null,739834560,-144485688,2148311700,1263991452]
["Local Income Tax",22491750300,60636286644,15324778956,0,null,-1712098320,-424021092,0,1288077228]
["Means-tested benefits +10%",24203848620,60636286644,16190828364,0,null,0,442028316,0,442028316]
["Means-tested benefits +50%",24203848620,60636286644,17921459028,0,null,0,2172658980,0,2172658980]
["Personal Allowance -£1K",24750719688,60636286644,15754840800,0,null,546871068,6040752,0,-540830316]
["Personal Allowance +£1K",23686063188,60636286644,15743913096,0,null,-517785432,-4886952,0,512898480]
["Severe Disability Allowance +10%",24203848620,60636286644,15750631848,0,null,0,1831800,0,1831800]
["Severe Disability Allowance +50%",24203848620,60636286644,15757959588,0,null,0,9159540,0,9159540]
["Winter Fuel Allowance +10%",24203848620,60636286644,15766581924,0,null,0,17781876,0,17781876]
["Winter Fuel Allowance +50%",24203848620,60636286644,15837701472,0,null,0,88901424,0,88901424]

{"sheet":"PolicyCostsByArea","index":16,"n_rows":34,"n_cols":58,"rows_kept":34,"cut":false,"hidden":true,"merged":[]}
["Costs by area (population share)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SELECTED AREA"]
[null,null,"Aberdeen City Region Deal","Aberdeen City Local Authority","Aberdeenshire Local Authority","Angus Local Authority","Argyll & Bute Local Authority","Ayrshire & Arran Health Board","Borders Health Board","Clackmannanshire Local Authority","Clackmannanshire & Stirling IJB","Dumfries & Galloway Health Board","Dumfries & Galloway Local Authority","Dundee City Local Authority","East Ayrshire Local Authority","East Dunbartonshire Local Authority","East Lothian Local Authority","East Renfrewshire Local Authority","Edinburgh & SE Scotland City Region Deal","Edinburgh, City of Local Authority","Eilean Siar Local Authority","Falkirk Local Authority","Fife Health Board","Fife Local Authority","Forth Valley Health Board","Glasgow City Region Deal","Glasgow City Local Authority","Grampian Health Board","Greater Glasgow & Clyde Health Board","Highland Health Board","Highland Local Authority","Inverclyde Local Authority","Inverness & Highland City Region Deal","Lanarkshire Health Board","Lothian Health Board","Midlothian Local Authority","Moray Local Authority","North Ayrshire Local Authority","North Lanarkshire Local Authority","Orkney Health Board","Orkney Islands Local Authority","Perth & Kinross Local Authority","Renfrewshire Local Authority","Scotland","Scottish Borders Local Authority","Shetland Health Board","Shetland Islands Local Authority","South Ayrshire Local Authority","South Lanarkshire Local Authority","Stirling Local Authority","Tay Cities Region Deal ","Tayside Health Board","West Dunbartonshire Local Authority","West Lothian Local Authority","Western Isles Health Board",1,null,{"$f":"Calculations!E2","v":"Scotland"}]
[null,null,"Aber_deal","S12000033","S12000034","S12000041","S12000035","S08000015","S08000016","S12000005","ClacksStirIJB","S08000017","S12000006","S12000042","S12000008","S12000045","S12000010","S12000011","EdinSE_deal","S12000036","S12000013","S12000014","S08000018","S12000015","S08000019","GClyde_deal","S12000046","S08000020","S08000021","S08000022","S12000017","S12000018","Inver_deal","S08000023","S08000024","S12000019","S12000020","S12000021","S12000044","S08000025","S12000023","S12000024","S12000038","S00000001","S12000026","S08000026","S12000027","S12000028","S12000029","S12000030","Tay_deal","S08000027","S12000039","S12000040","S08000028",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3]
[null,"Attendance Allowance +10%",{"$f":"PolicyCosts!$J6*'Pop2016'!AX$5/'Pop2016'!$C$5","v":1847027.245615571},{"$f":"PolicyCosts!$J6*'Pop2016'!R$5/'Pop2016'!$C$5","v":883621.42563897604},{"$f":"PolicyCosts!$J6*'Pop2016'!S$5/'Pop2016'!$C$5","v":963405.819976595},{"$f":"PolicyCosts!$J6*'Pop2016'!T$5/'Pop2016'!$C$5","v":438416.7372537278},{"$f":"PolicyCosts!$J6*'Pop2016'!U$5/'Pop2016'!$C$5","v":333716.09115789289},{"$f":"PolicyCosts!$J6*'Pop2016'!D$5/'Pop2016'!$C$5","v":1392875.8298906407},{"$f":"PolicyCosts!$J6*'Pop2016'!E$5/'Pop2016'!$C$5","v":431430.07032061921},{"$f":"PolicyCosts!$J6*'Pop2016'!V$5/'Pop2016'!$C$5","v":191155.56859130861},{"$f":"PolicyCosts!$J6*'Pop2016'!BC$5/'Pop2016'!$C$5","v":544585.17052038386},{"$f":"PolicyCosts!$J6*'Pop2016'!F$5/'Pop2016'!$C$5","v":568625.26624432497},{"$f":"PolicyCosts!$J6*'Pop2016'!W$5/'Pop2016'!$C$5","v":568625.26624432497},{"$f":"PolicyCosts!$J6*'Pop2016'!X$5/'Pop2016'!$C$5","v":561918.60794072691},{"$f":"PolicyCosts!$J6*'Pop2016'!Y$5/'Pop2016'!$C$5","v":455876.63018417242},{"$f":"PolicyCosts!$J6*'Pop2016'!Z$5/'Pop2016'!$C$5","v":400728.478975259},{"$f":"PolicyCosts!$J6*'Pop2016'!AA$5/'Pop2016'!$C$5","v":384338.94161245931},{"$f":"PolicyCosts!$J6*'Pop2016'!AB$5/'Pop2016'!$C$5","v":339388.52403958933},{"$f":"PolicyCosts!$J6*'Pop2016'!AY$5/'Pop2016'!$C$5","v":5116669.9473367278},{"$f":"PolicyCosts!$J6*'Pop2016'!AC$5/'Pop2016'!$C$5","v":1941119.1776675326},{"$f":"PolicyCosts!$J6*'Pop2016'!AD$5/'Pop2016'!$C$5","v":102036.04784726728},{"$f":"PolicyCosts!$J6*'Pop2016'!AE$5/'Pop2016'!$C$5","v":591725.97817894071},{"$f":"PolicyCosts!$J6*'Pop2016'!G$5/'Pop2016'!$C$5","v":1381788.3914156689},{"$f":"PolicyCosts!$J6*'Pop2016'!AF$5/'Pop2016'!$C$5","v":1381788.3914156689},{"$f":"PolicyCosts!$J6*'Pop2016'!H$5/'Pop2016'!$C$5","v":1136311.1486993246},{"$f":"PolicyCosts!$J6*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":6797692.7220665375},{"$f":"PolicyCosts!$J6*'Pop2016'!AG$5/'Pop2016'!$C$5","v":2333027.3848132109},{"$f":"PolicyCosts!$J6*'Pop2016'!I$5/'Pop2016'!$C$5","v":2206264.7684728801},{"$f":"PolicyCosts!$J6*'Pop2016'!J$5/'Pop2016'!$C$5","v":4366517.7963416809},{"$f":"PolicyCosts!$J6*'Pop2016'!K$5/'Pop2016'!$C$5","v":1213476.107470555},{"$f":"PolicyCosts!$J6*'Pop2016'!AH$5/'Pop2016'!$C$5","v":879760.01631266205},{"$f":"PolicyCosts!$J6*'Pop2016'!AI$5/'Pop2016'!$C$5","v":299469.22926147241},{"$f":"PolicyCosts!$J6*'Pop2016'!BA$5/'Pop2016'!$C$5","v":879760.01631266205},{"$f":"PolicyCosts!$J6*'Pop2016'!L$5/'Pop2016'!$C$5","v":2431174.925724857},{"$f":"PolicyCosts!$J6*'Pop2016'!M$5/'Pop2016'!$C$5","v":3303451.4856004398},{"$f":"PolicyCosts!$J6*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":323933.85419789731},{"$f":"PolicyCosts!$J6*'Pop2016'!AK$5/'Pop2016'!$C$5","v":359237.52285730897},{"$f":"PolicyCosts!$J6*'Pop2016'!AL$5/'Pop2016'!$C$5","v":509263.43678810046},{"$f":"PolicyCosts!$J6*'Pop2016'!AM$5/'Pop2016'!$C$5","v":1246901.0085513156},{"$f":"PolicyCosts!$J6*'Pop2016'!N$5/'Pop2016'!$C$5","v":82801.261507183575},{"$f":"PolicyCosts!$J6*'Pop2016'!AN$5/'Pop2016'!$C$5","v":82801.261507183575},{"$f":"PolicyCosts!$J6*'Pop2016'!AO$5/'Pop2016'!$C$5","v":569799.49598098197},{"$f":"PolicyCosts!$J6*'Pop2016'!AP$5/'Pop2016'!$C$5","v":659266.76937780238},{"$f":"PolicyCosts!$J6*'Pop2016'!C$5/'Pop2016'!$C$5","v":20272548},{"$f":"PolicyCosts!$J6*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":431430.07032061921},{"$f":"PolicyCosts!$J6*'Pop2016'!O$5/'Pop2016'!$C$5","v":85660.059289121346},{"$f":"PolicyCosts!$J6*'Pop2016'!AR$5/'Pop2016'!$C$5","v":85660.059289121346},{"$f":"PolicyCosts!$J6*'Pop2016'!AS$5/'Pop2016'!$C$5","v":427735.76291836787},{"$f":"PolicyCosts!$J6*'Pop2016'!AT$5/'Pop2016'!$C$5","v":1184273.9171735412},{"$f":"PolicyCosts!$J6*'Pop2016'!AU$5/'Pop2016'!$C$5","v":353429.6019290752},{"$f":"PolicyCosts!$J6*'Pop2016'!BB$5/'Pop2016'!$C$5","v":2951923.2325911056},{"$f":"PolicyCosts!$J6*'Pop2016'!P$5/'Pop2016'!$C$5","v":1570134.8411754367},{"$f":"PolicyCosts!$J6*'Pop2016'!AV$5/'Pop2016'!$C$5","v":334637.40987434681},{"$f":"PolicyCosts!$J6*'Pop2016'!AW$5/'Pop2016'!$C$5","v":654059.51212255086},{"$f":"PolicyCosts!$J6*'Pop2016'!Q$5/'Pop2016'!$C$5","v":102036.04784726728},4,null,{"$f":"HLOOKUP($BF$3, $B$3:$BC$34,$BD6)","v":20272548}]
[null,"Attendance Allowance +50%",{"$f":"PolicyCosts!$J7*'Pop2016'!AX$5/'Pop2016'!$C$5","v":9235294.7590828072},{"$f":"PolicyCosts!$J7*'Pop2016'!R$5/'Pop2016'!$C$5","v":4418182.9697358953},{"$f":"PolicyCosts!$J7*'Pop2016'!S$5/'Pop2016'!$C$5","v":4817111.7893469119},{"$f":"PolicyCosts!$J7*'Pop2016'!T$5/'Pop2016'!$C$5","v":2192121.3157330174},{"$f":"PolicyCosts!$J7*'Pop2016'!U$5/'Pop2016'!$C$5","v":1668609.0987601762},{"$f":"PolicyCosts!$J7*'Pop2016'!D$5/'Pop2016'!$C$5","v":6964498.7004807312},{"$f":"PolicyCosts!$J7*'Pop2016'!E$5/'Pop2016'!$C$5","v":2157187.3813993679},{"$f":"PolicyCosts!$J7*'Pop2016'!V$5/'Pop2016'!$C$5","v":955794.24990693468},{"$f":"PolicyCosts!$J7*'Pop2016'!BC$5/'Pop2016'!$C$5","v":2722972.5945406584},{"$f":"PolicyCosts!$J7*'Pop2016'!F$5/'Pop2016'!$C$5","v":2843175.1365303248},{"$f":"PolicyCosts!$J7*'Pop2016'!W$5/'Pop2016'!$C$5","v":2843175.1365303248},{"$f":"PolicyCosts!$J7*'Pop2016'!X$5/'Pop2016'!$C$5","v":2809641.2693774682},{"$f":"PolicyCosts!$J7*'Pop2016'!Y$5/'Pop2016'!$C$5","v":2279422.2789740558},{"$f":"PolicyCosts!$J7*'Pop2016'!Z$5/'Pop2016'!$C$5","v":2003676.7895440701},{"$f":"PolicyCosts!$J7*'Pop2016'!AA$5/'Pop2016'!$C$5","v":1921727.6960102548},{"$f":"PolicyCosts!$J7*'Pop2016'!AB$5/'Pop2016'!$C$5","v":1696971.7500355886},{"$f":"PolicyCosts!$J7*'Pop2016'!AY$5/'Pop2016'!$C$5","v":25583788.902283758},{"$f":"PolicyCosts!$J7*'Pop2016'!AC$5/'Pop2016'!$C$5","v":9705762.4952865839},{"$f":"PolicyCosts!$J7*'Pop2016'!AD$5/'Pop2016'!$C$5","v":510188.9970265883},{"$f":"PolicyCosts!$J7*'Pop2016'!AE$5/'Pop2016'!$C$5","v":2958680.6789457188},{"$f":"PolicyCosts!$J7*'Pop2016'!G$5/'Pop2016'!$C$5","v":6909060.556467087},{"$f":"PolicyCosts!$J7*'Pop2016'!AF$5/'Pop2016'!$C$5","v":6909060.556467087},{"$f":"PolicyCosts!$J7*'Pop2016'!H$5/'Pop2016'!$C$5","v":5681653.2734863767},{"$f":"PolicyCosts!$J7*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":33989047.058715023},{"$f":"PolicyCosts!$J7*'Pop2016'!AG$5/'Pop2016'!$C$5","v":11665337.168635685},{"$f":"PolicyCosts!$J7*'Pop2016'!I$5/'Pop2016'!$C$5","v":11031513.206853617},{"$f":"PolicyCosts!$J7*'Pop2016'!J$5/'Pop2016'!$C$5","v":21832963.76148279},{"$f":"PolicyCosts!$J7*'Pop2016'!K$5/'Pop2016'!$C$5","v":6067484.6904383665},{"$f":"PolicyCosts!$J7*'Pop2016'!AH$5/'Pop2016'!$C$5","v":4398875.59167819},{"$f":"PolicyCosts!$J7*'Pop2016'!AI$5/'Pop2016'!$C$5","v":1497371.8498577455},{"$f":"PolicyCosts!$J7*'Pop2016'!BA$5/'Pop2016'!$C$5","v":4398875.59167819},{"$f":"PolicyCosts!$J7*'Pop2016'!L$5/'Pop2016'!$C$5","v":12156083.297232235},{"$f":"PolicyCosts!$J7*'Pop2016'!M$5/'Pop2016'!$C$5","v":16517540.964417305},{"$f":"PolicyCosts!$J7*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":1619697.074347323},{"$f":"PolicyCosts!$J7*'Pop2016'!AK$5/'Pop2016'!$C$5","v":1796218.44777081},{"$f":"PolicyCosts!$J7*'Pop2016'!AL$5/'Pop2016'!$C$5","v":2546360.8942022817},{"$f":"PolicyCosts!$J7*'Pop2016'!AM$5/'Pop2016'!$C$5","v":6234612.0647133086},{"$f":"PolicyCosts!$J7*'Pop2016'!N$5/'Pop2016'!$C$5","v":414013.41439762182},{"$f":"PolicyCosts!$J7*'Pop2016'!AN$5/'Pop2016'!$C$5","v":414013.41439762182},{"$f":"PolicyCosts!$J7*'Pop2016'!AO$5/'Pop2016'!$C$5","v":2849046.3859981648},{"$f":"PolicyCosts!$J7*'Pop2016'!AP$5/'Pop2016'!$C$5","v":3296390.4319901406},{"$f":"PolicyCosts!$J7*'Pop2016'!C$5/'Pop2016'!$C$5","v":101364480},{"$f":"PolicyCosts!$J7*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":2157187.3813993679},{"$f":"PolicyCosts!$J7*'Pop2016'!O$5/'Pop2016'!$C$5","v":428307.64867894037},{"$f":"PolicyCosts!$J7*'Pop2016'!AR$5/'Pop2016'!$C$5","v":428307.64867894037},{"$f":"PolicyCosts!$J7*'Pop2016'!AS$5/'Pop2016'!$C$5","v":2138715.5273043942},{"$f":"PolicyCosts!$J7*'Pop2016'!AT$5/'Pop2016'!$C$5","v":5921471.2325189253},{"$f":"PolicyCosts!$J7*'Pop2016'!AU$5/'Pop2016'!$C$5","v":1767178.3446337236},{"$f":"PolicyCosts!$J7*'Pop2016'!BB$5/'Pop2016'!$C$5","v":14759869.527575737},{"$f":"PolicyCosts!$J7*'Pop2016'!P$5/'Pop2016'!$C$5","v":7850808.9711086499},{"$f":"PolicyCosts!$J7*'Pop2016'!AV$5/'Pop2016'!$C$5","v":1673215.7714195584},{"$f":"PolicyCosts!$J7*'Pop2016'!AW$5/'Pop2016'!$C$5","v":3270353.698773142},{"$f":"PolicyCosts!$J7*'Pop2016'!Q$5/'Pop2016'!$C$5","v":510188.9970265883},5,null,101364480]
[null,"Benefit uptake +1%",{"$f":"PolicyCosts!$J8*'Pop2016'!AX$5/'Pop2016'!$C$5","v":3252332.4455719958},{"$f":"PolicyCosts!$J8*'Pop2016'!R$5/'Pop2016'!$C$5","v":1555922.1657558407},{"$f":"PolicyCosts!$J8*'Pop2016'!S$5/'Pop2016'!$C$5","v":1696410.2798161551},{"$f":"PolicyCosts!$J8*'Pop2016'!T$5/'Pop2016'!$C$5","v":771984.81107239984},{"$f":"PolicyCosts!$J8*'Pop2016'!U$5/'Pop2016'!$C$5","v":587622.98902664706},{"$f":"PolicyCosts!$J8*'Pop2016'!D$5/'Pop2016'!$C$5","v":2452641.2725961581},{"$f":"PolicyCosts!$J8*'Pop2016'!E$5/'Pop2016'!$C$5","v":759682.35933169408},{"$f":"PolicyCosts!$J8*'Pop2016'!V$5/'Pop2016'!$C$5","v":336595.7158223064},{"$f":"PolicyCosts!$J8*'Pop2016'!BC$5/'Pop2016'!$C$5","v":958931.18180317467},{"$f":"PolicyCosts!$J8*'Pop2016'!F$5/'Pop2016'!$C$5","v":1001262.1130350921},{"$f":"PolicyCosts!$J8*'Pop2016'!W$5/'Pop2016'!$C$5","v":1001262.1130350921},{"$f":"PolicyCosts!$J8*'Pop2016'!X$5/'Pop2016'!$C$5","v":989452.71365891374},{"$f":"PolicyCosts!$J8*'Pop2016'!Y$5/'Pop2016'!$C$5","v":802729.01173792535},{"$f":"PolicyCosts!$J8*'Pop2016'!Z$5/'Pop2016'!$C$5","v":705621.55329852214},{"$f":"PolicyCosts!$J8*'Pop2016'!AA$5/'Pop2016'!$C$5","v":676762.08505868958},{"$f":"PolicyCosts!$J8*'Pop2016'!AB$5/'Pop2016'!$C$5","v":597611.27563707135},{"$f":"PolicyCosts!$J8*'Pop2016'!AY$5/'Pop2016'!$C$5","v":9009673.0963274464},{"$f":"PolicyCosts!$J8*'Pop2016'!AC$5/'Pop2016'!$C$5","v":3418013.9449681574},{"$f":"PolicyCosts!$J8*'Pop2016'!AD$5/'Pop2016'!$C$5","v":179669.87212525087},{"$f":"PolicyCosts!$J8*'Pop2016'!AE$5/'Pop2016'!$C$5","v":1041938.9331085953},{"$f":"PolicyCosts!$J8*'Pop2016'!G$5/'Pop2016'!$C$5","v":2433117.9894523751},{"$f":"PolicyCosts!$J8*'Pop2016'!AF$5/'Pop2016'!$C$5","v":2433117.9894523751},{"$f":"PolicyCosts!$J8*'Pop2016'!H$5/'Pop2016'!$C$5","v":2000870.11491177},{"$f":"PolicyCosts!$J8*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":11969697.061852178},{"$f":"PolicyCosts!$J8*'Pop2016'!AG$5/'Pop2016'!$C$5","v":4108104.3487840691},{"$f":"PolicyCosts!$J8*'Pop2016'!I$5/'Pop2016'!$C$5","v":3884894.7718880596},{"$f":"PolicyCosts!$J8*'Pop2016'!J$5/'Pop2016'!$C$5","v":7688769.9068437926},{"$f":"PolicyCosts!$J8*'Pop2016'!K$5/'Pop2016'!$C$5","v":2136745.8036265061},{"$f":"PolicyCosts!$J8*'Pop2016'!AH$5/'Pop2016'!$C$5","v":1549122.8145998593},{"$f":"PolicyCosts!$J8*'Pop2016'!AI$5/'Pop2016'!$C$5","v":527319.50386195991},{"$f":"PolicyCosts!$J8*'Pop2016'!BA$5/'Pop2016'!$C$5","v":1549122.8145998593},{"$f":"PolicyCosts!$J8*'Pop2016'!L$5/'Pop2016'!$C$5","v":4280927.155008384},{"$f":"PolicyCosts!$J8*'Pop2016'!M$5/'Pop2016'!$C$5","v":5816872.7475433769},{"$f":"PolicyCosts!$J8*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":570397.96609816072},{"$f":"PolicyCosts!$J8*'Pop2016'!AK$5/'Pop2016'!$C$5","v":632562.32631606387},{"$f":"PolicyCosts!$J8*'Pop2016'!AL$5/'Pop2016'!$C$5","v":896735.01175530208},{"$f":"PolicyCosts!$J8*'Pop2016'!AM$5/'Pop2016'!$C$5","v":2195601.9415275813},{"$f":"PolicyCosts!$J8*'Pop2016'!N$5/'Pop2016'!$C$5","v":145800.35566522152},{"$f":"PolicyCosts!$J8*'Pop2016'!AN$5/'Pop2016'!$C$5","v":145800.35566522152},{"$f":"PolicyCosts!$J8*'Pop2016'!AO$5/'Pop2016'!$C$5","v":1003329.7519831099},{"$f":"PolicyCosts!$J8*'Pop2016'!AP$5/'Pop2016'!$C$5","v":1160867.9349070783},{"$f":"PolicyCosts!$J8*'Pop2016'!C$5/'Pop2016'!$C$5","v":35696856},{"$f":"PolicyCosts!$J8*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":759682.35933169408},{"$f":"PolicyCosts!$J8*'Pop2016'!O$5/'Pop2016'!$C$5","v":150834.2612578955},{"$f":"PolicyCosts!$J8*'Pop2016'!AR$5/'Pop2016'!$C$5","v":150834.2612578955},{"$f":"PolicyCosts!$J8*'Pop2016'!AS$5/'Pop2016'!$C$5","v":753177.24910293054},{"$f":"PolicyCosts!$J8*'Pop2016'!AT$5/'Pop2016'!$C$5","v":2085325.2134808032},{"$f":"PolicyCosts!$J8*'Pop2016'!AU$5/'Pop2016'!$C$5","v":622335.46598086832},{"$f":"PolicyCosts!$J8*'Pop2016'!BB$5/'Pop2016'!$C$5","v":5197885.2661667988},{"$f":"PolicyCosts!$J8*'Pop2016'!P$5/'Pop2016'!$C$5","v":2764767.2767144237},{"$f":"PolicyCosts!$J8*'Pop2016'!AV$5/'Pop2016'!$C$5","v":589245.2903550918},{"$f":"PolicyCosts!$J8*'Pop2016'!AW$5/'Pop2016'!$C$5","v":1151698.7514183689},{"$f":"PolicyCosts!$J8*'Pop2016'!Q$5/'Pop2016'!$C$5","v":179669.87212525087},6,null,35696856]
[null,"Carer's Allowance +10%",{"$f":"PolicyCosts!$J9*'Pop2016'!AX$5/'Pop2016'!$C$5","v":362997.73523469502},{"$f":"PolicyCosts!$J9*'Pop2016'!R$5/'Pop2016'!$C$5","v":173658.82234449737},{"$f":"PolicyCosts!$J9*'Pop2016'!S$5/'Pop2016'!$C$5","v":189338.91289019762},{"$f":"PolicyCosts!$J9*'Pop2016'!T$5/'Pop2016'!$C$5","v":86162.390451933185},{"$f":"PolicyCosts!$J9*'Pop2016'!U$5/'Pop2016'!$C$5","v":65585.489109186165},{"$f":"PolicyCosts!$J9*'Pop2016'!D$5/'Pop2016'!$C$5","v":273742.99589443288},{"$f":"PolicyCosts!$J9*'Pop2016'!E$5/'Pop2016'!$C$5","v":84789.295236593083},{"$f":"PolicyCosts!$J9*'Pop2016'!V$5/'Pop2016'!$C$5","v":37567.956098568364},{"$f":"PolicyCosts!$J9*'Pop2016'!BC$5/'Pop2016'!$C$5","v":107027.75717605418},{"$f":"PolicyCosts!$J9*'Pop2016'!F$5/'Pop2016'!$C$5","v":111752.37633006541},{"$f":"PolicyCosts!$J9*'Pop2016'!W$5/'Pop2016'!$C$5","v":111752.37633006541},{"$f":"PolicyCosts!$J9*'Pop2016'!X$5/'Pop2016'!$C$5","v":110434.31143363357},{"$f":"PolicyCosts!$J9*'Pop2016'!Y$5/'Pop2016'!$C$5","v":89593.797111600186},{"$f":"PolicyCosts!$J9*'Pop2016'!Z$5/'Pop2016'!$C$5","v":78755.48704403844},{"$f":"PolicyCosts!$J9*'Pop2016'!AA$5/'Pop2016'!$C$5","v":75534.438216327238},{"$f":"PolicyCosts!$J9*'Pop2016'!AB$5/'Pop2016'!$C$5","v":66700.296859972965},{"$f":"PolicyCosts!$J9*'Pop2016'!AY$5/'Pop2016'!$C$5","v":1005583.2187833539},{"$f":"PolicyCosts!$J9*'Pop2016'!AC$5/'Pop2016'!$C$5","v":381489.69755944988},{"$f":"PolicyCosts!$J9*'Pop2016'!AD$5/'Pop2016'!$C$5","v":20053.225727329656},{"$f":"PolicyCosts!$J9*'Pop2016'!AE$5/'Pop2016'!$C$5","v":116292.3776399973},{"$f":"PolicyCosts!$J9*'Pop2016'!G$5/'Pop2016'!$C$5","v":271563.97278282332},{"$f":"PolicyCosts!$J9*'Pop2016'!AF$5/'Pop2016'!$C$5","v":271563.97278282332},{"$f":"PolicyCosts!$J9*'Pop2016'!H$5/'Pop2016'!$C$5","v":223320.13481605149},{"$f":"PolicyCosts!$J9*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":1335955.9631775473},{"$f":"PolicyCosts!$J9*'Pop2016'!AG$5/'Pop2016'!$C$5","v":458511.72955787793},{"$f":"PolicyCosts!$J9*'Pop2016'!I$5/'Pop2016'!$C$5","v":433598.97163663292},{"$f":"PolicyCosts!$J9*'Pop2016'!J$5/'Pop2016'!$C$5","v":858155.21925653343},{"$f":"PolicyCosts!$J9*'Pop2016'!K$5/'Pop2016'!$C$5","v":238485.42560422278},{"$f":"PolicyCosts!$J9*'Pop2016'!AH$5/'Pop2016'!$C$5","v":172899.93649503661},{"$f":"PolicyCosts!$J9*'Pop2016'!AI$5/'Pop2016'!$C$5","v":58854.926072389775},{"$f":"PolicyCosts!$J9*'Pop2016'!BA$5/'Pop2016'!$C$5","v":172899.93649503661},{"$f":"PolicyCosts!$J9*'Pop2016'!L$5/'Pop2016'!$C$5","v":477800.74392101378},{"$f":"PolicyCosts!$J9*'Pop2016'!M$5/'Pop2016'!$C$5","v":649229.95076393755},{"$f":"PolicyCosts!$J9*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":63662.978290552252},{"$f":"PolicyCosts!$J9*'Pop2016'!AK$5/'Pop2016'!$C$5","v":70601.236401937902},{"$f":"PolicyCosts!$J9*'Pop2016'!AL$5/'Pop2016'!$C$5","v":100085.94872151315},{"$f":"PolicyCosts!$J9*'Pop2016'!AM$5/'Pop2016'!$C$5","v":245054.44802744975},{"$f":"PolicyCosts!$J9*'Pop2016'!N$5/'Pop2016'!$C$5","v":16272.997852647366},{"$f":"PolicyCosts!$J9*'Pop2016'!AN$5/'Pop2016'!$C$5","v":16272.997852647366},{"$f":"PolicyCosts!$J9*'Pop2016'!AO$5/'Pop2016'!$C$5","v":111983.14863516459},{"$f":"PolicyCosts!$J9*'Pop2016'!AP$5/'Pop2016'!$C$5","v":129566.2231121442},{"$f":"PolicyCosts!$J9*'Pop2016'!C$5/'Pop2016'!$C$5","v":3984180},{"$f":"PolicyCosts!$J9*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":84789.295236593083},{"$f":"PolicyCosts!$J9*'Pop2016'!O$5/'Pop2016'!$C$5","v":16834.839656984979},{"$f":"PolicyCosts!$J9*'Pop2016'!AR$5/'Pop2016'!$C$5","v":16834.839656984979},{"$f":"PolicyCosts!$J9*'Pop2016'!AS$5/'Pop2016'!$C$5","v":84063.250061319515},{"$f":"PolicyCosts!$J9*'Pop2016'!AT$5/'Pop2016'!$C$5","v":232746.29589356403},{"$f":"PolicyCosts!$J9*'Pop2016'!AU$5/'Pop2016'!$C$5","v":69459.801077485812},{"$f":"PolicyCosts!$J9*'Pop2016'!BB$5/'Pop2016'!$C$5","v":580143.82330355467},{"$f":"PolicyCosts!$J9*'Pop2016'!P$5/'Pop2016'!$C$5","v":308579.85052073136},{"$f":"PolicyCosts!$J9*'Pop2016'!AV$5/'Pop2016'!$C$5","v":65766.556610110129},{"$f":"PolicyCosts!$J9*'Pop2016'!AW$5/'Pop2016'!$C$5","v":128542.83669760823},{"$f":"PolicyCosts!$J9*'Pop2016'!Q$5/'Pop2016'!$C$5","v":20053.225727329656},7,null,3984180]
[null,"Carer's Allowance +50%",{"$f":"PolicyCosts!$J10*'Pop2016'!AX$5/'Pop2016'!$C$5","v":2085708.2467189883},{"$f":"PolicyCosts!$J10*'Pop2016'!R$5/'Pop2016'!$C$5","v":997806.88065517985},{"$f":"PolicyCosts!$J10*'Pop2016'!S$5/'Pop2016'!$C$5","v":1087901.3660638083},{"$f":"PolicyCosts!$J10*'Pop2016'!T$5/'Pop2016'!$C$5","v":495070.88028091355},{"$f":"PolicyCosts!$J10*'Pop2016'!U$5/'Pop2016'!$C$5","v":376840.35524818196},{"$f":"PolicyCosts!$J10*'Pop2016'!D$5/'Pop2016'!$C$5","v":1572869.3834671893},{"$f":"PolicyCosts!$J10*'Pop2016'!E$5/'Pop2016'!$C$5","v":487181.36545428907},{"$f":"PolicyCosts!$J10*'Pop2016'!V$5/'Pop2016'!$C$5","v":215857.53364687043},{"$f":"PolicyCosts!$J10*'Pop2016'!BC$5/'Pop2016'!$C$5","v":614958.86641167547},{"$f":"PolicyCosts!$J10*'Pop2016'!F$5/'Pop2016'!$C$5","v":642105.52925726189},{"$f":"PolicyCosts!$J10*'Pop2016'!W$5/'Pop2016'!$C$5","v":642105.52925726189},{"$f":"PolicyCosts!$J10*'Pop2016'!X$5/'Pop2016'!$C$5","v":634532.20700933866},{"$f":"PolicyCosts!$J10*'Pop2016'!Y$5/'Pop2016'!$C$5","v":514787.01752702234},{"$f":"PolicyCosts!$J10*'Pop2016'!Z$5/'Pop2016'!$C$5","v":452512.37916379562},{"$f":"PolicyCosts!$J10*'Pop2016'!AA$5/'Pop2016'!$C$5","v":434004.91354917357},{"$f":"PolicyCosts!$J10*'Pop2016'!AB$5/'Pop2016'!$C$5","v":383245.80490703159},{"$f":"PolicyCosts!$J10*'Pop2016'!AY$5/'Pop2016'!$C$5","v":5777868.5886914115},{"$f":"PolicyCosts!$J10*'Pop2016'!AC$5/'Pop2016'!$C$5","v":2191959.1529231863},{"$f":"PolicyCosts!$J10*'Pop2016'!AD$5/'Pop2016'!$C$5","v":115221.59565476878},{"$f":"PolicyCosts!$J10*'Pop2016'!AE$5/'Pop2016'!$C$5","v":668191.41700010898},{"$f":"PolicyCosts!$J10*'Pop2016'!G$5/'Pop2016'!$C$5","v":1560349.177326683},{"$f":"PolicyCosts!$J10*'Pop2016'!AF$5/'Pop2016'!$C$5","v":1560349.177326683},{"$f":"PolicyCosts!$J10*'Pop2016'!H$5/'Pop2016'!$C$5","v":1283150.2834117843},{"$f":"PolicyCosts!$J10*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":7676120.5351633169},{"$f":"PolicyCosts!$J10*'Pop2016'!AG$5/'Pop2016'!$C$5","v":2634511.4658578951},{"$f":"PolicyCosts!$J10*'Pop2016'!I$5/'Pop2016'!$C$5","v":2491368.0255516917},{"$f":"PolicyCosts!$J10*'Pop2016'!J$5/'Pop2016'!$C$5","v":4930778.4705903586},{"$f":"PolicyCosts!$J10*'Pop2016'!K$5/'Pop2016'!$C$5","v":1370286.8382454666},{"$f":"PolicyCosts!$J10*'Pop2016'!AH$5/'Pop2016'!$C$5","v":993446.48299728462},{"$f":"PolicyCosts!$J10*'Pop2016'!AI$5/'Pop2016'!$C$5","v":338167.96292090754},{"$f":"PolicyCosts!$J10*'Pop2016'!BA$5/'Pop2016'!$C$5","v":993446.48299728462},{"$f":"PolicyCosts!$J10*'Pop2016'!L$5/'Pop2016'!$C$5","v":2745342.0645729587},{"$f":"PolicyCosts!$J10*'Pop2016'!M$5/'Pop2016'!$C$5","v":3730338.0459104395},{"$f":"PolicyCosts!$J10*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":365794.01451484737},{"$f":"PolicyCosts!$J10*'Pop2016'!AK$5/'Pop2016'!$C$5","v":405659.77883270365},{"$f":"PolicyCosts!$J10*'Pop2016'!AL$5/'Pop2016'!$C$5","v":575072.70257261267},{"$f":"PolicyCosts!$J10*'Pop2016'!AM$5/'Pop2016'!$C$5","v":1408031.0523578441},{"$f":"PolicyCosts!$J10*'Pop2016'!N$5/'Pop2016'!$C$5","v":93501.205450118665},{"$f":"PolicyCosts!$J10*'Pop2016'!AN$5/'Pop2016'!$C$5","v":93501.205450118665},{"$f":"PolicyCosts!$J10*'Pop2016'!AO$5/'Pop2016'!$C$5","v":643431.49813568627},{"$f":"PolicyCosts!$J10*'Pop2016'!AP$5/'Pop2016'!$C$5","v":744460.1269110135},{"$f":"PolicyCosts!$J10*'Pop2016'!C$5/'Pop2016'!$C$5","v":22892256},{"$f":"PolicyCosts!$J10*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":487181.36545428907},{"$f":"PolicyCosts!$J10*'Pop2016'!O$5/'Pop2016'!$C$5","v":96729.429681051639},{"$f":"PolicyCosts!$J10*'Pop2016'!AR$5/'Pop2016'!$C$5","v":96729.429681051639},{"$f":"PolicyCosts!$J10*'Pop2016'!AS$5/'Pop2016'!$C$5","v":483009.6633675542},{"$f":"PolicyCosts!$J10*'Pop2016'!AT$5/'Pop2016'!$C$5","v":1337311.0122151149},{"$f":"PolicyCosts!$J10*'Pop2016'!AU$5/'Pop2016'!$C$5","v":399101.33276480506},{"$f":"PolicyCosts!$J10*'Pop2016'!BB$5/'Pop2016'!$C$5","v":3333383.7627526214},{"$f":"PolicyCosts!$J10*'Pop2016'!P$5/'Pop2016'!$C$5","v":1773034.5854259385},{"$f":"PolicyCosts!$J10*'Pop2016'!AV$5/'Pop2016'!$C$5","v":377880.73082971486},{"$f":"PolicyCosts!$J10*'Pop2016'!AW$5/'Pop2016'!$C$5","v":738579.96492323198},{"$f":"PolicyCosts!$J10*'Pop2016'!Q$5/'Pop2016'!$C$5","v":115221.59565476878},8,null,22892256]
[null,"Citizen's Basic Income",{"$f":"PolicyCosts!$J11*'Pop2016'!AX$5/'Pop2016'!$C$5","v":40281515.869362362},{"$f":"PolicyCosts!$J11*'Pop2016'!R$5/'Pop2016'!$C$5","v":19270755.514774494},{"$f":"PolicyCosts!$J11*'Pop2016'!S$5/'Pop2016'!$C$5","v":21010760.354587868},{"$f":"PolicyCosts!$J11*'Pop2016'!T$5/'Pop2016'!$C$5","v":9561359.0979782268},{"$f":"PolicyCosts!$J11*'Pop2016'!U$5/'Pop2016'!$C$5","v":7277959.7884914465},{"$f":"PolicyCosts!$J11*'Pop2016'!D$5/'Pop2016'!$C$5","v":30377001.735614307},{"$f":"PolicyCosts!$J11*'Pop2016'!E$5/'Pop2016'!$C$5","v":9408988.0186625198},{"$f":"PolicyCosts!$J11*'Pop2016'!V$5/'Pop2016'!$C$5","v":4168880.6096423017},{"$f":"PolicyCosts!$J11*'Pop2016'!BC$5/'Pop2016'!$C$5","v":11876769.138413686},{"$f":"PolicyCosts!$J11*'Pop2016'!F$5/'Pop2016'!$C$5","v":12401055.66407465},{"$f":"PolicyCosts!$J11*'Pop2016'!W$5/'Pop2016'!$C$5","v":12401055.66407465},{"$f":"PolicyCosts!$J11*'Pop2016'!X$5/'Pop2016'!$C$5","v":12254791.247278383},{"$f":"PolicyCosts!$J11*'Pop2016'!Y$5/'Pop2016'!$C$5","v":9942139.0544323493},{"$f":"PolicyCosts!$J11*'Pop2016'!Z$5/'Pop2016'!$C$5","v":8739422.0217729397},{"$f":"PolicyCosts!$J11*'Pop2016'!AA$5/'Pop2016'!$C$5","v":8381985.2752721617},{"$f":"PolicyCosts!$J11*'Pop2016'!AB$5/'Pop2016'!$C$5","v":7401668.9517884916},{"$f":"PolicyCosts!$J11*'Pop2016'!AY$5/'Pop2016'!$C$5","v":111588620.13063763},{"$f":"PolicyCosts!$J11*'Pop2016'!AC$5/'Pop2016'!$C$5","v":42333551.465007775},{"$f":"PolicyCosts!$J11*'Pop2016'!AD$5/'Pop2016'!$C$5","v":2225287.5209953343},{"$f":"PolicyCosts!$J11*'Pop2016'!AE$5/'Pop2016'!$C$5","v":12904855.32192846},{"$f":"PolicyCosts!$J11*'Pop2016'!G$5/'Pop2016'!$C$5","v":30135197.598755833},{"$f":"PolicyCosts!$J11*'Pop2016'!AF$5/'Pop2016'!$C$5","v":30135197.598755833},{"$f":"PolicyCosts!$J11*'Pop2016'!H$5/'Pop2016'!$C$5","v":24781624.460342146},{"$f":"PolicyCosts!$J11*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":148249771.57698289},{"$f":"PolicyCosts!$J11*'Pop2016'!AG$5/'Pop2016'!$C$5","v":50880613.617418349},{"$f":"PolicyCosts!$J11*'Pop2016'!I$5/'Pop2016'!$C$5","v":48116068.398133747},{"$f":"PolicyCosts!$J11*'Pop2016'!J$5/'Pop2016'!$C$5","v":95228674.251944005},{"$f":"PolicyCosts!$J11*'Pop2016'!K$5/'Pop2016'!$C$5","v":26464502.457231726},{"$f":"PolicyCosts!$J11*'Pop2016'!AH$5/'Pop2016'!$C$5","v":19186542.66874028},{"$f":"PolicyCosts!$J11*'Pop2016'!AI$5/'Pop2016'!$C$5","v":6531075.5645412132},{"$f":"PolicyCosts!$J11*'Pop2016'!BA$5/'Pop2016'!$C$5","v":19186542.66874028},{"$f":"PolicyCosts!$J11*'Pop2016'!L$5/'Pop2016'!$C$5","v":53021097.32503888},{"$f":"PolicyCosts!$J11*'Pop2016'!M$5/'Pop2016'!$C$5","v":72044434.513219282},{"$f":"PolicyCosts!$J11*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":7064620.578538103},{"$f":"PolicyCosts!$J11*'Pop2016'!AK$5/'Pop2016'!$C$5","v":7834552.5287713837},{"$f":"PolicyCosts!$J11*'Pop2016'!AL$5/'Pop2016'!$C$5","v":11106443.209953343},{"$f":"PolicyCosts!$J11*'Pop2016'!AM$5/'Pop2016'!$C$5","v":27193460.6718507},{"$f":"PolicyCosts!$J11*'Pop2016'!N$5/'Pop2016'!$C$5","v":1805799.2037325038},{"$f":"PolicyCosts!$J11*'Pop2016'!AN$5/'Pop2016'!$C$5","v":1805799.2037325038},{"$f":"PolicyCosts!$J11*'Pop2016'!AO$5/'Pop2016'!$C$5","v":12426664.248833593},{"$f":"PolicyCosts!$J11*'Pop2016'!AP$5/'Pop2016'!$C$5","v":14377841.418351477},{"$f":"PolicyCosts!$J11*'Pop2016'!C$5/'Pop2016'!$C$5","v":442120692},{"$f":"PolicyCosts!$J11*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":9408988.0186625198},{"$f":"PolicyCosts!$J11*'Pop2016'!O$5/'Pop2016'!$C$5","v":1868146.2581648522},{"$f":"PolicyCosts!$J11*'Pop2016'!AR$5/'Pop2016'!$C$5","v":1868146.2581648522},{"$f":"PolicyCosts!$J11*'Pop2016'!AS$5/'Pop2016'!$C$5","v":9328419.4712286163},{"$f":"PolicyCosts!$J11*'Pop2016'!AT$5/'Pop2016'!$C$5","v":25827636.65318818},{"$f":"PolicyCosts!$J11*'Pop2016'!AU$5/'Pop2016'!$C$5","v":7707888.5287713837},{"$f":"PolicyCosts!$J11*'Pop2016'!BB$5/'Pop2016'!$C$5","v":64378012.192846037},{"$f":"PolicyCosts!$J11*'Pop2016'!P$5/'Pop2016'!$C$5","v":34242814.594090201},{"$f":"PolicyCosts!$J11*'Pop2016'!AV$5/'Pop2016'!$C$5","v":7298052.6780715398},{"$f":"PolicyCosts!$J11*'Pop2016'!AW$5/'Pop2016'!$C$5","v":14264277.194401244},{"$f":"PolicyCosts!$J11*'Pop2016'!Q$5/'Pop2016'!$C$5","v":2225287.5209953343},9,null,442120692]
[null,"Citizen's Basic Income Plus",{"$f":"PolicyCosts!$J12*'Pop2016'!AX$5/'Pop2016'!$C$5","v":48765370.385022402},{"$f":"PolicyCosts!$J12*'Pop2016'!R$5/'Pop2016'!$C$5","v":23329448.010966003},{"$f":"PolicyCosts!$J12*'Pop2016'!S$5/'Pop2016'!$C$5","v":25435922.374056399},{"$f":"PolicyCosts!$J12*'Pop2016'!T$5/'Pop2016'!$C$5","v":11575115.974017901},{"$f":"PolicyCosts!$J12*'Pop2016'!U$5/'Pop2016'!$C$5","v":8810800.6134651639},{"$f":"PolicyCosts!$J12*'Pop2016'!D$5/'Pop2016'!$C$5","v":36774826.092143014},{"$f":"PolicyCosts!$J12*'Pop2016'!E$5/'Pop2016'!$C$5","v":11390653.399598064},{"$f":"PolicyCosts!$J12*'Pop2016'!V$5/'Pop2016'!$C$5","v":5046905.5752385445},{"$f":"PolicyCosts!$J12*'Pop2016'!BC$5/'Pop2016'!$C$5","v":14378183.97625548},{"$f":"PolicyCosts!$J12*'Pop2016'!F$5/'Pop2016'!$C$5","v":15012892.627604408},{"$f":"PolicyCosts!$J12*'Pop2016'!W$5/'Pop2016'!$C$5","v":15012892.627604408},{"$f":"PolicyCosts!$J12*'Pop2016'!X$5/'Pop2016'!$C$5","v":14835822.864829063},{"$f":"PolicyCosts!$J12*'Pop2016'!Y$5/'Pop2016'!$C$5","v":12036093.551721258},{"$f":"PolicyCosts!$J12*'Pop2016'!Z$5/'Pop2016'!$C$5","v":10580067.374448709},{"$f":"PolicyCosts!$J12*'Pop2016'!AA$5/'Pop2016'!$C$5","v":10147349.415450914},{"$f":"PolicyCosts!$J12*'Pop2016'!AB$5/'Pop2016'!$C$5","v":8960564.6687148828},{"$f":"PolicyCosts!$J12*'Pop2016'!AY$5/'Pop2016'!$C$5","v":135090755.00217143},{"$f":"PolicyCosts!$J12*'Pop2016'!AC$5/'Pop2016'!$C$5","v":51249593.575366862},{"$f":"PolicyCosts!$J12*'Pop2016'!AD$5/'Pop2016'!$C$5","v":2693964.4110325673},{"$f":"PolicyCosts!$J12*'Pop2016'!AE$5/'Pop2016'!$C$5","v":15622799.58827504},{"$f":"PolicyCosts!$J12*'Pop2016'!G$5/'Pop2016'!$C$5","v":36482094.598800607},{"$f":"PolicyCosts!$J12*'Pop2016'!AF$5/'Pop2016'!$C$5","v":36482094.598800607},{"$f":"PolicyCosts!$J12*'Pop2016'!H$5/'Pop2016'!$C$5","v":30000983.564530518},{"$f":"PolicyCosts!$J12*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":179473261.23208719},{"$f":"PolicyCosts!$J12*'Pop2016'!AG$5/'Pop2016'!$C$5","v":61596787.383014061},{"$f":"PolicyCosts!$J12*'Pop2016'!I$5/'Pop2016'!$C$5","v":58249990.008213811},{"$f":"PolicyCosts!$J12*'Pop2016'!J$5/'Pop2016'!$C$5","v":115285174.12878101},{"$f":"PolicyCosts!$J12*'Pop2016'!K$5/'Pop2016'!$C$5","v":32038299.367075663},{"$f":"PolicyCosts!$J12*'Pop2016'!AH$5/'Pop2016'!$C$5","v":23227498.753610499},{"$f":"PolicyCosts!$J12*'Pop2016'!AI$5/'Pop2016'!$C$5","v":7906612.0537847336},{"$f":"PolicyCosts!$J12*'Pop2016'!BA$5/'Pop2016'!$C$5","v":23227498.753610499},{"$f":"PolicyCosts!$J12*'Pop2016'!L$5/'Pop2016'!$C$5","v":64188087.103306174},{"$f":"PolicyCosts!$J12*'Pop2016'!M$5/'Pop2016'!$C$5","v":87218007.003772736},{"$f":"PolicyCosts!$J12*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":8552529.1614978947},{"$f":"PolicyCosts!$J12*'Pop2016'!AK$5/'Pop2016'!$C$5","v":9484619.6231914088},{"$f":"PolicyCosts!$J12*'Pop2016'!AL$5/'Pop2016'!$C$5","v":13445616.558971997},{"$f":"PolicyCosts!$J12*'Pop2016'!AM$5/'Pop2016'!$C$5","v":32920786.447412584},{"$f":"PolicyCosts!$J12*'Pop2016'!N$5/'Pop2016'!$C$5","v":2186125.946614929},{"$f":"PolicyCosts!$J12*'Pop2016'!AN$5/'Pop2016'!$C$5","v":2186125.946614929},{"$f":"PolicyCosts!$J12*'Pop2016'!AO$5/'Pop2016'!$C$5","v":15043894.740952281},{"$f":"PolicyCosts!$J12*'Pop2016'!AP$5/'Pop2016'!$C$5","v":17406017.300265126},{"$f":"PolicyCosts!$J12*'Pop2016'!C$5/'Pop2016'!$C$5","v":535237536},{"$f":"PolicyCosts!$J12*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":11390653.399598064},{"$f":"PolicyCosts!$J12*'Pop2016'!O$5/'Pop2016'!$C$5","v":2261604.1687272475},{"$f":"PolicyCosts!$J12*'Pop2016'!AR$5/'Pop2016'!$C$5","v":2261604.1687272475},{"$f":"PolicyCosts!$J12*'Pop2016'!AS$5/'Pop2016'!$C$5","v":11293115.98144976},{"$f":"PolicyCosts!$J12*'Pop2016'!AT$5/'Pop2016'!$C$5","v":31267300.65589359},{"$f":"PolicyCosts!$J12*'Pop2016'!AU$5/'Pop2016'!$C$5","v":9331278.4010169357},{"$f":"PolicyCosts!$J12*'Pop2016'!BB$5/'Pop2016'!$C$5","v":77936928.178599849},{"$f":"PolicyCosts!$J12*'Pop2016'!P$5/'Pop2016'!$C$5","v":41454833.57979925},{"$f":"PolicyCosts!$J12*'Pop2016'!AV$5/'Pop2016'!$C$5","v":8835125.3485534936},{"$f":"PolicyCosts!$J12*'Pop2016'!AW$5/'Pop2016'!$C$5","v":17268534.851457067},{"$f":"PolicyCosts!$J12*'Pop2016'!Q$5/'Pop2016'!$C$5","v":2693964.4110325673},10,null,535237536]
[null,"Council Tax increase (bands E-H)",{"$f":"PolicyCosts!$J13*'Pop2016'!AX$5/'Pop2016'!$C$5","v":-12344784.209289689},{"$f":"PolicyCosts!$J13*'Pop2016'!R$5/'Pop2016'!$C$5","v":-5905768.7687669462},{"$f":"PolicyCosts!$J13*'Pop2016'!S$5/'Pop2016'!$C$5","v":-6439015.4405227434},{"$f":"PolicyCosts!$J13*'Pop2016'!T$5/'Pop2016'!$C$5","v":-2930200.422319368},{"$f":"PolicyCosts!$J13*'Pop2016'!U$5/'Pop2016'!$C$5","v":-2230423.5859492426},{"$f":"PolicyCosts!$J13*'Pop2016'!D$5/'Pop2016'!$C$5","v":-9309419.5503351353},{"$f":"PolicyCosts!$J13*'Pop2016'!E$5/'Pop2016'!$C$5","v":-2883504.3620224013},{"$f":"PolicyCosts!$J13*'Pop2016'!V$5/'Pop2016'!$C$5","v":-1277606.6245180487},{"$f":"PolicyCosts!$J13*'Pop2016'!BC$5/'Pop2016'!$C$5","v":-3639787.3553905366},{"$f":"PolicyCosts!$J13*'Pop2016'!F$5/'Pop2016'!$C$5","v":-3800461.6468971656},{"$f":"PolicyCosts!$J13*'Pop2016'!W$5/'Pop2016'!$C$5","v":-3800461.6468971656},{"$f":"PolicyCosts!$J13*'Pop2016'!X$5/'Pop2016'!$C$5","v":-3755637.0512016285},{"$f":"PolicyCosts!$J13*'Pop2016'!Y$5/'Pop2016'!$C$5","v":-3046895.2956923959},{"$f":"PolicyCosts!$J13*'Pop2016'!Z$5/'Pop2016'!$C$5","v":-2678307.3239494981},{"$f":"PolicyCosts!$J13*'Pop2016'!AA$5/'Pop2016'!$C$5","v":-2568766.2749400004},{"$f":"PolicyCosts!$J13*'Pop2016'!AB$5/'Pop2016'!$C$5","v":-2268335.8365846602},{"$f":"PolicyCosts!$J13*'Pop2016'!AY$5/'Pop2016'!$C$5","v":-34197755.620534115},{"$f":"PolicyCosts!$J13*'Pop2016'!AC$5/'Pop2016'!$C$5","v":-12973656.685195966},{"$f":"PolicyCosts!$J13*'Pop2016'!AD$5/'Pop2016'!$C$5","v":-681967.73774361564},{"$f":"PolicyCosts!$J13*'Pop2016'!AE$5/'Pop2016'!$C$5","v":-3954857.4765151269},{"$f":"PolicyCosts!$J13*'Pop2016'!G$5/'Pop2016'!$C$5","v":-9235315.5891010985},{"$f":"PolicyCosts!$J13*'Pop2016'!AF$5/'Pop2016'!$C$5","v":-9235315.5891010985},{"$f":"PolicyCosts!$J13*'Pop2016'!H$5/'Pop2016'!$C$5","v":-7594644.8319056639},{"$f":"PolicyCosts!$J13*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":-45433032.985392258},{"$f":"PolicyCosts!$J13*'Pop2016'!AG$5/'Pop2016'!$C$5","v":-15593012.874200424},{"$f":"PolicyCosts!$J13*'Pop2016'!I$5/'Pop2016'!$C$5","v":-14745782.738185383},{"$f":"PolicyCosts!$J13*'Pop2016'!J$5/'Pop2016'!$C$5","v":-29184041.58347775},{"$f":"PolicyCosts!$J13*'Pop2016'!K$5/'Pop2016'!$C$5","v":-8110384.2541642133},{"$f":"PolicyCosts!$J13*'Pop2016'!AH$5/'Pop2016'!$C$5","v":-5879960.6682149703},{"$f":"PolicyCosts!$J13*'Pop2016'!AI$5/'Pop2016'!$C$5","v":-2001531.3912292039},{"$f":"PolicyCosts!$J13*'Pop2016'!BA$5/'Pop2016'!$C$5","v":-5879960.6682149703},{"$f":"PolicyCosts!$J13*'Pop2016'!L$5/'Pop2016'!$C$5","v":-16248991.401914505},{"$f":"PolicyCosts!$J13*'Pop2016'!M$5/'Pop2016'!$C$5","v":-22078935.669410616},{"$f":"PolicyCosts!$J13*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":-2165043.0645509041},{"$f":"PolicyCosts!$J13*'Pop2016'!AK$5/'Pop2016'!$C$5","v":-2400998.5288956938},{"$f":"PolicyCosts!$J13*'Pop2016'!AL$5/'Pop2016'!$C$5","v":-3403711.1513940417},{"$f":"PolicyCosts!$J13*'Pop2016'!AM$5/'Pop2016'!$C$5","v":-8333782.7947316682},{"$f":"PolicyCosts!$J13*'Pop2016'!N$5/'Pop2016'!$C$5","v":-553410.19359055674},{"$f":"PolicyCosts!$J13*'Pop2016'!AN$5/'Pop2016'!$C$5","v":-553410.19359055674},{"$f":"PolicyCosts!$J13*'Pop2016'!AO$5/'Pop2016'!$C$5","v":-3808309.7242580005},{"$f":"PolicyCosts!$J13*'Pop2016'!AP$5/'Pop2016'!$C$5","v":-4406272.849327758},{"$f":"PolicyCosts!$J13*'Pop2016'!C$5/'Pop2016'!$C$5","v":-135493524},{"$f":"PolicyCosts!$J13*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":-2883504.3620224013},{"$f":"PolicyCosts!$J13*'Pop2016'!O$5/'Pop2016'!$C$5","v":-572517.24347289675},{"$f":"PolicyCosts!$J13*'Pop2016'!AR$5/'Pop2016'!$C$5","v":-572517.24347289675},{"$f":"PolicyCosts!$J13*'Pop2016'!AS$5/'Pop2016'!$C$5","v":-2858813.1032486977},{"$f":"PolicyCosts!$J13*'Pop2016'!AT$5/'Pop2016'!$C$5","v":-7915208.607182838},{"$f":"PolicyCosts!$J13*'Pop2016'!AU$5/'Pop2016'!$C$5","v":-2362180.7308724881},{"$f":"PolicyCosts!$J13*'Pop2016'!BB$5/'Pop2016'!$C$5","v":-19729462.786880098},{"$f":"PolicyCosts!$J13*'Pop2016'!P$5/'Pop2016'!$C$5","v":-10494147.197778998},{"$f":"PolicyCosts!$J13*'Pop2016'!AV$5/'Pop2016'!$C$5","v":-2236581.3081862056},{"$f":"PolicyCosts!$J13*'Pop2016'!AW$5/'Pop2016'!$C$5","v":-4371469.6447237479},{"$f":"PolicyCosts!$J13*'Pop2016'!Q$5/'Pop2016'!$C$5","v":-681967.73774361564},11,null,-135493524]
[null,"Devolved benefits +10%",{"$f":"PolicyCosts!$J14*'Pop2016'!AX$5/'Pop2016'!$C$5","v":14038625.678113645},{"$f":"PolicyCosts!$J14*'Pop2016'!R$5/'Pop2016'!$C$5","v":6716105.8209363203},{"$f":"PolicyCosts!$J14*'Pop2016'!S$5/'Pop2016'!$C$5","v":7322519.8571773237},{"$f":"PolicyCosts!$J14*'Pop2016'!T$5/'Pop2016'!$C$5","v":3332256.4569283035},{"$f":"PolicyCosts!$J14*'Pop2016'!U$5/'Pop2016'!$C$5","v":2536462.4683527807},{"$f":"PolicyCosts!$J14*'Pop2016'!D$5/'Pop2016'!$C$5","v":10586775.28355013},{"$f":"PolicyCosts!$J14*'Pop2016'!E$5/'Pop2016'!$C$5","v":3279153.1786499815},{"$f":"PolicyCosts!$J14*'Pop2016'!V$5/'Pop2016'!$C$5","v":1452908.4398243355},{"$f":"PolicyCosts!$J14*'Pop2016'!BC$5/'Pop2016'!$C$5","v":4139206.596402633},{"$f":"PolicyCosts!$J14*'Pop2016'!F$5/'Pop2016'!$C$5","v":4321927.1848160177},{"$f":"PolicyCosts!$J14*'Pop2016'!W$5/'Pop2016'!$C$5","v":4321927.1848160177},{"$f":"PolicyCosts!$J14*'Pop2016'!X$5/'Pop2016'!$C$5","v":4270952.1568630068},{"$f":"PolicyCosts!$J14*'Pop2016'!Y$5/'Pop2016'!$C$5","v":3464963.1626968826},{"$f":"PolicyCosts!$J14*'Pop2016'!Z$5/'Pop2016'!$C$5","v":3045800.8284650873},{"$f":"PolicyCosts!$J14*'Pop2016'!AA$5/'Pop2016'!$C$5","v":2921229.5311980997},{"$f":"PolicyCosts!$J14*'Pop2016'!AB$5/'Pop2016'!$C$5","v":2579576.7007494015},{"$f":"PolicyCosts!$J14*'Pop2016'!AY$5/'Pop2016'!$C$5","v":38890067.420296326},{"$f":"PolicyCosts!$J14*'Pop2016'!AC$5/'Pop2016'!$C$5","v":14753786.440654404},{"$f":"PolicyCosts!$J14*'Pop2016'!AD$5/'Pop2016'!$C$5","v":775541.283866919},{"$f":"PolicyCosts!$J14*'Pop2016'!AE$5/'Pop2016'!$C$5","v":4497507.8366541667},{"$f":"PolicyCosts!$J14*'Pop2016'!G$5/'Pop2016'!$C$5","v":10502503.435991447},{"$f":"PolicyCosts!$J14*'Pop2016'!AF$5/'Pop2016'!$C$5","v":10502503.435991447},{"$f":"PolicyCosts!$J14*'Pop2016'!H$5/'Pop2016'!$C$5","v":8636714.4330567997},{"$f":"PolicyCosts!$J14*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":51666949.595063962},{"$f":"PolicyCosts!$J14*'Pop2016'!AG$5/'Pop2016'!$C$5","v":17732547.3838722},{"$f":"PolicyCosts!$J14*'Pop2016'!I$5/'Pop2016'!$C$5","v":16769067.865633069},{"$f":"PolicyCosts!$J14*'Pop2016'!J$5/'Pop2016'!$C$5","v":33188416.145552147},{"$f":"PolicyCosts!$J14*'Pop2016'!K$5/'Pop2016'!$C$5","v":9223219.0307707004},{"$f":"PolicyCosts!$J14*'Pop2016'!AH$5/'Pop2016'!$C$5","v":6686756.5624179207},{"$f":"PolicyCosts!$J14*'Pop2016'!AI$5/'Pop2016'!$C$5","v":2276163.7229199987},{"$f":"PolicyCosts!$J14*'Pop2016'!BA$5/'Pop2016'!$C$5","v":6686756.5624179207},{"$f":"PolicyCosts!$J14*'Pop2016'!L$5/'Pop2016'!$C$5","v":18478533.449511815},{"$f":"PolicyCosts!$J14*'Pop2016'!M$5/'Pop2016'!$C$5","v":25108410.805654895},{"$f":"PolicyCosts!$J14*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":2462111.0134395002},{"$f":"PolicyCosts!$J14*'Pop2016'!AK$5/'Pop2016'!$C$5","v":2730442.1875194232},{"$f":"PolicyCosts!$J14*'Pop2016'!AL$5/'Pop2016'!$C$5","v":3870738.1158501091},{"$f":"PolicyCosts!$J14*'Pop2016'!AM$5/'Pop2016'!$C$5","v":9477270.3317001518},{"$f":"PolicyCosts!$J14*'Pop2016'!N$5/'Pop2016'!$C$5","v":629344.21716532076},{"$f":"PolicyCosts!$J14*'Pop2016'!AN$5/'Pop2016'!$C$5","v":629344.21716532076},{"$f":"PolicyCosts!$J14*'Pop2016'!AO$5/'Pop2016'!$C$5","v":4330852.1055350639},{"$f":"PolicyCosts!$J14*'Pop2016'!AP$5/'Pop2016'!$C$5","v":5010862.4110900434},{"$f":"PolicyCosts!$J14*'Pop2016'!C$5/'Pop2016'!$C$5","v":154084740},{"$f":"PolicyCosts!$J14*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":3279153.1786499815},{"$f":"PolicyCosts!$J14*'Pop2016'!O$5/'Pop2016'!$C$5","v":651072.96645438194},{"$f":"PolicyCosts!$J14*'Pop2016'!AR$5/'Pop2016'!$C$5","v":651072.96645438194},{"$f":"PolicyCosts!$J14*'Pop2016'!AS$5/'Pop2016'!$C$5","v":3251074.005003138},{"$f":"PolicyCosts!$J14*'Pop2016'!AT$5/'Pop2016'!$C$5","v":9001263.1178116649},{"$f":"PolicyCosts!$J14*'Pop2016'!AU$5/'Pop2016'!$C$5","v":2686298.1565782977},{"$f":"PolicyCosts!$J14*'Pop2016'!BB$5/'Pop2016'!$C$5","v":22436564.155317821},{"$f":"PolicyCosts!$J14*'Pop2016'!P$5/'Pop2016'!$C$5","v":11934060.719326375},{"$f":"PolicyCosts!$J14*'Pop2016'!AV$5/'Pop2016'!$C$5","v":2543465.0984554165},{"$f":"PolicyCosts!$J14*'Pop2016'!AW$5/'Pop2016'!$C$5","v":4971283.8203628911},{"$f":"PolicyCosts!$J14*'Pop2016'!Q$5/'Pop2016'!$C$5","v":775541.283866919},12,null,154084740]
[null,"Devolved benefits +50%",{"$f":"PolicyCosts!$J15*'Pop2016'!AX$5/'Pop2016'!$C$5","v":70462976.587245136},{"$f":"PolicyCosts!$J15*'Pop2016'!R$5/'Pop2016'!$C$5","v":33709625.006661274},{"$f":"PolicyCosts!$J15*'Pop2016'!S$5/'Pop2016'!$C$5","v":36753351.58058387},{"$f":"PolicyCosts!$J15*'Pop2016'!T$5/'Pop2016'!$C$5","v":16725334.380365457},{"$f":"PolicyCosts!$J15*'Pop2016'!U$5/'Pop2016'!$C$5","v":12731067.813896105},{"$f":"PolicyCosts!$J15*'Pop2016'!D$5/'Pop2016'!$C$5","v":53137373.703339189},{"$f":"PolicyCosts!$J15*'Pop2016'!E$5/'Pop2016'!$C$5","v":16458797.246330688},{"$f":"PolicyCosts!$J15*'Pop2016'!V$5/'Pop2016'!$C$5","v":7292469.7706242427},{"$f":"PolicyCosts!$J15*'Pop2016'!BC$5/'Pop2016'!$C$5","v":20775596.143060602},{"$f":"PolicyCosts!$J15*'Pop2016'!F$5/'Pop2016'!$C$5","v":21692711.310783345},{"$f":"PolicyCosts!$J15*'Pop2016'!W$5/'Pop2016'!$C$5","v":21692711.310783345},{"$f":"PolicyCosts!$J15*'Pop2016'!X$5/'Pop2016'!$C$5","v":21436856.337259341},{"$f":"PolicyCosts!$J15*'Pop2016'!Y$5/'Pop2016'!$C$5","v":17391418.776085187},{"$f":"PolicyCosts!$J15*'Pop2016'!Z$5/'Pop2016'!$C$5","v":15287550.034198578},{"$f":"PolicyCosts!$J15*'Pop2016'!AA$5/'Pop2016'!$C$5","v":14662299.05849581},{"$f":"PolicyCosts!$J15*'Pop2016'!AB$5/'Pop2016'!$C$5","v":12947467.710694859},{"$f":"PolicyCosts!$J15*'Pop2016'!AY$5/'Pop2016'!$C$5","v":195197875.69981974},{"$f":"PolicyCosts!$J15*'Pop2016'!AC$5/'Pop2016'!$C$5","v":74052527.104685619},{"$f":"PolicyCosts!$J15*'Pop2016'!AD$5/'Pop2016'!$C$5","v":3892613.7487056069},{"$f":"PolicyCosts!$J15*'Pop2016'!AE$5/'Pop2016'!$C$5","v":22573989.552921582},{"$f":"PolicyCosts!$J15*'Pop2016'!G$5/'Pop2016'!$C$5","v":52714394.605695128},{"$f":"PolicyCosts!$J15*'Pop2016'!AF$5/'Pop2016'!$C$5","v":52714394.605695128},{"$f":"PolicyCosts!$J15*'Pop2016'!H$5/'Pop2016'!$C$5","v":43349585.695982188},{"$f":"PolicyCosts!$J15*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":259327881.74038354},{"$f":"PolicyCosts!$J15*'Pop2016'!AG$5/'Pop2016'!$C$5","v":89003589.082795054},{"$f":"PolicyCosts!$J15*'Pop2016'!I$5/'Pop2016'!$C$5","v":84167671.643824175},{"$f":"PolicyCosts!$J15*'Pop2016'!J$5/'Pop2016'!$C$5","v":166580023.10565335},{"$f":"PolicyCosts!$J15*'Pop2016'!K$5/'Pop2016'!$C$5","v":46293382.381255679},{"$f":"PolicyCosts!$J15*'Pop2016'!AH$5/'Pop2016'!$C$5","v":33562314.567359574},{"$f":"PolicyCosts!$J15*'Pop2016'!AI$5/'Pop2016'!$C$5","v":11424570.666264776},{"$f":"PolicyCosts!$J15*'Pop2016'!BA$5/'Pop2016'!$C$5","v":33562314.567359574},{"$f":"PolicyCosts!$J15*'Pop2016'!L$5/'Pop2016'!$C$5","v":92747858.634730175},{"$f":"PolicyCosts!$J15*'Pop2016'!M$5/'Pop2016'!$C$5","v":126024683.84779394},{"$f":"PolicyCosts!$J15*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":12357881.367665133},{"$f":"PolicyCosts!$J15*'Pop2016'!AK$5/'Pop2016'!$C$5","v":13704695.056579033},{"$f":"PolicyCosts!$J15*'Pop2016'!AL$5/'Pop2016'!$C$5","v":19428093.282500848},{"$f":"PolicyCosts!$J15*'Pop2016'!AM$5/'Pop2016'!$C$5","v":47568522.219000563},{"$f":"PolicyCosts!$J15*'Pop2016'!N$5/'Pop2016'!$C$5","v":3158818.2387805334},{"$f":"PolicyCosts!$J15*'Pop2016'!AN$5/'Pop2016'!$C$5","v":3158818.2387805334},{"$f":"PolicyCosts!$J15*'Pop2016'!AO$5/'Pop2016'!$C$5","v":21737507.467763979},{"$f":"PolicyCosts!$J15*'Pop2016'!AP$5/'Pop2016'!$C$5","v":25150630.043865342},{"$f":"PolicyCosts!$J15*'Pop2016'!C$5/'Pop2016'!$C$5","v":773385492},{"$f":"PolicyCosts!$J15*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":16458797.246330688},{"$f":"PolicyCosts!$J15*'Pop2016'!O$5/'Pop2016'!$C$5","v":3267879.6517372304},{"$f":"PolicyCosts!$J15*'Pop2016'!AR$5/'Pop2016'!$C$5","v":3267879.6517372304},{"$f":"PolicyCosts!$J15*'Pop2016'!AS$5/'Pop2016'!$C$5","v":16317861.644753154},{"$f":"PolicyCosts!$J15*'Pop2016'!AT$5/'Pop2016'!$C$5","v":45179336.415729612},{"$f":"PolicyCosts!$J15*'Pop2016'!AU$5/'Pop2016'!$C$5","v":13483126.37243636},{"$f":"PolicyCosts!$J15*'Pop2016'!BB$5/'Pop2016'!$C$5","v":112614092.7910839},{"$f":"PolicyCosts!$J15*'Pop2016'!P$5/'Pop2016'!$C$5","v":59899698.185388781},{"$f":"PolicyCosts!$J15*'Pop2016'!AV$5/'Pop2016'!$C$5","v":12766215.567834755},{"$f":"PolicyCosts!$J15*'Pop2016'!AW$5/'Pop2016'!$C$5","v":24951976.316947378},{"$f":"PolicyCosts!$J15*'Pop2016'!Q$5/'Pop2016'!$C$5","v":3892613.7487056069},13,null,773385492]
[null,"DLA/PIP +10%",{"$f":"PolicyCosts!$J16*'Pop2016'!AX$5/'Pop2016'!$C$5","v":9641079.4658953212},{"$f":"PolicyCosts!$J16*'Pop2016'!R$5/'Pop2016'!$C$5","v":4612311.1624776693},{"$f":"PolicyCosts!$J16*'Pop2016'!S$5/'Pop2016'!$C$5","v":5028768.3034176528},{"$f":"PolicyCosts!$J16*'Pop2016'!T$5/'Pop2016'!$C$5","v":2288439.7688638545},{"$f":"PolicyCosts!$J16*'Pop2016'!U$5/'Pop2016'!$C$5","v":1741925.2268955749},{"$f":"PolicyCosts!$J16*'Pop2016'!D$5/'Pop2016'!$C$5","v":7270508.1064600358},{"$f":"PolicyCosts!$J16*'Pop2016'!E$5/'Pop2016'!$C$5","v":2251970.8909608684},{"$f":"PolicyCosts!$J16*'Pop2016'!V$5/'Pop2016'!$C$5","v":997790.38534052554},{"$f":"PolicyCosts!$J16*'Pop2016'!BC$5/'Pop2016'!$C$5","v":2842615.8398033497},{"$f":"PolicyCosts!$J16*'Pop2016'!F$5/'Pop2016'!$C$5","v":2968099.8973842128},{"$f":"PolicyCosts!$J16*'Pop2016'!W$5/'Pop2016'!$C$5","v":2968099.8973842128},{"$f":"PolicyCosts!$J16*'Pop2016'!X$5/'Pop2016'!$C$5","v":2933092.6034695818},{"$f":"PolicyCosts!$J16*'Pop2016'!Y$5/'Pop2016'!$C$5","v":2379576.6027183761},{"$f":"PolicyCosts!$J16*'Pop2016'!Z$5/'Pop2016'!$C$5","v":2091715.2788183345},{"$f":"PolicyCosts!$J16*'Pop2016'!AA$5/'Pop2016'!$C$5","v":2006165.4676289766},{"$f":"PolicyCosts!$J16*'Pop2016'!AB$5/'Pop2016'!$C$5","v":1771534.0896274112},{"$f":"PolicyCosts!$J16*'Pop2016'!AY$5/'Pop2016'!$C$5","v":26707901.402175155},{"$f":"PolicyCosts!$J16*'Pop2016'!AC$5/'Pop2016'!$C$5","v":10132218.833853185},{"$f":"PolicyCosts!$J16*'Pop2016'!AD$5/'Pop2016'!$C$5","v":532605.92014361126},{"$f":"PolicyCosts!$J16*'Pop2016'!AE$5/'Pop2016'!$C$5","v":3088680.5764234983},{"$f":"PolicyCosts!$J16*'Pop2016'!G$5/'Pop2016'!$C$5","v":7212634.0953082386},{"$f":"PolicyCosts!$J16*'Pop2016'!AF$5/'Pop2016'!$C$5","v":7212634.0953082386},{"$f":"PolicyCosts!$J16*'Pop2016'!H$5/'Pop2016'!$C$5","v":5931296.416226848},{"$f":"PolicyCosts!$J16*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":35482473.728393644},{"$f":"PolicyCosts!$J16*'Pop2016'!AG$5/'Pop2016'!$C$5","v":12177894.217038337},{"$f":"PolicyCosts!$J16*'Pop2016'!I$5/'Pop2016'!$C$5","v":11516221.001148865},{"$f":"PolicyCosts!$J16*'Pop2016'!J$5/'Pop2016'!$C$5","v":22792270.74950159},{"$f":"PolicyCosts!$J16*'Pop2016'!K$5/'Pop2016'!$C$5","v":6334080.674695123},{"$f":"PolicyCosts!$J16*'Pop2016'!AH$5/'Pop2016'!$C$5","v":4592155.4477995485},{"$f":"PolicyCosts!$J16*'Pop2016'!AI$5/'Pop2016'!$C$5","v":1563164.0755456435},{"$f":"PolicyCosts!$J16*'Pop2016'!BA$5/'Pop2016'!$C$5","v":4592155.4477995485},{"$f":"PolicyCosts!$J16*'Pop2016'!L$5/'Pop2016'!$C$5","v":12690202.978892051},{"$f":"PolicyCosts!$J16*'Pop2016'!M$5/'Pop2016'!$C$5","v":17243296.415906049},{"$f":"PolicyCosts!$J16*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":1690864.0830443352},{"$f":"PolicyCosts!$J16*'Pop2016'!AK$5/'Pop2016'!$C$5","v":1875141.535253542},{"$f":"PolicyCosts!$J16*'Pop2016'!AL$5/'Pop2016'!$C$5","v":2658244.0918529588},{"$f":"PolicyCosts!$J16*'Pop2016'!AM$5/'Pop2016'!$C$5","v":6508551.3698211741},{"$f":"PolicyCosts!$J16*'Pop2016'!N$5/'Pop2016'!$C$5","v":432204.52971774311},{"$f":"PolicyCosts!$J16*'Pop2016'!AN$5/'Pop2016'!$C$5","v":432204.52971774311},{"$f":"PolicyCosts!$J16*'Pop2016'!AO$5/'Pop2016'!$C$5","v":2974229.1205611853},{"$f":"PolicyCosts!$J16*'Pop2016'!AP$5/'Pop2016'!$C$5","v":3441228.7787758955},{"$f":"PolicyCosts!$J16*'Pop2016'!C$5/'Pop2016'!$C$5","v":105818280},{"$f":"PolicyCosts!$J16*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":2251970.8909608684},{"$f":"PolicyCosts!$J16*'Pop2016'!O$5/'Pop2016'!$C$5","v":447126.83076014143},{"$f":"PolicyCosts!$J16*'Pop2016'!AR$5/'Pop2016'!$C$5","v":447126.83076014143},{"$f":"PolicyCosts!$J16*'Pop2016'!AS$5/'Pop2016'!$C$5","v":2232687.4118887014},{"$f":"PolicyCosts!$J16*'Pop2016'!AT$5/'Pop2016'!$C$5","v":6181651.6090708775},{"$f":"PolicyCosts!$J16*'Pop2016'!AU$5/'Pop2016'!$C$5","v":1844825.4544628244},{"$f":"PolicyCosts!$J16*'Pop2016'!BB$5/'Pop2016'!$C$5","v":15408395.58820286},{"$f":"PolicyCosts!$J16*'Pop2016'!P$5/'Pop2016'!$C$5","v":8195761.4928946216},{"$f":"PolicyCosts!$J16*'Pop2016'!AV$5/'Pop2016'!$C$5","v":1746734.3096959689},{"$f":"PolicyCosts!$J16*'Pop2016'!AW$5/'Pop2016'!$C$5","v":3414048.0313795521},{"$f":"PolicyCosts!$J16*'Pop2016'!Q$5/'Pop2016'!$C$5","v":532605.92014361126},14,null,105818280]
[null,"DLA/PIP +50%",{"$f":"PolicyCosts!$J17*'Pop2016'!AX$5/'Pop2016'!$C$5","v":48204987.335498288},{"$f":"PolicyCosts!$J17*'Pop2016'!R$5/'Pop2016'!$C$5","v":23061359.670471929},{"$f":"PolicyCosts!$J17*'Pop2016'!S$5/'Pop2016'!$C$5","v":25143627.665026356},{"$f":"PolicyCosts!$J17*'Pop2016'!T$5/'Pop2016'!$C$5","v":11442101.526738985},{"$f":"PolicyCosts!$J17*'Pop2016'!U$5/'Pop2016'!$C$5","v":8709552.0578294825},{"$f":"PolicyCosts!$J17*'Pop2016'!D$5/'Pop2016'!$C$5","v":36352231.3486083},{"$f":"PolicyCosts!$J17*'Pop2016'!E$5/'Pop2016'!$C$5","v":11259758.688089846},{"$f":"PolicyCosts!$J17*'Pop2016'!V$5/'Pop2016'!$C$5","v":4988909.4949343735},{"$f":"PolicyCosts!$J17*'Pop2016'!BC$5/'Pop2016'!$C$5","v":14212958.314692423},{"$f":"PolicyCosts!$J17*'Pop2016'!F$5/'Pop2016'!$C$5","v":14840373.266295118},{"$f":"PolicyCosts!$J17*'Pop2016'!W$5/'Pop2016'!$C$5","v":14840373.266295118},{"$f":"PolicyCosts!$J17*'Pop2016'!X$5/'Pop2016'!$C$5","v":14665338.285432823},{"$f":"PolicyCosts!$J17*'Pop2016'!Y$5/'Pop2016'!$C$5","v":11897781.820350861},{"$f":"PolicyCosts!$J17*'Pop2016'!Z$5/'Pop2016'!$C$5","v":10458487.442364668},{"$f":"PolicyCosts!$J17*'Pop2016'!AA$5/'Pop2016'!$C$5","v":10030742.02448637},{"$f":"PolicyCosts!$J17*'Pop2016'!AB$5/'Pop2016'!$C$5","v":8857595.1123500504},{"$f":"PolicyCosts!$J17*'Pop2016'!AY$5/'Pop2016'!$C$5","v":133538371.23777202},{"$f":"PolicyCosts!$J17*'Pop2016'!AC$5/'Pop2016'!$C$5","v":50660663.289225608},{"$f":"PolicyCosts!$J17*'Pop2016'!AD$5/'Pop2016'!$C$5","v":2663006.9512605085},{"$f":"PolicyCosts!$J17*'Pop2016'!AE$5/'Pop2016'!$C$5","v":15443271.533709694},{"$f":"PolicyCosts!$J17*'Pop2016'!G$5/'Pop2016'!$C$5","v":36062863.753984101},{"$f":"PolicyCosts!$J17*'Pop2016'!AF$5/'Pop2016'!$C$5","v":36062863.753984101},{"$f":"PolicyCosts!$J17*'Pop2016'!H$5/'Pop2016'!$C$5","v":29656229.848402116},{"$f":"PolicyCosts!$J17*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":177410859.72373804},{"$f":"PolicyCosts!$J17*'Pop2016'!AG$5/'Pop2016'!$C$5","v":60888953.211304709},{"$f":"PolicyCosts!$J17*'Pop2016'!I$5/'Pop2016'!$C$5","v":57580615.269996345},{"$f":"PolicyCosts!$J17*'Pop2016'!J$5/'Pop2016'!$C$5","v":113960384.48947075},{"$f":"PolicyCosts!$J17*'Pop2016'!K$5/'Pop2016'!$C$5","v":31670134.012047362},{"$f":"PolicyCosts!$J17*'Pop2016'!AH$5/'Pop2016'!$C$5","v":22960581.954217881},{"$f":"PolicyCosts!$J17*'Pop2016'!AI$5/'Pop2016'!$C$5","v":7815753.9030289501},{"$f":"PolicyCosts!$J17*'Pop2016'!BA$5/'Pop2016'!$C$5","v":22960581.954217881},{"$f":"PolicyCosts!$J17*'Pop2016'!L$5/'Pop2016'!$C$5","v":63450475.234267287},{"$f":"PolicyCosts!$J17*'Pop2016'!M$5/'Pop2016'!$C$5","v":86215748.795698076},{"$f":"PolicyCosts!$J17*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":8454248.5099858921},{"$f":"PolicyCosts!$J17*'Pop2016'!AK$5/'Pop2016'!$C$5","v":9375627.9344980586},{"$f":"PolicyCosts!$J17*'Pop2016'!AL$5/'Pop2016'!$C$5","v":13291107.41548433},{"$f":"PolicyCosts!$J17*'Pop2016'!AM$5/'Pop2016'!$C$5","v":32542480.068183292},{"$f":"PolicyCosts!$J17*'Pop2016'!N$5/'Pop2016'!$C$5","v":2161004.2687739637},{"$f":"PolicyCosts!$J17*'Pop2016'!AN$5/'Pop2016'!$C$5","v":2161004.2687739637},{"$f":"PolicyCosts!$J17*'Pop2016'!AO$5/'Pop2016'!$C$5","v":14871019.121530268},{"$f":"PolicyCosts!$J17*'Pop2016'!AP$5/'Pop2016'!$C$5","v":17205997.553100694},{"$f":"PolicyCosts!$J17*'Pop2016'!C$5/'Pop2016'!$C$5","v":529086900},{"$f":"PolicyCosts!$J17*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":11259758.688089846},{"$f":"PolicyCosts!$J17*'Pop2016'!O$5/'Pop2016'!$C$5","v":2235615.1394041548},{"$f":"PolicyCosts!$J17*'Pop2016'!AR$5/'Pop2016'!$C$5","v":2235615.1394041548},{"$f":"PolicyCosts!$J17*'Pop2016'!AS$5/'Pop2016'!$C$5","v":11163342.112773106},{"$f":"PolicyCosts!$J17*'Pop2016'!AT$5/'Pop2016'!$C$5","v":30907995.166083992},{"$f":"PolicyCosts!$J17*'Pop2016'!AU$5/'Pop2016'!$C$5","v":9224048.8197580501},{"$f":"PolicyCosts!$J17*'Pop2016'!BB$5/'Pop2016'!$C$5","v":77041322.687686175},{"$f":"PolicyCosts!$J17*'Pop2016'!P$5/'Pop2016'!$C$5","v":40978458.933702074},{"$f":"PolicyCosts!$J17*'Pop2016'!AV$5/'Pop2016'!$C$5","v":8733597.2673216779},{"$f":"PolicyCosts!$J17*'Pop2016'!AW$5/'Pop2016'!$C$5","v":17070094.972000204},{"$f":"PolicyCosts!$J17*'Pop2016'!Q$5/'Pop2016'!$C$5","v":2663006.9512605085},15,null,529086900]
[null,"Income Tax additional rate +5p",{"$f":"PolicyCosts!$J18*'Pop2016'!AX$5/'Pop2016'!$C$5","v":-4604873.0604941249},{"$f":"PolicyCosts!$J18*'Pop2016'!R$5/'Pop2016'!$C$5","v":-2202980.2257975047},{"$f":"PolicyCosts!$J18*'Pop2016'!S$5/'Pop2016'!$C$5","v":-2401892.8346966202},{"$f":"PolicyCosts!$J18*'Pop2016'!T$5/'Pop2016'!$C$5","v":-1093028.5015782674},{"$f":"PolicyCosts!$J18*'Pop2016'!U$5/'Pop2016'!$C$5","v":-831996.51855391543},{"$f":"PolicyCosts!$J18*'Pop2016'!D$5/'Pop2016'!$C$5","v":-3472616.0108911479},{"$f":"PolicyCosts!$J18*'Pop2016'!E$5/'Pop2016'!$C$5","v":-1075609.8552538627},{"$f":"PolicyCosts!$J18*'Pop2016'!V$5/'Pop2016'!$C$5","v":-476575.06420604425},{"$f":"PolicyCosts!$J18*'Pop2016'!BC$5/'Pop2016'!$C$5","v":-1357719.8640825364},{"$f":"PolicyCosts!$J18*'Pop2016'!F$5/'Pop2016'!$C$5","v":-1417654.8701489915},{"$f":"PolicyCosts!$J18*'Pop2016'!W$5/'Pop2016'!$C$5","v":-1417654.8701489915},{"$f":"PolicyCosts!$J18*'Pop2016'!X$5/'Pop2016'!$C$5","v":-1400934.3208330632},{"$f":"PolicyCosts!$J18*'Pop2016'!Y$5/'Pop2016'!$C$5","v":-1136558.2279455254},{"$f":"PolicyCosts!$J18*'Pop2016'!Z$5/'Pop2016'!$C$5","v":-999066.89616316941},{"$f":"PolicyCosts!$J18*'Pop2016'!AA$5/'Pop2016'!$C$5","v":-958205.70190895838},{"$f":"PolicyCosts!$J18*'Pop2016'!AB$5/'Pop2016'!$C$5","v":-846138.61279014824},{"$f":"PolicyCosts!$J18*'Pop2016'!AY$5/'Pop2016'!$C$5","v":-12756506.789957101},{"$f":"PolicyCosts!$J18*'Pop2016'!AC$5/'Pop2016'!$C$5","v":-4839456.1746005546},{"$f":"PolicyCosts!$J18*'Pop2016'!AD$5/'Pop2016'!$C$5","v":-254388.80181465668},{"$f":"PolicyCosts!$J18*'Pop2016'!AE$5/'Pop2016'!$C$5","v":-1475247.8733482994},{"$f":"PolicyCosts!$J18*'Pop2016'!G$5/'Pop2016'!$C$5","v":-3444973.6212813137},{"$f":"PolicyCosts!$J18*'Pop2016'!AF$5/'Pop2016'!$C$5","v":-3444973.6212813137},{"$f":"PolicyCosts!$J18*'Pop2016'!H$5/'Pop2016'!$C$5","v":-2832967.7374308361},{"$f":"PolicyCosts!$J18*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":-16947509.661087204},{"$f":"PolicyCosts!$J18*'Pop2016'!AG$5/'Pop2016'!$C$5","v":-5816533.0149967149},{"$f":"PolicyCosts!$J18*'Pop2016'!I$5/'Pop2016'!$C$5","v":-5500497.7434819192},{"$f":"PolicyCosts!$J18*'Pop2016'!J$5/'Pop2016'!$C$5","v":-10886282.38499032},{"$f":"PolicyCosts!$J18*'Pop2016'!K$5/'Pop2016'!$C$5","v":-3025349.7614119463},{"$f":"PolicyCosts!$J18*'Pop2016'!AH$5/'Pop2016'!$C$5","v":-2193353.2428580308},{"$f":"PolicyCosts!$J18*'Pop2016'!AI$5/'Pop2016'!$C$5","v":-746614.75056557648},{"$f":"PolicyCosts!$J18*'Pop2016'!BA$5/'Pop2016'!$C$5","v":-2193353.2428580308},{"$f":"PolicyCosts!$J18*'Pop2016'!L$5/'Pop2016'!$C$5","v":-6061227.2760968842},{"$f":"PolicyCosts!$J18*'Pop2016'!M$5/'Pop2016'!$C$5","v":-8235923.3134219227},{"$f":"PolicyCosts!$J18*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":-807608.16177391517},{"$f":"PolicyCosts!$J18*'Pop2016'!AK$5/'Pop2016'!$C$5","v":-895624.68298779428},{"$f":"PolicyCosts!$J18*'Pop2016'!AL$5/'Pop2016'!$C$5","v":-1269658.3043519813},{"$f":"PolicyCosts!$J18*'Pop2016'!AM$5/'Pop2016'!$C$5","v":-3108682.2768915314},{"$f":"PolicyCosts!$J18*'Pop2016'!N$5/'Pop2016'!$C$5","v":-206434.0411839913},{"$f":"PolicyCosts!$J18*'Pop2016'!AN$5/'Pop2016'!$C$5","v":-206434.0411839913},{"$f":"PolicyCosts!$J18*'Pop2016'!AO$5/'Pop2016'!$C$5","v":-1420582.3737329249},{"$f":"PolicyCosts!$J18*'Pop2016'!AP$5/'Pop2016'!$C$5","v":-1643635.6275703236},{"$f":"PolicyCosts!$J18*'Pop2016'!C$5/'Pop2016'!$C$5","v":-50542032},{"$f":"PolicyCosts!$J18*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":-1075609.8552538627},{"$f":"PolicyCosts!$J18*'Pop2016'!O$5/'Pop2016'!$C$5","v":-213561.38644795259},{"$f":"PolicyCosts!$J18*'Pop2016'!AR$5/'Pop2016'!$C$5","v":-213561.38644795259},{"$f":"PolicyCosts!$J18*'Pop2016'!AS$5/'Pop2016'!$C$5","v":-1066399.4785936412},{"$f":"PolicyCosts!$J18*'Pop2016'!AT$5/'Pop2016'!$C$5","v":-2952544.9992053527},{"$f":"PolicyCosts!$J18*'Pop2016'!AU$5/'Pop2016'!$C$5","v":-881144.79987649212},{"$f":"PolicyCosts!$J18*'Pop2016'!BB$5/'Pop2016'!$C$5","v":-7359518.8174255695},{"$f":"PolicyCosts!$J18*'Pop2016'!P$5/'Pop2016'!$C$5","v":-3914545.1961442558},{"$f":"PolicyCosts!$J18*'Pop2016'!AV$5/'Pop2016'!$C$5","v":-834293.48290438636},{"$f":"PolicyCosts!$J18*'Pop2016'!AW$5/'Pop2016'!$C$5","v":-1630653.2751384953},{"$f":"PolicyCosts!$J18*'Pop2016'!Q$5/'Pop2016'!$C$5","v":-254388.80181465668},16,null,-50542032]
[null,"Income Tax basic rate +5p",{"$f":"PolicyCosts!$J19*'Pop2016'!AX$5/'Pop2016'!$C$5","v":-154594431.91570455},{"$f":"PolicyCosts!$J19*'Pop2016'!R$5/'Pop2016'!$C$5","v":-73958276.81993717},{"$f":"PolicyCosts!$J19*'Pop2016'!S$5/'Pop2016'!$C$5","v":-80636155.095767379},{"$f":"PolicyCosts!$J19*'Pop2016'!T$5/'Pop2016'!$C$5","v":-36695065.868120603},{"$f":"PolicyCosts!$J19*'Pop2016'!U$5/'Pop2016'!$C$5","v":-27931720.907825574},{"$f":"PolicyCosts!$J19*'Pop2016'!D$5/'Pop2016'!$C$5","v":-116582388.35523748},{"$f":"PolicyCosts!$J19*'Pop2016'!E$5/'Pop2016'!$C$5","v":-36110288.45995184},{"$f":"PolicyCosts!$J19*'Pop2016'!V$5/'Pop2016'!$C$5","v":-15999540.128087278},{"$f":"PolicyCosts!$J19*'Pop2016'!BC$5/'Pop2016'!$C$5","v":-45581263.225089744},{"$f":"PolicyCosts!$J19*'Pop2016'!F$5/'Pop2016'!$C$5","v":-47593396.478924468},{"$f":"PolicyCosts!$J19*'Pop2016'!W$5/'Pop2016'!$C$5","v":-47593396.478924468},{"$f":"PolicyCosts!$J19*'Pop2016'!X$5/'Pop2016'!$C$5","v":-47032055.527967378},{"$f":"PolicyCosts!$J19*'Pop2016'!Y$5/'Pop2016'!$C$5","v":-38156442.377480932},{"$f":"PolicyCosts!$J19*'Pop2016'!Z$5/'Pop2016'!$C$5","v":-33540594.328903846},{"$f":"PolicyCosts!$J19*'Pop2016'!AA$5/'Pop2016'!$C$5","v":-32168805.567272019},{"$f":"PolicyCosts!$J19*'Pop2016'!AB$5/'Pop2016'!$C$5","v":-28406498.170049209},{"$f":"PolicyCosts!$J19*'Pop2016'!AY$5/'Pop2016'!$C$5","v":-428260430.74695122},{"$f":"PolicyCosts!$J19*'Pop2016'!AC$5/'Pop2016'!$C$5","v":-162469837.55357656},{"$f":"PolicyCosts!$J19*'Pop2016'!AD$5/'Pop2016'!$C$5","v":-8540320.6094097216},{"$f":"PolicyCosts!$J19*'Pop2016'!AE$5/'Pop2016'!$C$5","v":-49526904.198887758},{"$f":"PolicyCosts!$J19*'Pop2016'!G$5/'Pop2016'!$C$5","v":-115654380.25112998},{"$f":"PolicyCosts!$J19*'Pop2016'!AF$5/'Pop2016'!$C$5","v":-115654380.25112998},{"$f":"PolicyCosts!$J19*'Pop2016'!H$5/'Pop2016'!$C$5","v":-95108167.423977494},{"$f":"PolicyCosts!$J19*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":-568960445.60250115},{"$f":"PolicyCosts!$J19*'Pop2016'!AG$5/'Pop2016'!$C$5","v":-195272183.48031259},{"$f":"PolicyCosts!$J19*'Pop2016'!I$5/'Pop2016'!$C$5","v":-184662272.49616209},{"$f":"PolicyCosts!$J19*'Pop2016'!J$5/'Pop2016'!$C$5","v":-365473405.86212164},{"$f":"PolicyCosts!$J19*'Pop2016'!K$5/'Pop2016'!$C$5","v":-101566801.42266624},{"$f":"PolicyCosts!$J19*'Pop2016'!AH$5/'Pop2016'!$C$5","v":-73635080.514840662},{"$f":"PolicyCosts!$J19*'Pop2016'!AI$5/'Pop2016'!$C$5","v":-25065290.987887807},{"$f":"PolicyCosts!$J19*'Pop2016'!BA$5/'Pop2016'!$C$5","v":-73635080.514840662},{"$f":"PolicyCosts!$J19*'Pop2016'!L$5/'Pop2016'!$C$5","v":-203487039.74037951},{"$f":"PolicyCosts!$J19*'Pop2016'!M$5/'Pop2016'!$C$5","v":-276495762.03586942},{"$f":"PolicyCosts!$J19*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":-27112956.934914429},{"$f":"PolicyCosts!$J19*'Pop2016'!AK$5/'Pop2016'!$C$5","v":-30067840.580457553},{"$f":"PolicyCosts!$J19*'Pop2016'!AL$5/'Pop2016'!$C$5","v":-42624867.550049089},{"$f":"PolicyCosts!$J19*'Pop2016'!AM$5/'Pop2016'!$C$5","v":-104364434.0004665},{"$f":"PolicyCosts!$J19*'Pop2016'!N$5/'Pop2016'!$C$5","v":-6930387.2019173121},{"$f":"PolicyCosts!$J19*'Pop2016'!AN$5/'Pop2016'!$C$5","v":-6930387.2019173121},{"$f":"PolicyCosts!$J19*'Pop2016'!AO$5/'Pop2016'!$C$5","v":-47691678.396263756},{"$f":"PolicyCosts!$J19*'Pop2016'!AP$5/'Pop2016'!$C$5","v":-55180004.482768714},{"$f":"PolicyCosts!$J19*'Pop2016'!C$5/'Pop2016'!$C$5","v":-1696793076},{"$f":"PolicyCosts!$J19*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":-36110288.45995184},{"$f":"PolicyCosts!$J19*'Pop2016'!O$5/'Pop2016'!$C$5","v":-7169665.8699010396},{"$f":"PolicyCosts!$J19*'Pop2016'!AR$5/'Pop2016'!$C$5","v":-7169665.8699010396},{"$f":"PolicyCosts!$J19*'Pop2016'!AS$5/'Pop2016'!$C$5","v":-35801078.427707464},{"$f":"PolicyCosts!$J19*'Pop2016'!AT$5/'Pop2016'!$C$5","v":-99122605.739913017},{"$f":"PolicyCosts!$J19*'Pop2016'!AU$5/'Pop2016'!$C$5","v":-29581723.097002462},{"$f":"PolicyCosts!$J19*'Pop2016'!BB$5/'Pop2016'!$C$5","v":-247073180.04348171},{"$f":"PolicyCosts!$J19*'Pop2016'!P$5/'Pop2016'!$C$5","v":-131418799.79235174},{"$f":"PolicyCosts!$J19*'Pop2016'!AV$5/'Pop2016'!$C$5","v":-28008834.412199475},{"$f":"PolicyCosts!$J19*'Pop2016'!AW$5/'Pop2016'!$C$5","v":-54744161.980106413},{"$f":"PolicyCosts!$J19*'Pop2016'!Q$5/'Pop2016'!$C$5","v":-8540320.6094097216},17,null,-1696793076]
[null,"Income Tax basic rate -1p",{"$f":"PolicyCosts!$J20*'Pop2016'!AX$5/'Pop2016'!$C$5","v":30934107.983577732},{"$f":"PolicyCosts!$J20*'Pop2016'!R$5/'Pop2016'!$C$5","v":14798937.407233097},{"$f":"PolicyCosts!$J20*'Pop2016'!S$5/'Pop2016'!$C$5","v":16135170.576344635},{"$f":"PolicyCosts!$J20*'Pop2016'!T$5/'Pop2016'!$C$5","v":7342626.2250369424},{"$f":"PolicyCosts!$J20*'Pop2016'!U$5/'Pop2016'!$C$5","v":5589094.380843984},{"$f":"PolicyCosts!$J20*'Pop2016'!D$5/'Pop2016'!$C$5","v":23327956.548465811},{"$f":"PolicyCosts!$J20*'Pop2016'!E$5/'Pop2016'!$C$5","v":7225613.1653394699},{"$f":"PolicyCosts!$J20*'Pop2016'!V$5/'Pop2016'!$C$5","v":3201483.3644183734},{"$f":"PolicyCosts!$J20*'Pop2016'!BC$5/'Pop2016'!$C$5","v":9120740.6447965968},{"$f":"PolicyCosts!$J20*'Pop2016'!F$5/'Pop2016'!$C$5","v":9523365.413232049},{"$f":"PolicyCosts!$J20*'Pop2016'!W$5/'Pop2016'!$C$5","v":9523365.413232049},{"$f":"PolicyCosts!$J20*'Pop2016'!X$5/'Pop2016'!$C$5","v":9411041.9525657631},{"$f":"PolicyCosts!$J20*'Pop2016'!Y$5/'Pop2016'!$C$5","v":7635045.4162395466},{"$f":"PolicyCosts!$J20*'Pop2016'!Z$5/'Pop2016'!$C$5","v":6711421.323178242},{"$f":"PolicyCosts!$J20*'Pop2016'!AA$5/'Pop2016'!$C$5","v":6436928.5024658134},{"$f":"PolicyCosts!$J20*'Pop2016'!AB$5/'Pop2016'!$C$5","v":5684096.5805725073},{"$f":"PolicyCosts!$J20*'Pop2016'!AY$5/'Pop2016'!$C$5","v":85694253.315949559},{"$f":"PolicyCosts!$J20*'Pop2016'!AC$5/'Pop2016'!$C$5","v":32509964.535444017},{"$f":"PolicyCosts!$J20*'Pop2016'!AD$5/'Pop2016'!$C$5","v":1708905.0147026489},{"$f":"PolicyCosts!$J20*'Pop2016'!AE$5/'Pop2016'!$C$5","v":9910257.3333048187},{"$f":"PolicyCosts!$J20*'Pop2016'!G$5/'Pop2016'!$C$5","v":23142263.554569691},{"$f":"PolicyCosts!$J20*'Pop2016'!AF$5/'Pop2016'!$C$5","v":23142263.554569691},{"$f":"PolicyCosts!$J20*'Pop2016'!H$5/'Pop2016'!$C$5","v":19030997.978101414},{"$f":"PolicyCosts!$J20*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":113848109.822281},{"$f":"PolicyCosts!$J20*'Pop2016'!AG$5/'Pop2016'!$C$5","v":39073663.489139929},{"$f":"PolicyCosts!$J20*'Pop2016'!I$5/'Pop2016'!$C$5","v":36950636.624506019},{"$f":"PolicyCosts!$J20*'Pop2016'!J$5/'Pop2016'!$C$5","v":73130666.234016657},{"$f":"PolicyCosts!$J20*'Pop2016'!K$5/'Pop2016'!$C$5","v":20323360.704663157},{"$f":"PolicyCosts!$J20*'Pop2016'!AH$5/'Pop2016'!$C$5","v":14734266.323819173},{"$f":"PolicyCosts!$J20*'Pop2016'!AI$5/'Pop2016'!$C$5","v":5015526.1638524299},{"$f":"PolicyCosts!$J20*'Pop2016'!BA$5/'Pop2016'!$C$5","v":14734266.323819173},{"$f":"PolicyCosts!$J20*'Pop2016'!L$5/'Pop2016'!$C$5","v":40717443.588264346},{"$f":"PolicyCosts!$J20*'Pop2016'!M$5/'Pop2016'!$C$5","v":55326376.596040398},{"$f":"PolicyCosts!$J20*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":5425260.9695287123},{"$f":"PolicyCosts!$J20*'Pop2016'!AK$5/'Pop2016'!$C$5","v":6016528.6409282871},{"$f":"PolicyCosts!$J20*'Pop2016'!AL$5/'Pop2016'!$C$5","v":8529170.4186208155},{"$f":"PolicyCosts!$J20*'Pop2016'!AM$5/'Pop2016'!$C$5","v":20883162.67933736},{"$f":"PolicyCosts!$J20*'Pop2016'!N$5/'Pop2016'!$C$5","v":1386759.8167378553},{"$f":"PolicyCosts!$J20*'Pop2016'!AN$5/'Pop2016'!$C$5","v":1386759.8167378553},{"$f":"PolicyCosts!$J20*'Pop2016'!AO$5/'Pop2016'!$C$5","v":9543031.4736854061},{"$f":"PolicyCosts!$J20*'Pop2016'!AP$5/'Pop2016'!$C$5","v":11041434.002843088},{"$f":"PolicyCosts!$J20*'Pop2016'!C$5/'Pop2016'!$C$5","v":339525684},{"$f":"PolicyCosts!$J20*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":7225613.1653394699},{"$f":"PolicyCosts!$J20*'Pop2016'!O$5/'Pop2016'!$C$5","v":1434639.1100723736},{"$f":"PolicyCosts!$J20*'Pop2016'!AR$5/'Pop2016'!$C$5","v":1434639.1100723736},{"$f":"PolicyCosts!$J20*'Pop2016'!AS$5/'Pop2016'!$C$5","v":7163740.7136054467},{"$f":"PolicyCosts!$J20*'Pop2016'!AT$5/'Pop2016'!$C$5","v":19834280.908926986},{"$f":"PolicyCosts!$J20*'Pop2016'!AU$5/'Pop2016'!$C$5","v":5919257.2803782225},{"$f":"PolicyCosts!$J20*'Pop2016'!BB$5/'Pop2016'!$C$5","v":49438963.205857798},{"$f":"PolicyCosts!$J20*'Pop2016'!P$5/'Pop2016'!$C$5","v":26296699.651288111},{"$f":"PolicyCosts!$J20*'Pop2016'!AV$5/'Pop2016'!$C$5","v":5604524.6744304635},{"$f":"PolicyCosts!$J20*'Pop2016'!AW$5/'Pop2016'!$C$5","v":10954222.588601856},{"$f":"PolicyCosts!$J20*'Pop2016'!Q$5/'Pop2016'!$C$5","v":1708905.0147026489},18,null,339525684]
[null,"Income Tax rates +1p",{"$f":"PolicyCosts!$J21*'Pop2016'!AX$5/'Pop2016'!$C$5","v":-39040719.933220208},{"$f":"PolicyCosts!$J21*'Pop2016'!R$5/'Pop2016'!$C$5","v":-18677156.326336116},{"$f":"PolicyCosts!$J21*'Pop2016'!S$5/'Pop2016'!$C$5","v":-20363563.606884092},{"$f":"PolicyCosts!$J21*'Pop2016'!T$5/'Pop2016'!$C$5","v":-9266839.5086151417},{"$f":"PolicyCosts!$J21*'Pop2016'!U$5/'Pop2016'!$C$5","v":-7053775.9976367755},{"$f":"PolicyCosts!$J21*'Pop2016'!D$5/'Pop2016'!$C$5","v":-29441295.630909313},{"$f":"PolicyCosts!$J21*'Pop2016'!E$5/'Pop2016'!$C$5","v":-9119161.9323099386},{"$f":"PolicyCosts!$J21*'Pop2016'!V$5/'Pop2016'!$C$5","v":-4040466.1245598192},{"$f":"PolicyCosts!$J21*'Pop2016'!BC$5/'Pop2016'!$C$5","v":-11510927.720497962},{"$f":"PolicyCosts!$J21*'Pop2016'!F$5/'Pop2016'!$C$5","v":-12019064.591003843},{"$f":"PolicyCosts!$J21*'Pop2016'!W$5/'Pop2016'!$C$5","v":-12019064.591003843},{"$f":"PolicyCosts!$J21*'Pop2016'!X$5/'Pop2016'!$C$5","v":-11877305.573025027},{"$f":"PolicyCosts!$J21*'Pop2016'!Y$5/'Pop2016'!$C$5","v":-9635890.2584508993},{"$f":"PolicyCosts!$J21*'Pop2016'!Z$5/'Pop2016'!$C$5","v":-8470220.6500069164},{"$f":"PolicyCosts!$J21*'Pop2016'!AA$5/'Pop2016'!$C$5","v":-8123794.06667687},{"$f":"PolicyCosts!$J21*'Pop2016'!AB$5/'Pop2016'!$C$5","v":-7173674.5340552218},{"$f":"PolicyCosts!$J21*'Pop2016'!AY$5/'Pop2016'!$C$5","v":-108151343.66798306},{"$f":"PolicyCosts!$J21*'Pop2016'!AC$5/'Pop2016'!$C$5","v":-41029546.452122994},{"$f":"PolicyCosts!$J21*'Pop2016'!AD$5/'Pop2016'!$C$5","v":-2156741.7462595096},{"$f":"PolicyCosts!$J21*'Pop2016'!AE$5/'Pop2016'!$C$5","v":-12507345.652930873},{"$f":"PolicyCosts!$J21*'Pop2016'!G$5/'Pop2016'!$C$5","v":-29206939.813307971},{"$f":"PolicyCosts!$J21*'Pop2016'!AF$5/'Pop2016'!$C$5","v":-29206939.813307971},{"$f":"PolicyCosts!$J21*'Pop2016'!H$5/'Pop2016'!$C$5","v":-24018273.373428833},{"$f":"PolicyCosts!$J21*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":-143683217.65921855},{"$f":"PolicyCosts!$J21*'Pop2016'!AG$5/'Pop2016'!$C$5","v":-49313332.514848679},{"$f":"PolicyCosts!$J21*'Pop2016'!I$5/'Pop2016'!$C$5","v":-46633943.88412182},{"$f":"PolicyCosts!$J21*'Pop2016'!J$5/'Pop2016'!$C$5","v":-92295334.990352616},{"$f":"PolicyCosts!$J21*'Pop2016'!K$5/'Pop2016'!$C$5","v":-25649313.495439634},{"$f":"PolicyCosts!$J21*'Pop2016'!AH$5/'Pop2016'!$C$5","v":-18595537.497802857},{"$f":"PolicyCosts!$J21*'Pop2016'!AI$5/'Pop2016'!$C$5","v":-6329898.1300722267},{"$f":"PolicyCosts!$J21*'Pop2016'!BA$5/'Pop2016'!$C$5","v":-18595537.497802857},{"$f":"PolicyCosts!$J21*'Pop2016'!L$5/'Pop2016'!$C$5","v":-51387882.668865927},{"$f":"PolicyCosts!$J21*'Pop2016'!M$5/'Pop2016'!$C$5","v":-69825241.922365144},{"$f":"PolicyCosts!$J21*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":-6847008.298685858},{"$f":"PolicyCosts!$J21*'Pop2016'!AK$5/'Pop2016'!$C$5","v":-7593223.9509016145},{"$f":"PolicyCosts!$J21*'Pop2016'!AL$5/'Pop2016'!$C$5","v":-10764330.225809535},{"$f":"PolicyCosts!$J21*'Pop2016'!AM$5/'Pop2016'!$C$5","v":-26355817.530497689},{"$f":"PolicyCosts!$J21*'Pop2016'!N$5/'Pop2016'!$C$5","v":-1750174.9734839043},{"$f":"PolicyCosts!$J21*'Pop2016'!AN$5/'Pop2016'!$C$5","v":-1750174.9734839043},{"$f":"PolicyCosts!$J21*'Pop2016'!AO$5/'Pop2016'!$C$5","v":-12043884.351727406},{"$f":"PolicyCosts!$J21*'Pop2016'!AP$5/'Pop2016'!$C$5","v":-13934959.197626617},{"$f":"PolicyCosts!$J21*'Pop2016'!C$5/'Pop2016'!$C$5","v":-428502000},{"$f":"PolicyCosts!$J21*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":-9119161.9323099386},{"$f":"PolicyCosts!$J21*'Pop2016'!O$5/'Pop2016'!$C$5","v":-1810601.5447839648},{"$f":"PolicyCosts!$J21*'Pop2016'!AR$5/'Pop2016'!$C$5","v":-1810601.5447839648},{"$f":"PolicyCosts!$J21*'Pop2016'!AS$5/'Pop2016'!$C$5","v":-9041075.1466488801},{"$f":"PolicyCosts!$J21*'Pop2016'!AT$5/'Pop2016'!$C$5","v":-25032065.138368238},{"$f":"PolicyCosts!$J21*'Pop2016'!AU$5/'Pop2016'!$C$5","v":-7470461.5959381415},{"$f":"PolicyCosts!$J21*'Pop2016'!BB$5/'Pop2016'!$C$5","v":-62394969.246675543},{"$f":"PolicyCosts!$J21*'Pop2016'!P$5/'Pop2016'!$C$5","v":-33188029.433367573},{"$f":"PolicyCosts!$J21*'Pop2016'!AV$5/'Pop2016'!$C$5","v":-7073249.9637429565},{"$f":"PolicyCosts!$J21*'Pop2016'!AW$5/'Pop2016'!$C$5","v":-13824893.10487943},{"$f":"PolicyCosts!$J21*'Pop2016'!Q$5/'Pop2016'!$C$5","v":-2156741.7462595096},19,null,-428502000]
[null,"Income Tax rates -1p",{"$f":"PolicyCosts!$J22*'Pop2016'!AX$5/'Pop2016'!$C$5","v":39045546.928991668},{"$f":"PolicyCosts!$J22*'Pop2016'!R$5/'Pop2016'!$C$5","v":18679465.570498731},{"$f":"PolicyCosts!$J22*'Pop2016'!S$5/'Pop2016'!$C$5","v":20366081.358492937},{"$f":"PolicyCosts!$J22*'Pop2016'!T$5/'Pop2016'!$C$5","v":9267985.2609270718},{"$f":"PolicyCosts!$J22*'Pop2016'!U$5/'Pop2016'!$C$5","v":7054648.1267105136},{"$f":"PolicyCosts!$J22*'Pop2016'!D$5/'Pop2016'!$C$5","v":29444935.753575079},{"$f":"PolicyCosts!$J22*'Pop2016'!E$5/'Pop2016'!$C$5","v":9120289.4257619493},{"$f":"PolicyCosts!$J22*'Pop2016'!V$5/'Pop2016'!$C$5","v":4040965.6879114006},{"$f":"PolicyCosts!$J22*'Pop2016'!BC$5/'Pop2016'!$C$5","v":11512350.931943024},{"$f":"PolicyCosts!$J22*'Pop2016'!F$5/'Pop2016'!$C$5","v":12020550.628506657},{"$f":"PolicyCosts!$J22*'Pop2016'!W$5/'Pop2016'!$C$5","v":12020550.628506657},{"$f":"PolicyCosts!$J22*'Pop2016'!X$5/'Pop2016'!$C$5","v":11878774.083438652},{"$f":"PolicyCosts!$J22*'Pop2016'!Y$5/'Pop2016'!$C$5","v":9637081.6402084939},{"$f":"PolicyCosts!$J22*'Pop2016'!Z$5/'Pop2016'!$C$5","v":8471267.9083395209},{"$f":"PolicyCosts!$J22*'Pop2016'!AA$5/'Pop2016'!$C$5","v":8124798.4928164268},{"$f":"PolicyCosts!$J22*'Pop2016'!AB$5/'Pop2016'!$C$5","v":7174561.4873875612},{"$f":"PolicyCosts!$J22*'Pop2016'!AY$5/'Pop2016'!$C$5","v":108164715.50332463},{"$f":"PolicyCosts!$J22*'Pop2016'!AC$5/'Pop2016'!$C$5","v":41034619.346464284},{"$f":"PolicyCosts!$J22*'Pop2016'!AD$5/'Pop2016'!$C$5","v":2157008.4058730397},{"$f":"PolicyCosts!$J22*'Pop2016'!AE$5/'Pop2016'!$C$5","v":12508892.061518678},{"$f":"PolicyCosts!$J22*'Pop2016'!G$5/'Pop2016'!$C$5","v":29210550.960213494},{"$f":"PolicyCosts!$J22*'Pop2016'!AF$5/'Pop2016'!$C$5","v":29210550.960213494},{"$f":"PolicyCosts!$J22*'Pop2016'!H$5/'Pop2016'!$C$5","v":24021242.993461702},{"$f":"PolicyCosts!$J22*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":143700982.65651515},{"$f":"PolicyCosts!$J22*'Pop2016'!AG$5/'Pop2016'!$C$5","v":49319429.616744675},{"$f":"PolicyCosts!$J22*'Pop2016'!I$5/'Pop2016'!$C$5","v":46639709.706327975},{"$f":"PolicyCosts!$J22*'Pop2016'!J$5/'Pop2016'!$C$5","v":92306746.388310596},{"$f":"PolicyCosts!$J22*'Pop2016'!K$5/'Pop2016'!$C$5","v":25652484.777321603},{"$f":"PolicyCosts!$J22*'Pop2016'!AH$5/'Pop2016'!$C$5","v":18597836.650611091},{"$f":"PolicyCosts!$J22*'Pop2016'!AI$5/'Pop2016'!$C$5","v":6330680.7588649308},{"$f":"PolicyCosts!$J22*'Pop2016'!BA$5/'Pop2016'!$C$5","v":18597836.650611091},{"$f":"PolicyCosts!$J22*'Pop2016'!L$5/'Pop2016'!$C$5","v":51394236.268204547},{"$f":"PolicyCosts!$J22*'Pop2016'!M$5/'Pop2016'!$C$5","v":69833875.117349178},{"$f":"PolicyCosts!$J22*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":6847854.8629951589},{"$f":"PolicyCosts!$J22*'Pop2016'!AK$5/'Pop2016'!$C$5","v":7594162.7773363069},{"$f":"PolicyCosts!$J22*'Pop2016'!AL$5/'Pop2016'!$C$5","v":10765661.127918191},{"$f":"PolicyCosts!$J22*'Pop2016'!AM$5/'Pop2016'!$C$5","v":26359076.164559525},{"$f":"PolicyCosts!$J22*'Pop2016'!N$5/'Pop2016'!$C$5","v":1750391.3651695794},{"$f":"PolicyCosts!$J22*'Pop2016'!AN$5/'Pop2016'!$C$5","v":1750391.3651695794},{"$f":"PolicyCosts!$J22*'Pop2016'!AO$5/'Pop2016'!$C$5","v":12045373.457946174},{"$f":"PolicyCosts!$J22*'Pop2016'!AP$5/'Pop2016'!$C$5","v":13936682.116395468},{"$f":"PolicyCosts!$J22*'Pop2016'!C$5/'Pop2016'!$C$5","v":428554980},{"$f":"PolicyCosts!$J22*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":9120289.4257619493},{"$f":"PolicyCosts!$J22*'Pop2016'!O$5/'Pop2016'!$C$5","v":1810825.4076127093},{"$f":"PolicyCosts!$J22*'Pop2016'!AR$5/'Pop2016'!$C$5","v":1810825.4076127093},{"$f":"PolicyCosts!$J22*'Pop2016'!AS$5/'Pop2016'!$C$5","v":9042192.985448394},{"$f":"PolicyCosts!$J22*'Pop2016'!AT$5/'Pop2016'!$C$5","v":25035160.103645019},{"$f":"PolicyCosts!$J22*'Pop2016'!AU$5/'Pop2016'!$C$5","v":7471385.244031623},{"$f":"PolicyCosts!$J22*'Pop2016'!BB$5/'Pop2016'!$C$5","v":62402683.762525387},{"$f":"PolicyCosts!$J22*'Pop2016'!P$5/'Pop2016'!$C$5","v":33192132.802311897},{"$f":"PolicyCosts!$J22*'Pop2016'!AV$5/'Pop2016'!$C$5","v":7074124.5005784417},{"$f":"PolicyCosts!$J22*'Pop2016'!AW$5/'Pop2016'!$C$5","v":13826602.415073305},{"$f":"PolicyCosts!$J22*'Pop2016'!Q$5/'Pop2016'!$C$5","v":2157008.4058730397},20,null,428554980]
[null,"Industrial Injuries Disability Benefit +10%",{"$f":"PolicyCosts!$J23*'Pop2016'!AX$5/'Pop2016'!$C$5","v":400532.41062087432},{"$f":"PolicyCosts!$J23*'Pop2016'!R$5/'Pop2016'!$C$5","v":191615.48403119508},{"$f":"PolicyCosts!$J23*'Pop2016'!S$5/'Pop2016'!$C$5","v":208916.92658967921},{"$f":"PolicyCosts!$J23*'Pop2016'!T$5/'Pop2016'!$C$5","v":95071.750048955364},{"$f":"PolicyCosts!$J23*'Pop2016'!U$5/'Pop2016'!$C$5","v":72367.15688506217},{"$f":"PolicyCosts!$J23*'Pop2016'!D$5/'Pop2016'!$C$5","v":302048.55676382664},{"$f":"PolicyCosts!$J23*'Pop2016'!E$5/'Pop2016'!$C$5","v":93556.674104317368},{"$f":"PolicyCosts!$J23*'Pop2016'!V$5/'Pop2016'!$C$5","v":41452.556194407262},{"$f":"PolicyCosts!$J23*'Pop2016'!BC$5/'Pop2016'!$C$5","v":118094.63647852882},{"$f":"PolicyCosts!$J23*'Pop2016'!F$5/'Pop2016'!$C$5","v":123307.79048842414},{"$f":"PolicyCosts!$J23*'Pop2016'!W$5/'Pop2016'!$C$5","v":123307.79048842414},{"$f":"PolicyCosts!$J23*'Pop2016'!X$5/'Pop2016'!$C$5","v":121853.435105239},{"$f":"PolicyCosts!$J23*'Pop2016'!Y$5/'Pop2016'!$C$5","v":98857.970864708768},{"$f":"PolicyCosts!$J23*'Pop2016'!Z$5/'Pop2016'!$C$5","v":86898.958350180881},{"$f":"PolicyCosts!$J23*'Pop2016'!AA$5/'Pop2016'!$C$5","v":83344.846777400468},{"$f":"PolicyCosts!$J23*'Pop2016'!AB$5/'Pop2016'!$C$5","v":73597.237936429534},{"$f":"PolicyCosts!$J23*'Pop2016'!AY$5/'Pop2016'!$C$5","v":1109562.4892502043},{"$f":"PolicyCosts!$J23*'Pop2016'!AC$5/'Pop2016'!$C$5","v":420936.47799682006},{"$f":"PolicyCosts!$J23*'Pop2016'!AD$5/'Pop2016'!$C$5","v":22126.76846619674},{"$f":"PolicyCosts!$J23*'Pop2016'!AE$5/'Pop2016'!$C$5","v":128317.23680828411},{"$f":"PolicyCosts!$J23*'Pop2016'!G$5/'Pop2016'!$C$5","v":299644.21840307274},{"$f":"PolicyCosts!$J23*'Pop2016'!AF$5/'Pop2016'!$C$5","v":299644.21840307274},{"$f":"PolicyCosts!$J23*'Pop2016'!H$5/'Pop2016'!$C$5","v":246411.87328681292},{"$f":"PolicyCosts!$J23*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":1474096.4212045893},{"$f":"PolicyCosts!$J23*'Pop2016'!AG$5/'Pop2016'!$C$5","v":505922.73866123625},{"$f":"PolicyCosts!$J23*'Pop2016'!I$5/'Pop2016'!$C$5","v":478433.95287319523},{"$f":"PolicyCosts!$J23*'Pop2016'!J$5/'Pop2016'!$C$5","v":946890.1463902354},{"$f":"PolicyCosts!$J23*'Pop2016'!K$5/'Pop2016'!$C$5","v":263145.28478654457},{"$f":"PolicyCosts!$J23*'Pop2016'!AH$5/'Pop2016'!$C$5","v":190778.12790148242},{"$f":"PolicyCosts!$J23*'Pop2016'!AI$5/'Pop2016'!$C$5","v":64940.640473821077},{"$f":"PolicyCosts!$J23*'Pop2016'!BA$5/'Pop2016'!$C$5","v":190778.12790148242},{"$f":"PolicyCosts!$J23*'Pop2016'!L$5/'Pop2016'!$C$5","v":527206.27481435391},{"$f":"PolicyCosts!$J23*'Pop2016'!M$5/'Pop2016'!$C$5","v":716361.59674281429},{"$f":"PolicyCosts!$J23*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":70245.854689790081},{"$f":"PolicyCosts!$J23*'Pop2016'!AK$5/'Pop2016'!$C$5","v":77901.542252320956},{"$f":"PolicyCosts!$J23*'Pop2016'!AL$5/'Pop2016'!$C$5","v":110435.03146042034},{"$f":"PolicyCosts!$J23*'Pop2016'!AM$5/'Pop2016'!$C$5","v":270393.55696900474},{"$f":"PolicyCosts!$J23*'Pop2016'!N$5/'Pop2016'!$C$5","v":17955.657639943835},{"$f":"PolicyCosts!$J23*'Pop2016'!AN$5/'Pop2016'!$C$5","v":17955.657639943835},{"$f":"PolicyCosts!$J23*'Pop2016'!AO$5/'Pop2016'!$C$5","v":123562.42510096835},{"$f":"PolicyCosts!$J23*'Pop2016'!AP$5/'Pop2016'!$C$5","v":142963.62384904773},{"$f":"PolicyCosts!$J23*'Pop2016'!C$5/'Pop2016'!$C$5","v":4396152},{"$f":"PolicyCosts!$J23*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":93556.674104317368},{"$f":"PolicyCosts!$J23*'Pop2016'!O$5/'Pop2016'!$C$5","v":18575.594985099524},{"$f":"PolicyCosts!$J23*'Pop2016'!AR$5/'Pop2016'!$C$5","v":18575.594985099524},{"$f":"PolicyCosts!$J23*'Pop2016'!AS$5/'Pop2016'!$C$5","v":92755.554438697523},{"$f":"PolicyCosts!$J23*'Pop2016'!AT$5/'Pop2016'!$C$5","v":256812.71784534917},{"$f":"PolicyCosts!$J23*'Pop2016'!AU$5/'Pop2016'!$C$5","v":76642.080284121548},{"$f":"PolicyCosts!$J23*'Pop2016'!BB$5/'Pop2016'!$C$5","v":640131.82865823538},{"$f":"PolicyCosts!$J23*'Pop2016'!P$5/'Pop2016'!$C$5","v":340487.6102551627},{"$f":"PolicyCosts!$J23*'Pop2016'!AV$5/'Pop2016'!$C$5","v":72566.947119519929},{"$f":"PolicyCosts!$J23*'Pop2016'!AW$5/'Pop2016'!$C$5","v":141834.41727880362},{"$f":"PolicyCosts!$J23*'Pop2016'!Q$5/'Pop2016'!$C$5","v":22126.76846619674},21,null,4396152]
[null,"Industrial Injuries Disability Benefit +50%",{"$f":"PolicyCosts!$J24*'Pop2016'!AX$5/'Pop2016'!$C$5","v":2002676.2662289534},{"$f":"PolicyCosts!$J24*'Pop2016'!R$5/'Pop2016'!$C$5","v":958084.21974241128},{"$f":"PolicyCosts!$J24*'Pop2016'!S$5/'Pop2016'!$C$5","v":1044592.0464865421},{"$f":"PolicyCosts!$J24*'Pop2016'!T$5/'Pop2016'!$C$5","v":475362.12392089347},{"$f":"PolicyCosts!$J24*'Pop2016'!U$5/'Pop2016'!$C$5","v":361838.35241578839},{"$f":"PolicyCosts!$J24*'Pop2016'!D$5/'Pop2016'!$C$5","v":1510253.5021871184},{"$f":"PolicyCosts!$J24*'Pop2016'!E$5/'Pop2016'!$C$5","v":467786.69043435605},{"$f":"PolicyCosts!$J24*'Pop2016'!V$5/'Pop2016'!$C$5","v":207264.25194000243},{"$f":"PolicyCosts!$J24*'Pop2016'!BC$5/'Pop2016'!$C$5","v":590477.37304922065},{"$f":"PolicyCosts!$J24*'Pop2016'!F$5/'Pop2016'!$C$5","v":616543.32809048693},{"$f":"PolicyCosts!$J24*'Pop2016'!W$5/'Pop2016'!$C$5","v":616543.32809048693},{"$f":"PolicyCosts!$J24*'Pop2016'!X$5/'Pop2016'!$C$5","v":609271.499565918},{"$f":"PolicyCosts!$J24*'Pop2016'!Y$5/'Pop2016'!$C$5","v":494293.36235589912},{"$f":"PolicyCosts!$J24*'Pop2016'!Z$5/'Pop2016'!$C$5","v":434497.87541077391},{"$f":"PolicyCosts!$J24*'Pop2016'!AA$5/'Pop2016'!$C$5","v":416727.19142716413},{"$f":"PolicyCosts!$J24*'Pop2016'!AB$5/'Pop2016'!$C$5","v":367988.8013227639},{"$f":"PolicyCosts!$J24*'Pop2016'!AY$5/'Pop2016'!$C$5","v":5547851.8197186189},{"$f":"PolicyCosts!$J24*'Pop2016'!AC$5/'Pop2016'!$C$5","v":2104697.3271588311},{"$f":"PolicyCosts!$J24*'Pop2016'!AD$5/'Pop2016'!$C$5","v":110634.62751217869},{"$f":"PolicyCosts!$J24*'Pop2016'!AE$5/'Pop2016'!$C$5","v":641590.73745289096},{"$f":"PolicyCosts!$J24*'Pop2016'!G$5/'Pop2016'!$C$5","v":1498231.7250640097},{"$f":"PolicyCosts!$J24*'Pop2016'!AF$5/'Pop2016'!$C$5","v":1498231.7250640097},{"$f":"PolicyCosts!$J24*'Pop2016'!H$5/'Pop2016'!$C$5","v":1232068.1105021115},{"$f":"PolicyCosts!$J24*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":7370534.4151882594},{"$f":"PolicyCosts!$J24*'Pop2016'!AG$5/'Pop2016'!$C$5","v":2529631.6462675962},{"$f":"PolicyCosts!$J24*'Pop2016'!I$5/'Pop2016'!$C$5","v":2392186.741871906},{"$f":"PolicyCosts!$J24*'Pop2016'!J$5/'Pop2016'!$C$5","v":4734484.3328964664},{"$f":"PolicyCosts!$J24*'Pop2016'!K$5/'Pop2016'!$C$5","v":1315735.761795569},{"$f":"PolicyCosts!$J24*'Pop2016'!AH$5/'Pop2016'!$C$5","v":953897.40937978064},{"$f":"PolicyCosts!$J24*'Pop2016'!AI$5/'Pop2016'!$C$5","v":324705.50682534667},{"$f":"PolicyCosts!$J24*'Pop2016'!BA$5/'Pop2016'!$C$5","v":953897.40937978064},{"$f":"PolicyCosts!$J24*'Pop2016'!L$5/'Pop2016'!$C$5","v":2636050.0822917926},{"$f":"PolicyCosts!$J24*'Pop2016'!M$5/'Pop2016'!$C$5","v":3581833.4042202532},{"$f":"PolicyCosts!$J24*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":351231.76616379095},{"$f":"PolicyCosts!$J24*'Pop2016'!AK$5/'Pop2016'!$C$5","v":389510.47564295266},{"$f":"PolicyCosts!$J24*'Pop2016'!AL$5/'Pop2016'!$C$5","v":552179.07615315774},{"$f":"PolicyCosts!$J24*'Pop2016'!AM$5/'Pop2016'!$C$5","v":1351977.3799170065},{"$f":"PolicyCosts!$J24*'Pop2016'!N$5/'Pop2016'!$C$5","v":89778.925366630559},{"$f":"PolicyCosts!$J24*'Pop2016'!AN$5/'Pop2016'!$C$5","v":89778.925366630559},{"$f":"PolicyCosts!$J24*'Pop2016'!AO$5/'Pop2016'!$C$5","v":617816.51018906466},{"$f":"PolicyCosts!$J24*'Pop2016'!AP$5/'Pop2016'!$C$5","v":714823.19239223644},{"$f":"PolicyCosts!$J24*'Pop2016'!C$5/'Pop2016'!$C$5","v":21980916},{"$f":"PolicyCosts!$J24*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":467786.69043435605},{"$f":"PolicyCosts!$J24*'Pop2016'!O$5/'Pop2016'!$C$5","v":92878.634091244778},{"$f":"PolicyCosts!$J24*'Pop2016'!AR$5/'Pop2016'!$C$5","v":92878.634091244778},{"$f":"PolicyCosts!$J24*'Pop2016'!AS$5/'Pop2016'!$C$5","v":463781.06367806153},{"$f":"PolicyCosts!$J24*'Pop2016'!AT$5/'Pop2016'!$C$5","v":1284072.7023747861},{"$f":"PolicyCosts!$J24*'Pop2016'!AU$5/'Pop2016'!$C$5","v":383213.12110921822},{"$f":"PolicyCosts!$J24*'Pop2016'!BB$5/'Pop2016'!$C$5","v":3200681.8587398855},{"$f":"PolicyCosts!$J24*'Pop2016'!P$5/'Pop2016'!$C$5","v":1702450.1336758761},{"$f":"PolicyCosts!$J24*'Pop2016'!AV$5/'Pop2016'!$C$5","v":362837.3106777494},{"$f":"PolicyCosts!$J24*'Pop2016'!AW$5/'Pop2016'!$C$5","v":709177.11947046674},{"$f":"PolicyCosts!$J24*'Pop2016'!Q$5/'Pop2016'!$C$5","v":110634.62751217869},22,null,21980916]
[null,"Living Wage",{"$f":"PolicyCosts!$J25*'Pop2016'!AX$5/'Pop2016'!$C$5","v":115161974.21602783},{"$f":"PolicyCosts!$J25*'Pop2016'!R$5/'Pop2016'!$C$5","v":55093712.384438276},{"$f":"PolicyCosts!$J25*'Pop2016'!S$5/'Pop2016'!$C$5","v":60068261.831589542},{"$f":"PolicyCosts!$J25*'Pop2016'!T$5/'Pop2016'!$C$5","v":27335242.136432081},{"$f":"PolicyCosts!$J25*'Pop2016'!U$5/'Pop2016'!$C$5","v":20807166.74679618},{"$f":"PolicyCosts!$J25*'Pop2016'!D$5/'Pop2016'!$C$5","v":86845676.363877699},{"$f":"PolicyCosts!$J25*'Pop2016'!E$5/'Pop2016'!$C$5","v":26899624.113408022},{"$f":"PolicyCosts!$J25*'Pop2016'!V$5/'Pop2016'!$C$5","v":11918531.637049953},{"$f":"PolicyCosts!$J25*'Pop2016'!BC$5/'Pop2016'!$C$5","v":33954833.917459585},{"$f":"PolicyCosts!$J25*'Pop2016'!F$5/'Pop2016'!$C$5","v":35453731.614005849},{"$f":"PolicyCosts!$J25*'Pop2016'!W$5/'Pop2016'!$C$5","v":35453731.614005849},{"$f":"PolicyCosts!$J25*'Pop2016'!X$5/'Pop2016'!$C$5","v":35035572.10257034},{"$f":"PolicyCosts!$J25*'Pop2016'!Y$5/'Pop2016'!$C$5","v":28423864.810647339},{"$f":"PolicyCosts!$J25*'Pop2016'!Z$5/'Pop2016'!$C$5","v":24985382.794392154},{"$f":"PolicyCosts!$J25*'Pop2016'!AA$5/'Pop2016'!$C$5","v":23963496.68866862},{"$f":"PolicyCosts!$J25*'Pop2016'!AB$5/'Pop2016'!$C$5","v":21160842.400912676},{"$f":"PolicyCosts!$J25*'Pop2016'!AY$5/'Pop2016'!$C$5","v":319023887.67997563},{"$f":"PolicyCosts!$J25*'Pop2016'!AC$5/'Pop2016'!$C$5","v":121028597.28757483},{"$f":"PolicyCosts!$J25*'Pop2016'!AD$5/'Pop2016'!$C$5","v":6361937.9406480556},{"$f":"PolicyCosts!$J25*'Pop2016'!AE$5/'Pop2016'!$C$5","v":36894058.820061475},{"$f":"PolicyCosts!$J25*'Pop2016'!G$5/'Pop2016'!$C$5","v":86154375.622750312},{"$f":"PolicyCosts!$J25*'Pop2016'!AF$5/'Pop2016'!$C$5","v":86154375.622750312},{"$f":"PolicyCosts!$J25*'Pop2016'!H$5/'Pop2016'!$C$5","v":70848892.737521067},{"$f":"PolicyCosts!$J25*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":423835498.8240608},{"$f":"PolicyCosts!$J25*'Pop2016'!AG$5/'Pop2016'!$C$5","v":145464036.96692756},{"$f":"PolicyCosts!$J25*'Pop2016'!I$5/'Pop2016'!$C$5","v":137560399.81745163},{"$f":"PolicyCosts!$J25*'Pop2016'!J$5/'Pop2016'!$C$5","v":272251971.95644879},{"$f":"PolicyCosts!$J25*'Pop2016'!K$5/'Pop2016'!$C$5","v":75660120.624650374},{"$f":"PolicyCosts!$J25*'Pop2016'!AH$5/'Pop2016'!$C$5","v":54852953.877854198},{"$f":"PolicyCosts!$J25*'Pop2016'!AI$5/'Pop2016'!$C$5","v":18671878.143957503},{"$f":"PolicyCosts!$J25*'Pop2016'!BA$5/'Pop2016'!$C$5","v":54852953.877854198},{"$f":"PolicyCosts!$J25*'Pop2016'!L$5/'Pop2016'!$C$5","v":151583526.867612},{"$f":"PolicyCosts!$J25*'Pop2016'!M$5/'Pop2016'!$C$5","v":205969887.94381729},{"$f":"PolicyCosts!$J25*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":20197245.196783181},{"$f":"PolicyCosts!$J25*'Pop2016'!AK$5/'Pop2016'!$C$5","v":22398425.601423815},{"$f":"PolicyCosts!$J25*'Pop2016'!AL$5/'Pop2016'!$C$5","v":31752527.157232594},{"$f":"PolicyCosts!$J25*'Pop2016'!AM$5/'Pop2016'!$C$5","v":77744160.048309758},{"$f":"PolicyCosts!$J25*'Pop2016'!N$5/'Pop2016'!$C$5","v":5162650.8300730959},{"$f":"PolicyCosts!$J25*'Pop2016'!AN$5/'Pop2016'!$C$5","v":5162650.8300730959},{"$f":"PolicyCosts!$J25*'Pop2016'!AO$5/'Pop2016'!$C$5","v":35526944.727119133},{"$f":"PolicyCosts!$J25*'Pop2016'!AP$5/'Pop2016'!$C$5","v":41105220.768558428},{"$f":"PolicyCosts!$J25*'Pop2016'!C$5/'Pop2016'!$C$5","v":1263991452},{"$f":"PolicyCosts!$J25*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":26899624.113408022},{"$f":"PolicyCosts!$J25*'Pop2016'!O$5/'Pop2016'!$C$5","v":5340896.6016142908},{"$f":"PolicyCosts!$J25*'Pop2016'!AR$5/'Pop2016'!$C$5","v":5340896.6016142908},{"$f":"PolicyCosts!$J25*'Pop2016'!AS$5/'Pop2016'!$C$5","v":26669284.395997755},{"$f":"PolicyCosts!$J25*'Pop2016'!AT$5/'Pop2016'!$C$5","v":73839366.819302246},{"$f":"PolicyCosts!$J25*'Pop2016'!AU$5/'Pop2016'!$C$5","v":22036302.280409634},{"$f":"PolicyCosts!$J25*'Pop2016'!BB$5/'Pop2016'!$C$5","v":184052134.58887187},{"$f":"PolicyCosts!$J25*'Pop2016'!P$5/'Pop2016'!$C$5","v":97897758.966121554},{"$f":"PolicyCosts!$J25*'Pop2016'!AV$5/'Pop2016'!$C$5","v":20864610.881700452},{"$f":"PolicyCosts!$J25*'Pop2016'!AW$5/'Pop2016'!$C$5","v":40780548.770790659},{"$f":"PolicyCosts!$J25*'Pop2016'!Q$5/'Pop2016'!$C$5","v":6361937.9406480556},23,null,1263991452]
[null,"Local Income Tax",{"$f":"PolicyCosts!$J26*'Pop2016'!AX$5/'Pop2016'!$C$5","v":117356423.79897091},{"$f":"PolicyCosts!$J26*'Pop2016'!R$5/'Pop2016'!$C$5","v":56143541.331778347},{"$f":"PolicyCosts!$J26*'Pop2016'!S$5/'Pop2016'!$C$5","v":61212882.467192553},{"$f":"PolicyCosts!$J26*'Pop2016'!T$5/'Pop2016'!$C$5","v":27856124.23414097},{"$f":"PolicyCosts!$J26*'Pop2016'!U$5/'Pop2016'!$C$5","v":21203654.20457527},{"$f":"PolicyCosts!$J26*'Pop2016'!D$5/'Pop2016'!$C$5","v":88500549.507330611},{"$f":"PolicyCosts!$J26*'Pop2016'!E$5/'Pop2016'!$C$5","v":27412205.365325969},{"$f":"PolicyCosts!$J26*'Pop2016'!V$5/'Pop2016'!$C$5","v":12145643.207151694},{"$f":"PolicyCosts!$J26*'Pop2016'!BC$5/'Pop2016'!$C$5","v":34601854.530264437},{"$f":"PolicyCosts!$J26*'Pop2016'!F$5/'Pop2016'!$C$5","v":36129314.219147593},{"$f":"PolicyCosts!$J26*'Pop2016'!W$5/'Pop2016'!$C$5","v":36129314.219147593},{"$f":"PolicyCosts!$J26*'Pop2016'!X$5/'Pop2016'!$C$5","v":35703186.539645158},{"$f":"PolicyCosts!$J26*'Pop2016'!Y$5/'Pop2016'!$C$5","v":28965490.97417897},{"$f":"PolicyCosts!$J26*'Pop2016'!Z$5/'Pop2016'!$C$5","v":25461487.543603688},{"$f":"PolicyCosts!$J26*'Pop2016'!AA$5/'Pop2016'!$C$5","v":24420129.059486281},{"$f":"PolicyCosts!$J26*'Pop2016'!AB$5/'Pop2016'!$C$5","v":21564069.265487771},{"$f":"PolicyCosts!$J26*'Pop2016'!AY$5/'Pop2016'!$C$5","v":325102993.58306605},{"$f":"PolicyCosts!$J26*'Pop2016'!AC$5/'Pop2016'!$C$5","v":123334837.31732365},{"$f":"PolicyCosts!$J26*'Pop2016'!AD$5/'Pop2016'!$C$5","v":6483166.776430048},{"$f":"PolicyCosts!$J26*'Pop2016'!AE$5/'Pop2016'!$C$5","v":37597087.337433778},{"$f":"PolicyCosts!$J26*'Pop2016'!G$5/'Pop2016'!$C$5","v":87796075.801486507},{"$f":"PolicyCosts!$J26*'Pop2016'!AF$5/'Pop2016'!$C$5","v":87796075.801486507},{"$f":"PolicyCosts!$J26*'Pop2016'!H$5/'Pop2016'!$C$5","v":72198941.867698222},{"$f":"PolicyCosts!$J26*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":431911824.71168602},{"$f":"PolicyCosts!$J26*'Pop2016'!AG$5/'Pop2016'!$C$5","v":148235902.3975817},{"$f":"PolicyCosts!$J26*'Pop2016'!I$5/'Pop2016'!$C$5","v":140181658.8229861},{"$f":"PolicyCosts!$J26*'Pop2016'!J$5/'Pop2016'!$C$5","v":277439823.50538576},{"$f":"PolicyCosts!$J26*'Pop2016'!K$5/'Pop2016'!$C$5","v":77101849.296640098},{"$f":"PolicyCosts!$J26*'Pop2016'!AH$5/'Pop2016'!$C$5","v":55898195.09206482},{"$f":"PolicyCosts!$J26*'Pop2016'!AI$5/'Pop2016'!$C$5","v":19027676.969782677},{"$f":"PolicyCosts!$J26*'Pop2016'!BA$5/'Pop2016'!$C$5","v":55898195.09206482},{"$f":"PolicyCosts!$J26*'Pop2016'!L$5/'Pop2016'!$C$5","v":154472001.20630023},{"$f":"PolicyCosts!$J26*'Pop2016'!M$5/'Pop2016'!$C$5","v":209894712.41625357},{"$f":"PolicyCosts!$J26*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":20582110.397301007},{"$f":"PolicyCosts!$J26*'Pop2016'!AK$5/'Pop2016'!$C$5","v":22825235.024015196},{"$f":"PolicyCosts!$J26*'Pop2016'!AL$5/'Pop2016'!$C$5","v":32357582.084884923},{"$f":"PolicyCosts!$J26*'Pop2016'!AM$5/'Pop2016'!$C$5","v":79225600.782160327},{"$f":"PolicyCosts!$J26*'Pop2016'!N$5/'Pop2016'!$C$5","v":5261026.8525237245},{"$f":"PolicyCosts!$J26*'Pop2016'!AN$5/'Pop2016'!$C$5","v":5261026.8525237245},{"$f":"PolicyCosts!$J26*'Pop2016'!AO$5/'Pop2016'!$C$5","v":36203922.432393812},{"$f":"PolicyCosts!$J26*'Pop2016'!AP$5/'Pop2016'!$C$5","v":41888494.372422993},{"$f":"PolicyCosts!$J26*'Pop2016'!C$5/'Pop2016'!$C$5","v":1288077228},{"$f":"PolicyCosts!$J26*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":27412205.365325969},{"$f":"PolicyCosts!$J26*'Pop2016'!O$5/'Pop2016'!$C$5","v":5442669.1563116331},{"$f":"PolicyCosts!$J26*'Pop2016'!AR$5/'Pop2016'!$C$5","v":5442669.1563116331},{"$f":"PolicyCosts!$J26*'Pop2016'!AS$5/'Pop2016'!$C$5","v":27177476.448266711},{"$f":"PolicyCosts!$J26*'Pop2016'!AT$5/'Pop2016'!$C$5","v":75246400.424139902},{"$f":"PolicyCosts!$J26*'Pop2016'!AU$5/'Pop2016'!$C$5","v":22456211.323112745},{"$f":"PolicyCosts!$J26*'Pop2016'!BB$5/'Pop2016'!$C$5","v":187559309.00766644},{"$f":"PolicyCosts!$J26*'Pop2016'!P$5/'Pop2016'!$C$5","v":99763233.206179932},{"$f":"PolicyCosts!$J26*'Pop2016'!AV$5/'Pop2016'!$C$5","v":21262192.956506919},{"$f":"PolicyCosts!$J26*'Pop2016'!AW$5/'Pop2016'!$C$5","v":41557635.642142646},{"$f":"PolicyCosts!$J26*'Pop2016'!Q$5/'Pop2016'!$C$5","v":6483166.776430048},24,null,1288077228]
[null,"Means-tested benefits +10%",{"$f":"PolicyCosts!$J27*'Pop2016'!AX$5/'Pop2016'!$C$5","v":40273099.512975343},{"$f":"PolicyCosts!$J27*'Pop2016'!R$5/'Pop2016'!$C$5","v":19266729.113514286},{"$f":"PolicyCosts!$J27*'Pop2016'!S$5/'Pop2016'!$C$5","v":21006370.399461057},{"$f":"PolicyCosts!$J27*'Pop2016'!T$5/'Pop2016'!$C$5","v":9559361.3626900651},{"$f":"PolicyCosts!$J27*'Pop2016'!U$5/'Pop2016'!$C$5","v":7276439.1430532504},{"$f":"PolicyCosts!$J27*'Pop2016'!D$5/'Pop2016'!$C$5","v":30370654.812787343},{"$f":"PolicyCosts!$J27*'Pop2016'!E$5/'Pop2016'!$C$5","v":9407022.1195473243},{"$f":"PolicyCosts!$J27*'Pop2016'!V$5/'Pop2016'!$C$5","v":4168009.5703035765},{"$f":"PolicyCosts!$J27*'Pop2016'!BC$5/'Pop2016'!$C$5","v":11874287.625003926},{"$f":"PolicyCosts!$J27*'Pop2016'!F$5/'Pop2016'!$C$5","v":12398464.607065212},{"$f":"PolicyCosts!$J27*'Pop2016'!W$5/'Pop2016'!$C$5","v":12398464.607065212},{"$f":"PolicyCosts!$J27*'Pop2016'!X$5/'Pop2016'!$C$5","v":12252230.750525476},{"$f":"PolicyCosts!$J27*'Pop2016'!Y$5/'Pop2016'!$C$5","v":9940061.7595807146},{"$f":"PolicyCosts!$J27*'Pop2016'!Z$5/'Pop2016'!$C$5","v":8737596.0207209829},{"$f":"PolicyCosts!$J27*'Pop2016'!AA$5/'Pop2016'!$C$5","v":8380233.9564902112},{"$f":"PolicyCosts!$J27*'Pop2016'!AB$5/'Pop2016'!$C$5","v":7400122.458752851},{"$f":"PolicyCosts!$J27*'Pop2016'!AY$5/'Pop2016'!$C$5","v":111565304.98036373},{"$f":"PolicyCosts!$J27*'Pop2016'!AC$5/'Pop2016'!$C$5","v":42324706.359540217},{"$f":"PolicyCosts!$J27*'Pop2016'!AD$5/'Pop2016'!$C$5","v":2224822.5729307923},{"$f":"PolicyCosts!$J27*'Pop2016'!AE$5/'Pop2016'!$C$5","v":12902159.001813186},{"$f":"PolicyCosts!$J27*'Pop2016'!G$5/'Pop2016'!$C$5","v":30128901.198103808},{"$f":"PolicyCosts!$J27*'Pop2016'!AF$5/'Pop2016'!$C$5","v":30128901.198103808},{"$f":"PolicyCosts!$J27*'Pop2016'!H$5/'Pop2016'!$C$5","v":24776446.626817115},{"$f":"PolicyCosts!$J27*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":148218796.50355387},{"$f":"PolicyCosts!$J27*'Pop2016'!AG$5/'Pop2016'!$C$5","v":50869982.702266514},{"$f":"PolicyCosts!$J27*'Pop2016'!I$5/'Pop2016'!$C$5","v":48106015.102699332},{"$f":"PolicyCosts!$J27*'Pop2016'!J$5/'Pop2016'!$C$5","v":95208777.322956353},{"$f":"PolicyCosts!$J27*'Pop2016'!K$5/'Pop2016'!$C$5","v":26458973.005832538},{"$f":"PolicyCosts!$J27*'Pop2016'!AH$5/'Pop2016'!$C$5","v":19182533.862779289},{"$f":"PolicyCosts!$J27*'Pop2016'!AI$5/'Pop2016'!$C$5","v":6529710.9719146593},{"$f":"PolicyCosts!$J27*'Pop2016'!BA$5/'Pop2016'!$C$5","v":19182533.862779289},{"$f":"PolicyCosts!$J27*'Pop2016'!L$5/'Pop2016'!$C$5","v":53010019.180597499},{"$f":"PolicyCosts!$J27*'Pop2016'!M$5/'Pop2016'!$C$5","v":72029381.662712589},{"$f":"PolicyCosts!$J27*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":7063144.5078579206},{"$f":"PolicyCosts!$J27*'Pop2016'!AK$5/'Pop2016'!$C$5","v":7832915.5897239856},{"$f":"PolicyCosts!$J27*'Pop2016'!AL$5/'Pop2016'!$C$5","v":11104122.64722799},{"$f":"PolicyCosts!$J27*'Pop2016'!AM$5/'Pop2016'!$C$5","v":27187778.913071983},{"$f":"PolicyCosts!$J27*'Pop2016'!N$5/'Pop2016'!$C$5","v":1805421.9028952837},{"$f":"PolicyCosts!$J27*'Pop2016'!AN$5/'Pop2016'!$C$5","v":1805421.9028952837},{"$f":"PolicyCosts!$J27*'Pop2016'!AO$5/'Pop2016'!$C$5","v":12424067.841206849},{"$f":"PolicyCosts!$J27*'Pop2016'!AP$5/'Pop2016'!$C$5","v":14374837.334844656},{"$f":"PolicyCosts!$J27*'Pop2016'!C$5/'Pop2016'!$C$5","v":442028316},{"$f":"PolicyCosts!$J27*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":9407022.1195473243},{"$f":"PolicyCosts!$J27*'Pop2016'!O$5/'Pop2016'!$C$5","v":1867755.9306324231},{"$f":"PolicyCosts!$J27*'Pop2016'!AR$5/'Pop2016'!$C$5","v":1867755.9306324231},{"$f":"PolicyCosts!$J27*'Pop2016'!AS$5/'Pop2016'!$C$5","v":9326470.4059786368},{"$f":"PolicyCosts!$J27*'Pop2016'!AT$5/'Pop2016'!$C$5","v":25822240.26752552},{"$f":"PolicyCosts!$J27*'Pop2016'!AU$5/'Pop2016'!$C$5","v":7706278.0547003495},{"$f":"PolicyCosts!$J27*'Pop2016'!BB$5/'Pop2016'!$C$5","v":64364561.1525262},{"$f":"PolicyCosts!$J27*'Pop2016'!P$5/'Pop2016'!$C$5","v":34235659.954422392},{"$f":"PolicyCosts!$J27*'Pop2016'!AV$5/'Pop2016'!$C$5","v":7296527.8344566887},{"$f":"PolicyCosts!$J27*'Pop2016'!AW$5/'Pop2016'!$C$5","v":14261296.838824242},{"$f":"PolicyCosts!$J27*'Pop2016'!Q$5/'Pop2016'!$C$5","v":2224822.5729307923},25,null,442028316]
[null,"Means-tested benefits +50%",{"$f":"PolicyCosts!$J28*'Pop2016'!AX$5/'Pop2016'!$C$5","v":197950466.38889873},{"$f":"PolicyCosts!$J28*'Pop2016'!R$5/'Pop2016'!$C$5","v":94699888.012840003},{"$f":"PolicyCosts!$J28*'Pop2016'!S$5/'Pop2016'!$C$5","v":103250578.37605873},{"$f":"PolicyCosts!$J28*'Pop2016'!T$5/'Pop2016'!$C$5","v":46986203.272356898},{"$f":"PolicyCosts!$J28*'Pop2016'!U$5/'Pop2016'!$C$5","v":35765176.741704822},{"$f":"PolicyCosts!$J28*'Pop2016'!D$5/'Pop2016'!$C$5","v":149277938.80852339},{"$f":"PolicyCosts!$J28*'Pop2016'!E$5/'Pop2016'!$C$5","v":46237424.941557653},{"$f":"PolicyCosts!$J28*'Pop2016'!V$5/'Pop2016'!$C$5","v":20486613.852235671},{"$f":"PolicyCosts!$J28*'Pop2016'!BC$5/'Pop2016'!$C$5","v":58364536.175025612},{"$f":"PolicyCosts!$J28*'Pop2016'!F$5/'Pop2016'!$C$5","v":60940972.538855188},{"$f":"PolicyCosts!$J28*'Pop2016'!W$5/'Pop2016'!$C$5","v":60940972.538855188},{"$f":"PolicyCosts!$J28*'Pop2016'!X$5/'Pop2016'!$C$5","v":60222203.423640661},{"$f":"PolicyCosts!$J28*'Pop2016'!Y$5/'Pop2016'!$C$5","v":48857423.069945686},{"$f":"PolicyCosts!$J28*'Pop2016'!Z$5/'Pop2016'!$C$5","v":42947059.658575609},{"$f":"PolicyCosts!$J28*'Pop2016'!AA$5/'Pop2016'!$C$5","v":41190552.507657424},{"$f":"PolicyCosts!$J28*'Pop2016'!AB$5/'Pop2016'!$C$5","v":36373105.367098384},{"$f":"PolicyCosts!$J28*'Pop2016'!AY$5/'Pop2016'!$C$5","v":548366140.69318116},{"$f":"PolicyCosts!$J28*'Pop2016'!AC$5/'Pop2016'!$C$5","v":208034530.86457509},{"$f":"PolicyCosts!$J28*'Pop2016'!AD$5/'Pop2016'!$C$5","v":10935454.962991083},{"$f":"PolicyCosts!$J28*'Pop2016'!AE$5/'Pop2016'!$C$5","v":63416732.824594103},{"$f":"PolicyCosts!$J28*'Pop2016'!G$5/'Pop2016'!$C$5","v":148089670.67528993},{"$f":"PolicyCosts!$J28*'Pop2016'!AF$5/'Pop2016'!$C$5","v":148089670.67528993},{"$f":"PolicyCosts!$J28*'Pop2016'!H$5/'Pop2016'!$C$5","v":121781268.99961972},{"$f":"PolicyCosts!$J28*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":728525498.41680026},{"$f":"PolicyCosts!$J28*'Pop2016'!AG$5/'Pop2016'!$C$5","v":250036300.23223221},{"$f":"PolicyCosts!$J28*'Pop2016'!I$5/'Pop2016'!$C$5","v":236450837.92526838},{"$f":"PolicyCosts!$J28*'Pop2016'!J$5/'Pop2016'!$C$5","v":467970484.10251957},{"$f":"PolicyCosts!$J28*'Pop2016'!K$5/'Pop2016'!$C$5","v":130051227.9912395},{"$f":"PolicyCosts!$J28*'Pop2016'!AH$5/'Pop2016'!$C$5","v":94286051.249534667},{"$f":"PolicyCosts!$J28*'Pop2016'!AI$5/'Pop2016'!$C$5","v":32094856.067851797},{"$f":"PolicyCosts!$J28*'Pop2016'!BA$5/'Pop2016'!$C$5","v":94286051.249534667},{"$f":"PolicyCosts!$J28*'Pop2016'!L$5/'Pop2016'!$C$5","v":260555014.31428072},{"$f":"PolicyCosts!$J28*'Pop2016'!M$5/'Pop2016'!$C$5","v":354039045.07633358},{"$f":"PolicyCosts!$J28*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":34716790.274664648},{"$f":"PolicyCosts!$J28*'Pop2016'!AK$5/'Pop2016'!$C$5","v":38500371.536369659},{"$f":"PolicyCosts!$J28*'Pop2016'!AL$5/'Pop2016'!$C$5","v":54579018.834895782},{"$f":"PolicyCosts!$J28*'Pop2016'!AM$5/'Pop2016'!$C$5","v":133633457.09676319},{"$f":"PolicyCosts!$J28*'Pop2016'!N$5/'Pop2016'!$C$5","v":8874015.4601637013},{"$f":"PolicyCosts!$J28*'Pop2016'!AN$5/'Pop2016'!$C$5","v":8874015.4601637013},{"$f":"PolicyCosts!$J28*'Pop2016'!AO$5/'Pop2016'!$C$5","v":61066817.636468507},{"$f":"PolicyCosts!$J28*'Pop2016'!AP$5/'Pop2016'!$C$5","v":70655246.035390884},{"$f":"PolicyCosts!$J28*'Pop2016'!C$5/'Pop2016'!$C$5","v":2172658980},{"$f":"PolicyCosts!$J28*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":46237424.941557653},{"$f":"PolicyCosts!$J28*'Pop2016'!O$5/'Pop2016'!$C$5","v":9180399.8708915096},{"$f":"PolicyCosts!$J28*'Pop2016'!AR$5/'Pop2016'!$C$5","v":9180399.8708915096},{"$f":"PolicyCosts!$J28*'Pop2016'!AS$5/'Pop2016'!$C$5","v":45841496.903681912},{"$f":"PolicyCosts!$J28*'Pop2016'!AT$5/'Pop2016'!$C$5","v":126921557.21751752},{"$f":"PolicyCosts!$J28*'Pop2016'!AU$5/'Pop2016'!$C$5","v":37877922.322789945},{"$f":"PolicyCosts!$J28*'Pop2016'!BB$5/'Pop2016'!$C$5","v":316364895.00775599},{"$f":"PolicyCosts!$J28*'Pop2016'!P$5/'Pop2016'!$C$5","v":168275224.33246607},{"$f":"PolicyCosts!$J28*'Pop2016'!AV$5/'Pop2016'!$C$5","v":35863916.741370656},{"$f":"PolicyCosts!$J28*'Pop2016'!AW$5/'Pop2016'!$C$5","v":70097171.429436445},{"$f":"PolicyCosts!$J28*'Pop2016'!Q$5/'Pop2016'!$C$5","v":10935454.962991083},26,null,2172658980]
[null,"Personal Allowance -£1K",{"$f":"PolicyCosts!$J29*'Pop2016'!AX$5/'Pop2016'!$C$5","v":-49274927.30104173},{"$f":"PolicyCosts!$J29*'Pop2016'!R$5/'Pop2016'!$C$5","v":-23573221.030365691},{"$f":"PolicyCosts!$J29*'Pop2016'!S$5/'Pop2016'!$C$5","v":-25701706.270676039},{"$f":"PolicyCosts!$J29*'Pop2016'!T$5/'Pop2016'!$C$5","v":-11696066.155503619},{"$f":"PolicyCosts!$J29*'Pop2016'!U$5/'Pop2016'!$C$5","v":-8902866.0351529587},{"$f":"PolicyCosts!$J29*'Pop2016'!D$5/'Pop2016'!$C$5","v":-37159091.951762423},{"$f":"PolicyCosts!$J29*'Pop2016'!E$5/'Pop2016'!$C$5","v":-11509676.103043519},{"$f":"PolicyCosts!$J29*'Pop2016'!V$5/'Pop2016'!$C$5","v":-5099641.4740957627},{"$f":"PolicyCosts!$J29*'Pop2016'!BC$5/'Pop2016'!$C$5","v":-14528423.849900519},{"$f":"PolicyCosts!$J29*'Pop2016'!F$5/'Pop2016'!$C$5","v":-15169764.670356309},{"$f":"PolicyCosts!$J29*'Pop2016'!W$5/'Pop2016'!$C$5","v":-15169764.670356309},{"$f":"PolicyCosts!$J29*'Pop2016'!X$5/'Pop2016'!$C$5","v":-14990844.6781758},{"$f":"PolicyCosts!$J29*'Pop2016'!Y$5/'Pop2016'!$C$5","v":-12161860.559389036},{"$f":"PolicyCosts!$J29*'Pop2016'!Z$5/'Pop2016'!$C$5","v":-10690620.138839414},{"$f":"PolicyCosts!$J29*'Pop2016'!AA$5/'Pop2016'!$C$5","v":-10253380.642796945},{"$f":"PolicyCosts!$J29*'Pop2016'!AB$5/'Pop2016'!$C$5","v":-9054194.9982362706},{"$f":"PolicyCosts!$J29*'Pop2016'!AY$5/'Pop2016'!$C$5","v":-136502339.24644431},{"$f":"PolicyCosts!$J29*'Pop2016'!AC$5/'Pop2016'!$C$5","v":-51785108.524670497},{"$f":"PolicyCosts!$J29*'Pop2016'!AD$5/'Pop2016'!$C$5","v":-2722114.062851334},{"$f":"PolicyCosts!$J29*'Pop2016'!AE$5/'Pop2016'!$C$5","v":-15786044.643422505},{"$f":"PolicyCosts!$J29*'Pop2016'!G$5/'Pop2016'!$C$5","v":-36863301.661659293},{"$f":"PolicyCosts!$J29*'Pop2016'!AF$5/'Pop2016'!$C$5","v":-36863301.661659293},{"$f":"PolicyCosts!$J29*'Pop2016'!H$5/'Pop2016'!$C$5","v":-30314468.493323024},{"$f":"PolicyCosts!$J29*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":-181348605.16527799},{"$f":"PolicyCosts!$J29*'Pop2016'!AG$5/'Pop2016'!$C$5","v":-62240421.764702819},{"$f":"PolicyCosts!$J29*'Pop2016'!I$5/'Pop2016'!$C$5","v":-58858653.185226373},{"$f":"PolicyCosts!$J29*'Pop2016'!J$5/'Pop2016'!$C$5","v":-116489806.78773557},{"$f":"PolicyCosts!$J29*'Pop2016'!K$5/'Pop2016'!$C$5","v":-32373072.524566237},{"$f":"PolicyCosts!$J29*'Pop2016'!AH$5/'Pop2016'!$C$5","v":-23470206.489413276},{"$f":"PolicyCosts!$J29*'Pop2016'!AI$5/'Pop2016'!$C$5","v":-7989229.4690217813},{"$f":"PolicyCosts!$J29*'Pop2016'!BA$5/'Pop2016'!$C$5","v":-23470206.489413276},{"$f":"PolicyCosts!$J29*'Pop2016'!L$5/'Pop2016'!$C$5","v":-64858798.377542421},{"$f":"PolicyCosts!$J29*'Pop2016'!M$5/'Pop2016'!$C$5","v":-88129361.481741488},{"$f":"PolicyCosts!$J29*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":-8641895.8647401761},{"$f":"PolicyCosts!$J29*'Pop2016'!AK$5/'Pop2016'!$C$5","v":-9583725.8841846436},{"$f":"PolicyCosts!$J29*'Pop2016'!AL$5/'Pop2016'!$C$5","v":-13586111.891083173},{"$f":"PolicyCosts!$J29*'Pop2016'!AM$5/'Pop2016'!$C$5","v":-33264780.849231519},{"$f":"PolicyCosts!$J29*'Pop2016'!N$5/'Pop2016'!$C$5","v":-2208969.1155807711},{"$f":"PolicyCosts!$J29*'Pop2016'!AN$5/'Pop2016'!$C$5","v":-2208969.1155807711},{"$f":"PolicyCosts!$J29*'Pop2016'!AO$5/'Pop2016'!$C$5","v":-15201090.729593299},{"$f":"PolicyCosts!$J29*'Pop2016'!AP$5/'Pop2016'!$C$5","v":-17587895.473765608},{"$f":"PolicyCosts!$J29*'Pop2016'!C$5/'Pop2016'!$C$5","v":-540830316},{"$f":"PolicyCosts!$J29*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":-11509676.103043519},{"$f":"PolicyCosts!$J29*'Pop2016'!O$5/'Pop2016'!$C$5","v":-2285236.0213385234},{"$f":"PolicyCosts!$J29*'Pop2016'!AR$5/'Pop2016'!$C$5","v":-2285236.0213385234},{"$f":"PolicyCosts!$J29*'Pop2016'!AS$5/'Pop2016'!$C$5","v":-11411119.501290215},{"$f":"PolicyCosts!$J29*'Pop2016'!AT$5/'Pop2016'!$C$5","v":-31594017.528310902},{"$f":"PolicyCosts!$J29*'Pop2016'!AU$5/'Pop2016'!$C$5","v":-9428782.3758047558},{"$f":"PolicyCosts!$J29*'Pop2016'!BB$5/'Pop2016'!$C$5","v":-78751303.224932015},{"$f":"PolicyCosts!$J29*'Pop2016'!P$5/'Pop2016'!$C$5","v":-41888001.563272715},{"$f":"PolicyCosts!$J29*'Pop2016'!AV$5/'Pop2016'!$C$5","v":-8927444.9431696739},{"$f":"PolicyCosts!$J29*'Pop2016'!AW$5/'Pop2016'!$C$5","v":-17448976.449533872},{"$f":"PolicyCosts!$J29*'Pop2016'!Q$5/'Pop2016'!$C$5","v":-2722114.062851334},27,null,-540830316]
[null,"Personal Allowance +£1K",{"$f":"PolicyCosts!$J30*'Pop2016'!AX$5/'Pop2016'!$C$5","v":46730064.06470529},{"$f":"PolicyCosts!$J30*'Pop2016'!R$5/'Pop2016'!$C$5","v":22355753.509902351},{"$f":"PolicyCosts!$J30*'Pop2016'!S$5/'Pop2016'!$C$5","v":24374310.554802939},{"$f":"PolicyCosts!$J30*'Pop2016'!T$5/'Pop2016'!$C$5","v":11092008.668273784},{"$f":"PolicyCosts!$J30*'Pop2016'!U$5/'Pop2016'!$C$5","v":8443066.7475259993},{"$f":"PolicyCosts!$J30*'Pop2016'!D$5/'Pop2016'!$C$5","v":35239965.690531261},{"$f":"PolicyCosts!$J30*'Pop2016'!E$5/'Pop2016'!$C$5","v":10915244.955579273},{"$f":"PolicyCosts!$J30*'Pop2016'!V$5/'Pop2016'!$C$5","v":4836264.3203024073},{"$f":"PolicyCosts!$J30*'Pop2016'!BC$5/'Pop2016'!$C$5","v":13778085.822780918},{"$f":"PolicyCosts!$J30*'Pop2016'!F$5/'Pop2016'!$C$5","v":14386303.820630224},{"$f":"PolicyCosts!$J30*'Pop2016'!W$5/'Pop2016'!$C$5","v":14386303.820630224},{"$f":"PolicyCosts!$J30*'Pop2016'!X$5/'Pop2016'!$C$5","v":14216624.367914421},{"$f":"PolicyCosts!$J30*'Pop2016'!Y$5/'Pop2016'!$C$5","v":11533746.556623477},{"$f":"PolicyCosts!$J30*'Pop2016'!Z$5/'Pop2016'!$C$5","v":10138490.127591375},{"$f":"PolicyCosts!$J30*'Pop2016'!AA$5/'Pop2016'!$C$5","v":9723832.3943215795},{"$f":"PolicyCosts!$J30*'Pop2016'!AB$5/'Pop2016'!$C$5","v":8586580.143223675},{"$f":"PolicyCosts!$J30*'Pop2016'!AY$5/'Pop2016'!$C$5","v":129452510.78703515},{"$f":"PolicyCosts!$J30*'Pop2016'!AC$5/'Pop2016'!$C$5","v":49110603.94206626},{"$f":"PolicyCosts!$J30*'Pop2016'!AD$5/'Pop2016'!$C$5","v":2581527.1886923471},{"$f":"PolicyCosts!$J30*'Pop2016'!AE$5/'Pop2016'!$C$5","v":14970755.268873546},{"$f":"PolicyCosts!$J30*'Pop2016'!G$5/'Pop2016'!$C$5","v":34959451.847826011},{"$f":"PolicyCosts!$J30*'Pop2016'!AF$5/'Pop2016'!$C$5","v":34959451.847826011},{"$f":"PolicyCosts!$J30*'Pop2016'!H$5/'Pop2016'!$C$5","v":28748841.091654465},{"$f":"PolicyCosts!$J30*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":171982637.04468673},{"$f":"PolicyCosts!$J30*'Pop2016'!AG$5/'Pop2016'!$C$5","v":59025939.880328365},{"$f":"PolicyCosts!$J30*'Pop2016'!I$5/'Pop2016'!$C$5","v":55818826.830613106},{"$f":"PolicyCosts!$J30*'Pop2016'!J$5/'Pop2016'!$C$5","v":110473549.77956386},{"$f":"PolicyCosts!$J30*'Pop2016'!K$5/'Pop2016'!$C$5","v":30701126.027076825},{"$f":"PolicyCosts!$J30*'Pop2016'!AH$5/'Pop2016'!$C$5","v":22258059.279550828},{"$f":"PolicyCosts!$J30*'Pop2016'!AI$5/'Pop2016'!$C$5","v":7576616.0472270548},{"$f":"PolicyCosts!$J30*'Pop2016'!BA$5/'Pop2016'!$C$5","v":22258059.279550828},{"$f":"PolicyCosts!$J30*'Pop2016'!L$5/'Pop2016'!$C$5","v":61509087.265122861},{"$f":"PolicyCosts!$J30*'Pop2016'!M$5/'Pop2016'!$C$5","v":83577813.983629867},{"$f":"PolicyCosts!$J30*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":8195574.6973021422},{"$f":"PolicyCosts!$J30*'Pop2016'!AK$5/'Pop2016'!$C$5","v":9088762.7659078203},{"$f":"PolicyCosts!$J30*'Pop2016'!AL$5/'Pop2016'!$C$5","v":12884440.705144357},{"$f":"PolicyCosts!$J30*'Pop2016'!AM$5/'Pop2016'!$C$5","v":31546780.996470537},{"$f":"PolicyCosts!$J30*'Pop2016'!N$5/'Pop2016'!$C$5","v":2094884.2330582698},{"$f":"PolicyCosts!$J30*'Pop2016'!AN$5/'Pop2016'!$C$5","v":2094884.2330582698},{"$f":"PolicyCosts!$J30*'Pop2016'!AO$5/'Pop2016'!$C$5","v":14416012.007637706},{"$f":"PolicyCosts!$J30*'Pop2016'!AP$5/'Pop2016'!$C$5","v":16679547.333092287},{"$f":"PolicyCosts!$J30*'Pop2016'!C$5/'Pop2016'!$C$5","v":512898480},{"$f":"PolicyCosts!$J30*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":10915244.955579273},{"$f":"PolicyCosts!$J30*'Pop2016'!O$5/'Pop2016'!$C$5","v":2167212.2421957133},{"$f":"PolicyCosts!$J30*'Pop2016'!AR$5/'Pop2016'!$C$5","v":2167212.2421957133},{"$f":"PolicyCosts!$J30*'Pop2016'!AS$5/'Pop2016'!$C$5","v":10821778.428763431},{"$f":"PolicyCosts!$J30*'Pop2016'!AT$5/'Pop2016'!$C$5","v":29962306.268652327},{"$f":"PolicyCosts!$J30*'Pop2016'!AU$5/'Pop2016'!$C$5","v":8941821.502478512},{"$f":"PolicyCosts!$J30*'Pop2016'!BB$5/'Pop2016'!$C$5","v":74684096.891651928},{"$f":"PolicyCosts!$J30*'Pop2016'!P$5/'Pop2016'!$C$5","v":39724645.043825909},{"$f":"PolicyCosts!$J30*'Pop2016'!AV$5/'Pop2016'!$C$5","v":8466376.2481011003},{"$f":"PolicyCosts!$J30*'Pop2016'!AW$5/'Pop2016'!$C$5","v":16547802.949939884},{"$f":"PolicyCosts!$J30*'Pop2016'!Q$5/'Pop2016'!$C$5","v":2581527.1886923471},28,null,512898480]
[null,"Severe Disability Allowance +10%",{"$f":"PolicyCosts!$J31*'Pop2016'!AX$5/'Pop2016'!$C$5","v":166894.88210947154},{"$f":"PolicyCosts!$J31*'Pop2016'!R$5/'Pop2016'!$C$5","v":79842.836109475553},{"$f":"PolicyCosts!$J31*'Pop2016'!S$5/'Pop2016'!$C$5","v":87052.045999995986},{"$f":"PolicyCosts!$J31*'Pop2016'!T$5/'Pop2016'!$C$5","v":39614.743016091445},{"$f":"PolicyCosts!$J31*'Pop2016'!U$5/'Pop2016'!$C$5","v":30154.134338862004},{"$f":"PolicyCosts!$J31*'Pop2016'!D$5/'Pop2016'!$C$5","v":125858.37484235705},{"$f":"PolicyCosts!$J31*'Pop2016'!E$5/'Pop2016'!$C$5","v":38983.437247913302},{"$f":"PolicyCosts!$J31*'Pop2016'!V$5/'Pop2016'!$C$5","v":17272.558464064758},{"$f":"PolicyCosts!$J31*'Pop2016'!BC$5/'Pop2016'!$C$5","v":49207.978955543185},{"$f":"PolicyCosts!$J31*'Pop2016'!F$5/'Pop2016'!$C$5","v":51380.209468802568},{"$f":"PolicyCosts!$J31*'Pop2016'!W$5/'Pop2016'!$C$5","v":51380.209468802568},{"$f":"PolicyCosts!$J31*'Pop2016'!X$5/'Pop2016'!$C$5","v":50774.204901417601},{"$f":"PolicyCosts!$J31*'Pop2016'!Y$5/'Pop2016'!$C$5","v":41192.395310711167},{"$f":"PolicyCosts!$J31*'Pop2016'!Z$5/'Pop2016'!$C$5","v":36209.283006106554},{"$f":"PolicyCosts!$J31*'Pop2016'!AA$5/'Pop2016'!$C$5","v":34728.346591938171},{"$f":"PolicyCosts!$J31*'Pop2016'!AB$5/'Pop2016'!$C$5","v":30666.68769686572},{"$f":"PolicyCosts!$J31*'Pop2016'!AY$5/'Pop2016'!$C$5","v":462335.37143586582},{"$f":"PolicyCosts!$J31*'Pop2016'!AC$5/'Pop2016'!$C$5","v":175396.90174374657},{"$f":"PolicyCosts!$J31*'Pop2016'!AD$5/'Pop2016'!$C$5","v":9219.8391858104969},{"$f":"PolicyCosts!$J31*'Pop2016'!AE$5/'Pop2016'!$C$5","v":53467.558534239681},{"$f":"PolicyCosts!$J31*'Pop2016'!G$5/'Pop2016'!$C$5","v":124856.52890772399},{"$f":"PolicyCosts!$J31*'Pop2016'!AF$5/'Pop2016'!$C$5","v":124856.52890772399},{"$f":"PolicyCosts!$J31*'Pop2016'!H$5/'Pop2016'!$C$5","v":102675.53748978286},{"$f":"PolicyCosts!$J31*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":614230.31422993715},{"$f":"PolicyCosts!$J31*'Pop2016'!AG$5/'Pop2016'!$C$5","v":210809.19692486807},{"$f":"PolicyCosts!$J31*'Pop2016'!I$5/'Pop2016'!$C$5","v":199355.09847546651},{"$f":"PolicyCosts!$J31*'Pop2016'!J$5/'Pop2016'!$C$5","v":394552.63834317675},{"$f":"PolicyCosts!$J31*'Pop2016'!K$5/'Pop2016'!$C$5","v":109648.05872772197},{"$f":"PolicyCosts!$J31*'Pop2016'!AH$5/'Pop2016'!$C$5","v":79493.924388859959},{"$f":"PolicyCosts!$J31*'Pop2016'!AI$5/'Pop2016'!$C$5","v":27059.634248302937},{"$f":"PolicyCosts!$J31*'Pop2016'!BA$5/'Pop2016'!$C$5","v":79493.924388859959},{"$f":"PolicyCosts!$J31*'Pop2016'!L$5/'Pop2016'!$C$5","v":219677.67588676041},{"$f":"PolicyCosts!$J31*'Pop2016'!M$5/'Pop2016'!$C$5","v":298495.40528022853},{"$f":"PolicyCosts!$J31*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":29270.224646635848},{"$f":"PolicyCosts!$J31*'Pop2016'!AK$5/'Pop2016'!$C$5","v":32460.216365994969},{"$f":"PolicyCosts!$J31*'Pop2016'!AL$5/'Pop2016'!$C$5","v":46016.354900649021},{"$f":"PolicyCosts!$J31*'Pop2016'!AM$5/'Pop2016'!$C$5","v":112668.28755143654},{"$f":"PolicyCosts!$J31*'Pop2016'!N$5/'Pop2016'!$C$5","v":7481.8099248727331},{"$f":"PolicyCosts!$J31*'Pop2016'!AN$5/'Pop2016'!$C$5","v":7481.8099248727331},{"$f":"PolicyCosts!$J31*'Pop2016'!AO$5/'Pop2016'!$C$5","v":51486.311278580411},{"$f":"PolicyCosts!$J31*'Pop2016'!AP$5/'Pop2016'!$C$5","v":59570.453015884261},{"$f":"PolicyCosts!$J31*'Pop2016'!C$5/'Pop2016'!$C$5","v":1831800},{"$f":"PolicyCosts!$J31*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":38983.437247913302},{"$f":"PolicyCosts!$J31*'Pop2016'!O$5/'Pop2016'!$C$5","v":7740.1270232933957},{"$f":"PolicyCosts!$J31*'Pop2016'!AR$5/'Pop2016'!$C$5","v":7740.1270232933957},{"$f":"PolicyCosts!$J31*'Pop2016'!AS$5/'Pop2016'!$C$5","v":38649.624630996863},{"$f":"PolicyCosts!$J31*'Pop2016'!AT$5/'Pop2016'!$C$5","v":107009.38833532385},{"$f":"PolicyCosts!$J31*'Pop2016'!AU$5/'Pop2016'!$C$5","v":31935.420491478424},{"$f":"PolicyCosts!$J31*'Pop2016'!BB$5/'Pop2016'!$C$5","v":266731.78810381342},{"$f":"PolicyCosts!$J31*'Pop2016'!P$5/'Pop2016'!$C$5","v":141875.25919608946},{"$f":"PolicyCosts!$J31*'Pop2016'!AV$5/'Pop2016'!$C$5","v":30237.383451149231},{"$f":"PolicyCosts!$J31*'Pop2016'!AW$5/'Pop2016'!$C$5","v":59099.932297907915},{"$f":"PolicyCosts!$J31*'Pop2016'!Q$5/'Pop2016'!$C$5","v":9219.8391858104969},29,null,1831800]
[null,"Severe Disability Allowance +50%",{"$f":"PolicyCosts!$J32*'Pop2016'!AX$5/'Pop2016'!$C$5","v":834523.60982475651},{"$f":"PolicyCosts!$J32*'Pop2016'!R$5/'Pop2016'!$C$5","v":399237.71757734782},{"$f":"PolicyCosts!$J32*'Pop2016'!S$5/'Pop2016'!$C$5","v":435285.89224740869},{"$f":"PolicyCosts!$J32*'Pop2016'!T$5/'Pop2016'!$C$5","v":198085.39319009183},{"$f":"PolicyCosts!$J32*'Pop2016'!U$5/'Pop2016'!$C$5","v":150779.56089211709},{"$f":"PolicyCosts!$J32*'Pop2016'!D$5/'Pop2016'!$C$5","v":629328.97625481116},{"$f":"PolicyCosts!$J32*'Pop2016'!E$5/'Pop2016'!$C$5","v":194928.67824530613},{"$f":"PolicyCosts!$J32*'Pop2016'!V$5/'Pop2016'!$C$5","v":86367.884132514315},{"$f":"PolicyCosts!$J32*'Pop2016'!BC$5/'Pop2016'!$C$5","v":246054.40089663502},{"$f":"PolicyCosts!$J32*'Pop2016'!F$5/'Pop2016'!$C$5","v":256916.19381912646},{"$f":"PolicyCosts!$J32*'Pop2016'!W$5/'Pop2016'!$C$5","v":256916.19381912646},{"$f":"PolicyCosts!$J32*'Pop2016'!X$5/'Pop2016'!$C$5","v":253885.99233689843},{"$f":"PolicyCosts!$J32*'Pop2016'!Y$5/'Pop2016'!$C$5","v":205974.11974247807},{"$f":"PolicyCosts!$J32*'Pop2016'!Z$5/'Pop2016'!$C$5","v":181057.08923777335},{"$f":"PolicyCosts!$J32*'Pop2016'!AA$5/'Pop2016'!$C$5","v":173651.97059871239},{"$f":"PolicyCosts!$J32*'Pop2016'!AB$5/'Pop2016'!$C$5","v":153342.4787787692},{"$f":"PolicyCosts!$J32*'Pop2016'!AY$5/'Pop2016'!$C$5","v":2311813.1499517797},{"$f":"PolicyCosts!$J32*'Pop2016'!AC$5/'Pop2016'!$C$5","v":877036.2143235706},{"$f":"PolicyCosts!$J32*'Pop2016'!AD$5/'Pop2016'!$C$5","v":46101.913863958223},{"$f":"PolicyCosts!$J32*'Pop2016'!AE$5/'Pop2016'!$C$5","v":267353.55448013416},{"$f":"PolicyCosts!$J32*'Pop2016'!G$5/'Pop2016'!$C$5","v":624319.45124547125},{"$f":"PolicyCosts!$J32*'Pop2016'!AF$5/'Pop2016'!$C$5","v":624319.45124547125},{"$f":"PolicyCosts!$J32*'Pop2016'!H$5/'Pop2016'!$C$5","v":513407.95537676918},{"$f":"PolicyCosts!$J32*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":3071332.6413373067},{"$f":"PolicyCosts!$J32*'Pop2016'!AG$5/'Pop2016'!$C$5","v":1054108.1294907774},{"$f":"PolicyCosts!$J32*'Pop2016'!I$5/'Pop2016'!$C$5","v":996834.26066708949},{"$f":"PolicyCosts!$J32*'Pop2016'!J$5/'Pop2016'!$C$5","v":1972879.5026803478},{"$f":"PolicyCosts!$J32*'Pop2016'!K$5/'Pop2016'!$C$5","v":548272.61701000028},{"$f":"PolicyCosts!$J32*'Pop2016'!AH$5/'Pop2016'!$C$5","v":397493.05611788318},{"$f":"PolicyCosts!$J32*'Pop2016'!AI$5/'Pop2016'!$C$5","v":135306.14820542673},{"$f":"PolicyCosts!$J32*'Pop2016'!BA$5/'Pop2016'!$C$5","v":397493.05611788318},{"$f":"PolicyCosts!$J32*'Pop2016'!L$5/'Pop2016'!$C$5","v":1098453.1386569589},{"$f":"PolicyCosts!$J32*'Pop2016'!M$5/'Pop2016'!$C$5","v":1492565.0204610024},{"$f":"PolicyCosts!$J32*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":146359.75186147337},{"$f":"PolicyCosts!$J32*'Pop2016'!AK$5/'Pop2016'!$C$5","v":162310.65084233298},{"$f":"PolicyCosts!$J32*'Pop2016'!AL$5/'Pop2016'!$C$5","v":230095.33975690071},{"$f":"PolicyCosts!$J32*'Pop2016'!AM$5/'Pop2016'!$C$5","v":563374.65146789234},{"$f":"PolicyCosts!$J32*'Pop2016'!N$5/'Pop2016'!$C$5","v":37411.255202133849},{"$f":"PolicyCosts!$J32*'Pop2016'!AN$5/'Pop2016'!$C$5","v":37411.255202133849},{"$f":"PolicyCosts!$J32*'Pop2016'!AO$5/'Pop2016'!$C$5","v":257446.7341459812},{"$f":"PolicyCosts!$J32*'Pop2016'!AP$5/'Pop2016'!$C$5","v":297869.82597287506},{"$f":"PolicyCosts!$J32*'Pop2016'!C$5/'Pop2016'!$C$5","v":9159540},{"$f":"PolicyCosts!$J32*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":194928.67824530613},{"$f":"PolicyCosts!$J32*'Pop2016'!O$5/'Pop2016'!$C$5","v":38702.916844053274},{"$f":"PolicyCosts!$J32*'Pop2016'!AR$5/'Pop2016'!$C$5","v":38702.916844053274},{"$f":"PolicyCosts!$J32*'Pop2016'!AS$5/'Pop2016'!$C$5","v":193259.51675543239},{"$f":"PolicyCosts!$J32*'Pop2016'!AT$5/'Pop2016'!$C$5","v":535078.4871890666},{"$f":"PolicyCosts!$J32*'Pop2016'!AU$5/'Pop2016'!$C$5","v":159686.51676412069},{"$f":"PolicyCosts!$J32*'Pop2016'!BB$5/'Pop2016'!$C$5","v":1333737.5709184427},{"$f":"PolicyCosts!$J32*'Pop2016'!P$5/'Pop2016'!$C$5","v":709418.11967297154},{"$f":"PolicyCosts!$J32*'Pop2016'!AV$5/'Pop2016'!$C$5","v":151195.83099472619},{"$f":"PolicyCosts!$J32*'Pop2016'!AW$5/'Pop2016'!$C$5","v":295517.08367724618},{"$f":"PolicyCosts!$J32*'Pop2016'!Q$5/'Pop2016'!$C$5","v":46101.913863958223},30,null,9159540]
[null,"Winter Fuel Allowance +10%",{"$f":"PolicyCosts!$J33*'Pop2016'!AX$5/'Pop2016'!$C$5","v":1620102.6851759152},{"$f":"PolicyCosts!$J33*'Pop2016'!R$5/'Pop2016'!$C$5","v":775060.27469539072},{"$f":"PolicyCosts!$J33*'Pop2016'!S$5/'Pop2016'!$C$5","v":845042.41048052441},{"$f":"PolicyCosts!$J33*'Pop2016'!T$5/'Pop2016'!$C$5","v":384553.14340212033},{"$f":"PolicyCosts!$J33*'Pop2016'!U$5/'Pop2016'!$C$5","v":292715.95026803477},{"$f":"PolicyCosts!$J33*'Pop2016'!D$5/'Pop2016'!$C$5","v":1221748.0156175962},{"$f":"PolicyCosts!$J33*'Pop2016'!E$5/'Pop2016'!$C$5","v":378424.85380291275},{"$f":"PolicyCosts!$J33*'Pop2016'!V$5/'Pop2016'!$C$5","v":167670.32034651708},{"$f":"PolicyCosts!$J33*'Pop2016'!BC$5/'Pop2016'!$C$5","v":477677.79233435879},{"$f":"PolicyCosts!$J33*'Pop2016'!F$5/'Pop2016'!$C$5","v":498764.33760687476},{"$f":"PolicyCosts!$J33*'Pop2016'!W$5/'Pop2016'!$C$5","v":498764.33760687476},{"$f":"PolicyCosts!$J33*'Pop2016'!X$5/'Pop2016'!$C$5","v":492881.65495993011},{"$f":"PolicyCosts!$J33*'Pop2016'!Y$5/'Pop2016'!$C$5","v":399867.92529645562},{"$f":"PolicyCosts!$J33*'Pop2016'!Z$5/'Pop2016'!$C$5","v":351495.2399080107},{"$f":"PolicyCosts!$J33*'Pop2016'!AA$5/'Pop2016'!$C$5","v":337119.31039571302},{"$f":"PolicyCosts!$J33*'Pop2016'!AB$5/'Pop2016'!$C$5","v":297691.47175258864},{"$f":"PolicyCosts!$J33*'Pop2016'!AY$5/'Pop2016'!$C$5","v":4488039.2211412312},{"$f":"PolicyCosts!$J33*'Pop2016'!AC$5/'Pop2016'!$C$5","v":1702634.5439411975},{"$f":"PolicyCosts!$J33*'Pop2016'!AD$5/'Pop2016'!$C$5","v":89499.96568513113},{"$f":"PolicyCosts!$J33*'Pop2016'!AE$5/'Pop2016'!$C$5","v":519026.91116857284},{"$f":"PolicyCosts!$J33*'Pop2016'!G$5/'Pop2016'!$C$5","v":1212022.7725884721},{"$f":"PolicyCosts!$J33*'Pop2016'!AF$5/'Pop2016'!$C$5","v":1212022.7725884721},{"$f":"PolicyCosts!$J33*'Pop2016'!H$5/'Pop2016'!$C$5","v":996704.70350293163},{"$f":"PolicyCosts!$J33*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":5962532.6362472856},{"$f":"PolicyCosts!$J33*'Pop2016'!AG$5/'Pop2016'!$C$5","v":2046393.1648529235},{"$f":"PolicyCosts!$J33*'Pop2016'!I$5/'Pop2016'!$C$5","v":1935204.5207219864},{"$f":"PolicyCosts!$J33*'Pop2016'!J$5/'Pop2016'!$C$5","v":3830050.2732237224},{"$f":"PolicyCosts!$J33*'Pop2016'!K$5/'Pop2016'!$C$5","v":1064389.2258636695},{"$f":"PolicyCosts!$J33*'Pop2016'!AH$5/'Pop2016'!$C$5","v":771673.27559563471},{"$f":"PolicyCosts!$J33*'Pop2016'!AI$5/'Pop2016'!$C$5","v":262676.63544528664},{"$f":"PolicyCosts!$J33*'Pop2016'!BA$5/'Pop2016'!$C$5","v":771673.27559563471},{"$f":"PolicyCosts!$J33*'Pop2016'!L$5/'Pop2016'!$C$5","v":2132482.3630235633},{"$f":"PolicyCosts!$J33*'Pop2016'!M$5/'Pop2016'!$C$5","v":2897591.5947498465},{"$f":"PolicyCosts!$J33*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":284135.55254865292},{"$f":"PolicyCosts!$J33*'Pop2016'!AK$5/'Pop2016'!$C$5","v":315101.83554607118},{"$f":"PolicyCosts!$J33*'Pop2016'!AL$5/'Pop2016'!$C$5","v":446695.66372711712},{"$f":"PolicyCosts!$J33*'Pop2016'!AM$5/'Pop2016'!$C$5","v":1093707.5654394522},{"$f":"PolicyCosts!$J33*'Pop2016'!N$5/'Pop2016'!$C$5","v":72628.352625644853},{"$f":"PolicyCosts!$J33*'Pop2016'!AN$5/'Pop2016'!$C$5","v":72628.352625644853},{"$f":"PolicyCosts!$J33*'Pop2016'!AO$5/'Pop2016'!$C$5","v":499794.302245397},{"$f":"PolicyCosts!$J33*'Pop2016'!AP$5/'Pop2016'!$C$5","v":578269.68489588378},{"$f":"PolicyCosts!$J33*'Pop2016'!C$5/'Pop2016'!$C$5","v":17781876},{"$f":"PolicyCosts!$J33*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":378424.85380291275},{"$f":"PolicyCosts!$J33*'Pop2016'!O$5/'Pop2016'!$C$5","v":75135.920380201045},{"$f":"PolicyCosts!$J33*'Pop2016'!AR$5/'Pop2016'!$C$5","v":75135.920380201045},{"$f":"PolicyCosts!$J33*'Pop2016'!AS$5/'Pop2016'!$C$5","v":375184.42659402336},{"$f":"PolicyCosts!$J33*'Pop2016'!AT$5/'Pop2016'!$C$5","v":1038774.7975841113},{"$f":"PolicyCosts!$J33*'Pop2016'!AU$5/'Pop2016'!$C$5","v":310007.47198784171},{"$f":"PolicyCosts!$J33*'Pop2016'!BB$5/'Pop2016'!$C$5","v":2589251.8731959197},{"$f":"PolicyCosts!$J33*'Pop2016'!P$5/'Pop2016'!$C$5","v":1377229.1006074476},{"$f":"PolicyCosts!$J33*'Pop2016'!AV$5/'Pop2016'!$C$5","v":293524.07636902918},{"$f":"PolicyCosts!$J33*'Pop2016'!AW$5/'Pop2016'!$C$5","v":573702.18786428298},{"$f":"PolicyCosts!$J33*'Pop2016'!Q$5/'Pop2016'!$C$5","v":89499.96568513113},31,null,17781876]
[null,"Winter Fuel Allowance +50%",{"$f":"PolicyCosts!$J34*'Pop2016'!AX$5/'Pop2016'!$C$5","v":8099788.5565259},{"$f":"PolicyCosts!$J34*'Pop2016'!R$5/'Pop2016'!$C$5","v":3874954.5945687285},{"$f":"PolicyCosts!$J34*'Pop2016'!S$5/'Pop2016'!$C$5","v":4224833.9619571716},{"$f":"PolicyCosts!$J34*'Pop2016'!T$5/'Pop2016'!$C$5","v":1922593.6595286517},{"$f":"PolicyCosts!$J34*'Pop2016'!U$5/'Pop2016'!$C$5","v":1463448.7838258166},{"$f":"PolicyCosts!$J34*'Pop2016'!D$5/'Pop2016'!$C$5","v":6108193.4413207322},{"$f":"PolicyCosts!$J34*'Pop2016'!E$5/'Pop2016'!$C$5","v":1891954.953463333},{"$f":"PolicyCosts!$J34*'Pop2016'!V$5/'Pop2016'!$C$5","v":838276.58236631181},{"$f":"PolicyCosts!$J34*'Pop2016'!BC$5/'Pop2016'!$C$5","v":2388175.2381863859},{"$f":"PolicyCosts!$J34*'Pop2016'!F$5/'Pop2016'!$C$5","v":2493598.5299676997},{"$f":"PolicyCosts!$J34*'Pop2016'!W$5/'Pop2016'!$C$5","v":2493598.5299676997},{"$f":"PolicyCosts!$J34*'Pop2016'!X$5/'Pop2016'!$C$5","v":2464187.7487737769},{"$f":"PolicyCosts!$J34*'Pop2016'!Y$5/'Pop2016'!$C$5","v":1999160.716832157},{"$f":"PolicyCosts!$J34*'Pop2016'!Z$5/'Pop2016'!$C$5","v":1757318.932886709},{"$f":"PolicyCosts!$J34*'Pop2016'!AA$5/'Pop2016'!$C$5","v":1685445.7174303145},{"$f":"PolicyCosts!$J34*'Pop2016'!AB$5/'Pop2016'!$C$5","v":1488324.1650915181},{"$f":"PolicyCosts!$J34*'Pop2016'!AY$5/'Pop2016'!$C$5","v":22438188.058858715},{"$f":"PolicyCosts!$J34*'Pop2016'!AC$5/'Pop2016'!$C$5","v":8512410.9237947129},{"$f":"PolicyCosts!$J34*'Pop2016'!AD$5/'Pop2016'!$C$5","v":447459.78418471111},{"$f":"PolicyCosts!$J34*'Pop2016'!AE$5/'Pop2016'!$C$5","v":2594902.3318578778},{"$f":"PolicyCosts!$J34*'Pop2016'!G$5/'Pop2016'!$C$5","v":6059571.5774614187},{"$f":"PolicyCosts!$J34*'Pop2016'!AF$5/'Pop2016'!$C$5","v":6059571.5774614187},{"$f":"PolicyCosts!$J34*'Pop2016'!H$5/'Pop2016'!$C$5","v":4983077.5700442633},{"$f":"PolicyCosts!$J34*'Pop2016'!AZ$5/'Pop2016'!$C$5","v":29809995.413805477},{"$f":"PolicyCosts!$J34*'Pop2016'!AG$5/'Pop2016'!$C$5","v":10231050.223232444},{"$f":"PolicyCosts!$J34*'Pop2016'!I$5/'Pop2016'!$C$5","v":9675156.7508075126},{"$f":"PolicyCosts!$J34*'Pop2016'!J$5/'Pop2016'!$C$5","v":19148537.717908841},{"$f":"PolicyCosts!$J34*'Pop2016'!K$5/'Pop2016'!$C$5","v":5321469.8983131954},{"$f":"PolicyCosts!$J34*'Pop2016'!AH$5/'Pop2016'!$C$5","v":3858021.1144873789},{"$f":"PolicyCosts!$J34*'Pop2016'!AI$5/'Pop2016'!$C$5","v":1313265.649958129},{"$f":"PolicyCosts!$J34*'Pop2016'!BA$5/'Pop2016'!$C$5","v":3858021.1144873789},{"$f":"PolicyCosts!$J34*'Pop2016'!L$5/'Pop2016'!$C$5","v":10661457.695896639},{"$f":"PolicyCosts!$J34*'Pop2016'!M$5/'Pop2016'!$C$5","v":14486661.527933963},{"$f":"PolicyCosts!$J34*'Pop2016'!AJ$5/'Pop2016'!$C$5","v":1420550.6342863978},{"$f":"PolicyCosts!$J34*'Pop2016'!AK$5/'Pop2016'!$C$5","v":1575368.1942816125},{"$f":"PolicyCosts!$J34*'Pop2016'!AL$5/'Pop2016'!$C$5","v":2233278.4572317265},{"$f":"PolicyCosts!$J34*'Pop2016'!AM$5/'Pop2016'!$C$5","v":5468048.4785261396},{"$f":"PolicyCosts!$J34*'Pop2016'!N$5/'Pop2016'!$C$5","v":363109.26761574351},{"$f":"PolicyCosts!$J34*'Pop2016'!AN$5/'Pop2016'!$C$5","v":363109.26761574351},{"$f":"PolicyCosts!$J34*'Pop2016'!AO$5/'Pop2016'!$C$5","v":2498747.8923316188},{"$f":"PolicyCosts!$J34*'Pop2016'!AP$5/'Pop2016'!$C$5","v":2891089.6939825336},{"$f":"PolicyCosts!$J34*'Pop2016'!C$5/'Pop2016'!$C$5","v":88901424},{"$f":"PolicyCosts!$J34*'Pop2016'!AQ$5/'Pop2016'!$C$5","v":1891954.953463333},{"$f":"PolicyCosts!$J34*'Pop2016'!O$5/'Pop2016'!$C$5","v":375645.98444790044},{"$f":"PolicyCosts!$J34*'Pop2016'!AR$5/'Pop2016'!$C$5","v":375645.98444790044},{"$f":"PolicyCosts!$J34*'Pop2016'!AS$5/'Pop2016'!$C$5","v":1875754.267256849},{"$f":"PolicyCosts!$J34*'Pop2016'!AT$5/'Pop2016'!$C$5","v":5193409.2173704989},{"$f":"PolicyCosts!$J34*'Pop2016'!AU$5/'Pop2016'!$C$5","v":1549898.6558200743},{"$f":"PolicyCosts!$J34*'Pop2016'!BB$5/'Pop2016'!$C$5","v":12945100.878095467},{"$f":"PolicyCosts!$J34*'Pop2016'!P$5/'Pop2016'!$C$5","v":6885529.300634047},{"$f":"PolicyCosts!$J34*'Pop2016'!AV$5/'Pop2016'!$C$5","v":1467489.052757507},{"$f":"PolicyCosts!$J34*'Pop2016'!AW$5/'Pop2016'!$C$5","v":2868254.2524225386},{"$f":"PolicyCosts!$J34*'Pop2016'!Q$5/'Pop2016'!$C$5","v":447459.78418471111},32,null,88901424]